UPM FINANCIAL REPORT 2025 | 117 |
Group | Businesses | Outcomes | ||
Portfolio strategy Capital allocation Business targets Code of Conduct Sustainability targets | Business area strategies Commercial excellence Operational excellence Cost competitiveness Preparation and implementation of projects Innovation | World-class businesses Competitive advantage Growth Value creation Stakeholder and societal value License to operate |
UPM FINANCIAL REPORT 2025 | 118 |
UPM FINANCIAL REPORT 2025 | 119 |
Sales, € million | 9,656 | 10,339 | 10,460 |
Comparable EBITDA, € million | 1,311 | 1,734 | 1,573 |
% of sales | 13.6 | 16.8 | 15.0 |
Operating profit, € million | 749 | 604 | 608 |
Comparable EBIT, € million | 921 | 1,224 | 1,013 |
% of sales | 9.5 | 11.8 | 9.7 |
Profit before tax, € million | 690 | 500 | 464 |
Comparable profit before tax, € million | 863 | 1,123 | 934 |
Profit for the period, € million | 491 | 463 | 394 |
Comparable profit for the period, € million | 714 | 953 | 755 |
Earnings per share (EPS), € | 0.91 | 0.82 | 0.73 |
Comparable EPS, € | 1.33 | 1.74 | 1.40 |
Return on equity (ROE), % | 4.5 | 4.0 | 3.2 |
Comparable ROE, % | 6.5 | 8.3 | 6.2 |
Return on capital employed (ROCE), % | 5.5 | 4.1 | 3.5 |
Comparable ROCE, % | 6.7 | 8.2 | 6.4 |
Operating cash flow, € million | 1,405 | 1,352 | 2,269 |
Operating cash flow per share, € | 2.66 | 2.54 | 4.25 |
Equity per share at the end of period, € | 18.97 | 20.89 | 20.93 |
Capital employed at the end of period, € million | 14,129 | 15,452 | 14,916 |
Net debt, € million | 3,004 | 2,869 | 2,432 |
Net debt to EBITDA | 2.29 | 1.66 | 1.55 |
Personnel at the end of period | 15,127 | 15,827 | 16,573 |
UPM FINANCIAL REPORT 2025 | 120 |
UPM FINANCIAL REPORT 2025 | 121 |
UPM FINANCIAL REPORT 2025 | 122 |
UPM FINANCIAL REPORT 2025 | 123 |
UPM FINANCIAL REPORT 2025 | 124 |
UPM Fibres consists of pulp and timber businesses. UPM Pulp offers a versatile range of responsibly-produced pulp grades suitable for a wide range of end- uses. UPM Timber offers certified sawn timber. UPM has two pulp mills and plantation operations in Uruguay (Fibres South) as well as three pulp mills and three sawmills in Finland (Fibres North). |
UPM Energy generates cost- competitive, zero-carbon electricity. Operations also include physical electricity and financial portfolio management as well as services to industrial electricity consumers. UPM Energy is the second largest electricity producer in Finland. UPM’s power generation capacity consists of hydropower, nuclear power and thermal power. |
2025 | 2024 | |
Sales, € million | 3,407 | 3,728 |
Comparable EBITDA, € million | 511 | 844 |
% of sales | 15.0 | 22.6 |
Depreciation, amortization and impairment charges, € million | 65 | 11 |
Share of results of associates and joint ventures, € million | 2 | 2 |
Depreciation, amortization and impairment charges, € million | -295 | -437 |
Operating profit, € million | 282 | 419 |
% of sales | 8.3 | 11.2 |
Items affecting comparability in operating profit, € million 1) | 0 | -114 |
Comparable EBIT,€ million | 283 | 533 |
% of sales | 8.3 | 14.3 |
Capital employed (average), € million | 6,745 | 7,153 |
Comparable ROCE, % | 4.2 | 7.5 |
Pulp deliveries, 1,000 t | 5,163 | 4,945 |
2025 | 2024 | |
Sales, € million | 615 | 627 |
Comparable EBITDA, € million | 158 | 188 |
% of sales | 25.6 | 30.0 |
Depreciation, amortization and impairment charges, € million | -7 | -7 |
Operating profit, € million | 151 | 181 |
% of sales | 24.5 | 28.9 |
Items affecting comparability in operating profit, € million 1) | — | — |
Comparable EBIT, € million | 151 | 181 |
% of sales | 24.5 | 28.9 |
Capital employed (average), € million | 2,603 | 2,426 |
Comparable ROCE, % | 5.8 | 7.5 |
Electricity deliveries, GWh | 11,141 | 11,328 |
UPM FINANCIAL REPORT 2025 | 125 |
UPM Adhesive Materials offers high- quality self-adhesive paper and film products including label materials, graphics solutions and removable self-adhesive products. UPM Adhesive Materials is the second- largest producer of self-adhesive label materials worldwide. |
UPM Specialty Papers offers labelling and packaging materials as well as office and graphic papers for labelling, commercial siliconizing, packaging, office use and printing. The production plants are located in China, Finland and Germany. |
Sales, € million | 1,655 | 1,562 |
Comparable EBITDA, € million | 176 | 177 |
% of sales | 10.7 | 11.3 |
Depreciation, amortization and impairment charges, € million | -61 | -71 |
Operating profit, € million | 53 | 88 |
% of sales | 3.2 | 5.6 |
Items affecting comparability in operating profit, € million 1) | -70 | -44 |
Comparable EBIT, € million | 124 | 132 |
% of sales | 7.5 | 8.5 |
Capital employed (average), € million | 860 | 722 |
Comparable ROCE, % | 14.4 | 18.3 |
Sales, € million | 1,315 | 1,467 |
Comparable EBITDA, € million | 204 | 208 |
% of sales | 15.5 | 14.2 |
Depreciation, amortization and impairment charges, € million | -57 | -74 |
Operating profit, € million | 144 | 132 |
% of sales | 11.0 | 9.0 |
Items affecting comparability in operating profit, € million 1) | -3 | -3 |
Comparable EBIT, € million | 147 | 135 |
% of sales | 11.2 | 9.2 |
Capital employed (average), € million | 706 | 789 |
Comparable ROCE, % | 20.9 | 17.1 |
Paper deliveries, 1000 t | 1,398 | 1,429 |
UPM FINANCIAL REPORT 2025 | 126 |
UPM Communication Papers offers an extensive product range of sustainably produced graphic papers for advertising and publishing as well as home and office uses. The business has 8 efficient paper mills in Europe and the United States. |
UPM Plywood offers high quality WISA® plywood and veneer products for construction, vehicle flooring, LNG shipbuilding, parquet manufacturing and other industrial applications. |
Sales, € million | 2,493 | 2,953 |
Comparable EBITDA, € million | 241 | 344 |
% of sales | 9.7 | 11.6 |
Share of results of associates and joint ventures, € million | 0 | 0 |
Depreciation, amortization and impairment charges, € million | -109 | -100 |
Operating profit, € million | 107 | 190 |
% of sales | 4.3 | 6.4 |
Items affecting comparability in operating profit, € million 1) | -75 | -83 |
Comparable EBIT, € million | 181 | 273 |
% of sales | 7.3 | 9.3 |
Capital employed (average), € million | 1,018 | 1,151 |
Comparable ROCE, % | 17.8 | 23.8 |
Paper deliveries, 1000 t | 2,893 | 3,263 |
Sales, € million | 409 | 430 |
Comparable EBITDA, € million | 55 | 65 |
% of sales | 13.6 | 15.0 |
Depreciation, amortization and impairment charges, € million | -20 | -23 |
Operating profit, € million | 31 | 42 |
% of sales | 7.6 | 9.7 |
Items affecting comparability in operating profit, € million 1) | -4 | 0 |
Comparable EBIT, € million | 35 | 42 |
% of sales | 8.7 | 9.7 |
Capital employed (average), € million | 230 | 243 |
Comparable ROCE, % | 15.4 | 17.1 |
Plywood deliveries, 1,000 m3 | 458 | 482 |
UPM FINANCIAL REPORT 2025 | 127 |
Sales, € million | 693 | 623 |
Comparable EBITDA, € million | -25 | -72 |
80 | 68 | |
-2 | -1 | |
-45 | -427 | |
Operating profit, € million | -8 | -434 |
Items affecting comparability in operating profit, € million 1) | -17 | -382 |
Comparable EBIT, € million | 9 | -52 |
Capital employed (average), € million | 3,112 | 3,129 |
Comparable ROCE, % | 0.3 | -1.7 |
UPM FINANCIAL REPORT 2025 | 128 |
UPM FINANCIAL REPORT 2025 | 129 |
UPM FINANCIAL REPORT 2025 | 130 |
UPM FINANCIAL REPORT 2025 | 131 |
UPM FINANCIAL REPORT 2025 | 132 |
Type of risk | Consolidated financial statement note |
Credit risk | 4.6 Working capital |
Liquidity and refinancing risk | 5.1 Capital management |
Interest rate risk | 6.1 Financial risk management |
Foreign exchange risk | 6.1 Financial risk management |
Electricity price risk | 6.1 Financial risk management |
Counterparty risk | 6.2 Derivatives and hedge accounting |
UPM Financial Report 2025 | 134 |
Table of contents | List of ESRS disclosure requirements | Page | |
General information | |||
General information | ESRS 2 – General disclosures | ||
Basis for preparation | ESRS 2 BP-1 – General basis for preparation of the Sustainability Statement | ||
ESRS 2 BP-2 – Disclosures in relation to specific circumstances | |||
Sustainability governance | GOV-1 – The role of the administrative, management and supervisory bodies | ||
GOV-2 – Information provided to, and sustainability matters addressed by the undertaking's administrative, management and supervisory bodies | |||
GOV-3 – Integration of sustainability-related performance in incentive schemes | |||
GOV-4 – Statement on due diligence | |||
GOV-5 – Risk management and internal controls over sustainability reporting | |||
Strategy, business model and value chain | SBM-1 – Strategy, business model and value chain | ||
Stakeholders | SBM-2 – Interest and views of stakeholders | ||
Impacts, risks and opportunities | SBM-3 – Material impacts, risks and opportunities and their interaction with strategy and business model | ||
IRO-1 – Description of the processes to identify and assess material impacts, risks and opportunities | |||
ESRS content overview | IRO-2 - Disclosure requirements in ESRS covered by the undertaking's Sustainability Statement | ||
Environmental information | |||
Climate change | ESRS E1 – Climate change | ||
Transition plan | E1-1 – Transition plan for climate change mitigation | ||
Impacts, risks and opportunities | ESRS 2 SBM-3 – Material impacts, risks and opportunities and their interaction with strategy and business model | ||
Policies | E1-2 – Policies related to climate change mitigation and adaptation | ||
Actions | E1-3 – Actions and resources in relation to climate change policies | ||
Targets | E1-4 – Targets related to climate change mitigation and adaptation | ||
Metrics | E1-5 – Energy consumption and mix | ||
E1-6 – Gross Scopes 1, 2, 3 and Total GHG emissions | |||
E1-7 – GHG removals and GHG mitigation projects financed through carbon credits | |||
E1-8 – Internal carbon pricing | |||
E1-9 – Anticipated financial effects from material physical and transition risks and potential climate-related opportunities | |||
EU Taxonomy | Disclosures pursuant to Article 8 of Regulation 2020/852 | ||
Pollution | ESRS E2 – Pollution | ||
Policies | E2-1 – Policies related to pollution | ||
Actions | E2-2 – Actions and resources related to pollution | ||
Targets | E2-3 – Targets related to pollution | ||
Metrics | E2-4 – Pollution of air, water and soil | ||
E2-5 – Substances of concern and substances of very high concern | |||
E2-6 – Anticipated financial effects from material pollution-related risks and opportunities | |||
UPM Financial Report 2025 | 135 |
Table of contents | List of ESRS disclosure requirements | Page | |
Water and marine resources | ESRS E3 – Water and marine resources | ||
Policies | E3-1 – Policies related to water and marine resources | ||
Actions | E3-2 – Actions and resources related to water and marine resources | ||
Targets | E3-3 – Targets related to water and marine resources | ||
Metrics | E3-4 – Water consumption | ||
Biodiversity and ecosystems | ESRS E4 – Biodiversity and ecosystems | ||
Transition plan | E4-1 – Transition plan and consideration of biodiversity and ecosystems in strategy and business model | ||
Impacts, risks and opportunities | ESRS 2 SBM 3 – Material impacts, risks and opportunities and their interaction with strategy and business model | ||
Policies | E4-2 – Policies related to biodiversity and ecosystems | ||
Actions | E4-3 – Actions and resources related to biodiversity and ecosystems | ||
Targets | E4-4 – Targets related to biodiversity and ecosystems | ||
Metrics | E4-5 – Impact metrics related to biodiversity and ecosystems change | ||
E4-6 – Anticipated financial effects from material biodiversity and ecosystem-related risks and opportunities | |||
Resource use and circular economy | ESRS E5 – Resource use and circular economy | ||
Policies | E5-1 – Policies related to resource use and circular economy | ||
Actions | E5-2 – Actions and resources related to resource use and circular economy | ||
Targets | E5-3 – Targets related to resource use and circular economy | ||
Metrics | E5-4 – Resource inflows | ||
E5-5 – Resource outflows | |||
Social information | |||
Own workforce | ESRS S1 – Own workforce | ||
Impacts, risks and opportunities | ESRS 2 SBM-3 – Material impacts, risks and opportunities and their interaction with strategy and business model | ||
Policies | S1-1 – Policies related to own workforce | ||
Processes | S1-2 – Processes for engaging with own workforce and workers' representatives about impacts | ||
S1-3 – Processes to remediate negative impacts and channels for own workforce to raise concerns | |||
Actions | S1-4 – Taking action on material impacts on own workforce, and approaches to managing material risks and pursuing material opportunities related to own workforce, and effectiveness of those actions | ||
Targets | S1-5 – Targets related to managing material negative impacts, advancing positive impacts, and managing material risks and opportunities | ||
Metrics | S1-6 – Characteristics of the undertaking's employees | ||
S1-7 – Characteristics of non-employee workers in the undertaking's own workforce | |||
S1-8 – Collective bargaining coverage and social dialogue | |||
S1-9 – Diversity metrics | |||
S1-10 – Adequate wages | |||
S1-11 – Social protection | |||
S1-12 – Persons with disabilities | |||
S1-13 – Training and skills development metrics | |||
S1-14 – Health and safety metrics | |||
S1-16 – Compensation metrics (pay gap and total compensation) | |||
S1-17 – Incidents, complaints and severe human rights impacts | |||
UPM Financial Report 2025 | 136 |
Table of contents | List of ESRS disclosure requirements | Page | |
Workers in the value chain | ESRS S2 – Workers in the value chain | ||
Impacts, risks and opportunities | ESRS 2 SBM-3 – Material impacts, risks and opportunities and their interaction with strategy and business model | ||
Policies | S2-1 – Policies related to value chain workers | ||
Processes | S2-2 – Processes for engaging with value chain workers about impacts | ||
S2-3 – Processes to remediate negative impacts and channels for value chain workers to raise concerns | |||
Actions | S2-4 – Taking action on material impacts on value chain workers | ||
Targets | S2-5 – Targets related to managing material negative impacts, advancing positive impacts, and managing material risks and opportunities | ||
Affected communities | ESRS S3 – Affected communities | ||
Impacts, risks and opportunities | ESRS 2 SBM-3 – Material impacts, risks and opportunities and their interaction with strategy and business model | ||
Policies | S3-1 – Policies related to affected communities | ||
Processes | S3-2 – Processes for engaging with affected communities about impacts | ||
S3-3 – Processes to remediate negative impacts and channels for affected communities to raise concerns | |||
Actions | S3-4 – Taking action on material impacts on affected communities | ||
Targets | S3-5 – Targets related to managing material negative impacts and advancing positive impacts | ||
Governance information | |||
Business conduct | ESRS G1 – Business conduct | ||
Policies | G1-1 – Business conduct policies and corporate culture | ||
Responsible sourcing | G1-2 – Management of relationships with suppliers | ||
Anti-corruption and bribery | G1-3 – Prevention and detection of corruption and bribery | ||
Metrics | G1-4 – Incidents of corruption or bribery | ||
G1-5 – Political influence and lobbying activities | |||
G1-6 – Payment practices | |||
Other sustainability reporting standards and frameworks | |||
IFRS S1 and S2 | Sustainability Disclosure Standards by the ISSB (International Sustainability Standards Board) | ||
TCFD | Disclosures according to TCFD (Task Force on Climate-related Financial Disclosures) | ||
TNFD | Disclosures according to TNFD (Task Force on Nature-related Financial Disclosures) | ||
UPM Financial Report 2025 | 137 |
UPM updated its Code of Conduct in accordance with its three-year update plan. | Double materiality assessment reviewed | The first commercial products from the UPM Biorefinery in Leuna (December 2025) | ||||
UPM Financial Report 2025 | 138 |
ESRS 2 BP-1 |
ESRS 2 BP-2 |
UPM Financial Report 2025 | 139 |
GOV-1 |
UPM Financial Report 2025 | 140 |
UPM Financial Report 2025 | 141 |
UPM Financial Report 2025 | 142 |
GOV-2 |
GOV-3 |
UPM Financial Report 2025 | 143 |
GOV-4 |
Core elements of due diligence | UPM's main due diligence processes and measures | Paragraphs in this sustainability statement |
Embedding due diligence in governance, strategy and business model | • Implementation of policy documents to ensure integration throughout UPM and its value chain | G1-1 Policies S1-1 Policies E2-1 Policies |
Engaging with affected stakeholders in all key steps of due diligence | • Stakeholder dialogue | ESRS2-SBM2 Interest and views of stakeholders S1-2 Processes for workforce engagement S2-2 Processes for engaging with value chain workers S3-2 Processes for engaging with communities |
Identifying and assessing adverse impacts | • Business-area-specific human rights risk assessments and integration into management systems, as feasible • High sustainability risk supplier process and enhanced due diligence assessment • 24/7 counterparty screening • Environmental and social/human rights impact assessments • Corporate human rights saliency assessment | ESRS2-SBM3 Impacts, risks and opportunities S2-SBM3 Impacts, risks and opportunities S3-SBM3 Impacts, risks and opportunities G1-3 Anti-corruption and bribery |
Taking actions to address these adverse impacts | • Supplier and Third-Party Code and contractual requirements • Commodity-specific supplier requirements • Forest certification • EcoVadis assessments, contractor reviews and supplier audits • ISO-certified management systems • UPM Clean Run process • Remediation where appropriate | G1-2 Responsible sourcing E2-2 Actions - UPM Clean Run concept S2-4 Actions |
Tracking the effectiveness and progress of these efforts | • UPM's compliance system • Human rights workshops in business areas • UPM Report Misconduct channel and other local grievance channels | G1-1 Reporting and identifying concerns, Investigating concerns and incident handling G1-3 Risk assessments, Monitoring, Investigation S1-1 UPM and human rights |
Communicating these efforts | • UPM Annual Report • EMAS reports from UPM's pulp and paper mills • UPM Human rights review report • UPM Forestal Oriental Annual Report | See pdf at hand for UPM Annual Report; See » upm.com for other reports |
UPM Financial Report 2025 | 144 |
GOV-5 |
SBM-1 |
UPM Financial Report 2025 | 145 |
UPM Financial Report 2025 | 146 |
UPM Financial Report 2025 | 147 |
UPM Financial Report 2025 | 148 |
SBM-2 |
SBM-3 |
UPM Financial Report 2025 | 149 |
Positive impact or opportunity | Negative impact or risk | Upstream | Own operations | Downstream | Short (1 year) | Medium (2–5 years) | Long (over 5 years) |
Material topics | ESRS | UPM focus areas | Impacts, risks and opportunities - in short | Value chain location | Time horizon | |
Economic and governance | ||||||
Renewable and circular products, and CO2-free energy | ESRS 2, E1, E5 | Product stewardship | Positive impact: Renewable and circular products, as well as CO2-free energy, as alternative for fossil-based products | |||
Opportunity: Increasing market demand for bio-based products and CO2-free energy | ||||||
Business resiliency | ESRS 2 | Profit | Potential negative impact: Threat of temporary shut-downs or closures of sites due to lack of competitive raw materials or sales market conditions causing negative impact on employment | |||
Risks: Dependency on a few main resources such as wood, energy, or water; Unpredictability of emerging regulation in the sustainability area | ||||||
Opportunity: Competitive advantage to increase efficiency in using main resources | ||||||
Business ethics and values | G1, S2 | Governance | Positive impact: Ensuring and enhancing ethical behavior in operations and value chain | |||
Risk: Non-compliance with legislation or agreed practices | ||||||
Responsible sourcing | G1, S2 | Responsible sourcing | Potential negative impact: Human rights violations with effects on people in the supply chain | |||
Risk: Disruptions in UPM's supply chain | ||||||
Opportunity: Creating business value through supplier development and collaboration | ||||||
Environmental | ||||||
Biodiversity | E4 | Biodiversity | Positive impact: Ensuring and enhancing net-positive impact on biodiversity by UPM's forest management | |||
Potential negative impact: Biodiversity loss in UPM's multi-tier supply chain | ||||||
Risk: Dependency on wood as main resource for production | ||||||
Opportunity: Biodiversity ensures healthy forest growth | ||||||
Circular bioeconomy | E5 | Waste, Product stewardship | Positive impact: Circularity in UPM's production processes and recyclability of products reducing the need for non- circular materials | |||
Opportunity: Avoided costs for waste disposal and purchase of virgin materials | ||||||
Climate change | E1 | Climate | Positive impact: Climate change mitigation through climate-related effects of forests, renewable and circular products, and CO2-free energy | |||
Negative impact: Fossil CO2 emissions from own energy generation (Scope 1), purchased energy (Scope 2) and related to value chain (Scope 3) | ||||||
Risk: Transitional as well as physical climate-related risks, due to changes in legislation and extreme weather events | ||||||
Opportunity: Transition opportunities covered by UPM's business model focusing on bio-based products and CO2-free energy | ||||||
Sustainable forestry | E4 | Forestry | Potential negative impact: Deforestation in UPM's multi-tier supply chain | |||
Risk: Physical risks for forests due to climate change | ||||||
Opportunity: Accelerated forest growth due to climate change | ||||||
Sustainable water usage | E2, E3 | Water | Potential negative impact: UPM's water usage and environmental incidents may effect the environment | |||
Risk: Potential operational hazards causing shutdown or curtailed production | ||||||
Social | ||||||
Decent work and fair rewarding | S1 | Responsible leadership, Continuous learning and development, Fair rewarding | Positive impact: Providing equal and adequate wages, training, and development support | |||
Potential negative impact: Job losses due to closing of operations or restructuring | ||||||
Risk: Lack of skilled workforce | ||||||
Opportunity: Being the employer of choice | ||||||
Diversity and inclusion | S1 | Diversity and inclusion | Positive impact: Enhancement of diversity and inclusion with positive effect on workforce | |||
Health and safety | S1, S2 | Safe and healthy working environment | Positive impact: Enhanced health and safety for workforce in all UPM sites | |||
Negative impact: Health and safety incidents, including serious accidents and fatalities for people working at UPM sites and in the supply chain | ||||||
Risk: Potential injury of UPM's employees, contractors, or third parties | ||||||
Communities | S3 | Community involvement | Positive impact: Effect on local development through UPM's production sites and investments | |||
Potential negative impact: Environmental incidents or safety accidents can effect people in the communities around UPM sites | ||||||
UPM Financial Report 2025 | 150 |
IRO-1 |
UPM Financial Report 2025 | 151 |
UPM Financial Report 2025 | 152 |
UPM Financial Report 2025 | 153 |
IRO-2 |
Datapoint | Page number | Regulation |
ESRS 2 GOV-1 Board’s gender diversity (paragraph 21 (d) ) | SFDR | |
ESRS 2 GOV-1 Percentage of Board members who are independent (paragraph 21 (e) ) | SFDR | |
ESRS 2 GOV-4 Statement on due diligence (paragraph 30) | SFDR | |
ESRS 2 SBM-1 Involvement in activities related to fossil fuel activities (paragraph 40 (d) i ) | SFDR | |
ESRS 2 SBM-1 Involvement in activities related to chemical production (paragraph 40 (d) ii ) | SFDR | |
ESRS 2 SBM-1 Involvement in activities related to controversial weapons (paragraph 40 (d) iii ) | Not material | SFDR |
ESRS 2 SBM-1 Involvement in activities related to cultivation and production of tobacco (paragraph 40 (d) iv ) | Not material | SFDR |
ESRS E1-1 Transition plan to reach climate neutrality by 2050 (paragraph 14) | Others | |
ESRS E1-1 Undertakings excluded from Paris-aligned Benchmarks (paragraph 16 (g) ) | Others | |
ESRS E1-4 GHG emission reduction targets (paragraph 34) | SFDR, Others | |
ESRS E1-5 Energy consumption from fossil sources disaggregated by sources (paragraph 38) | SFDR | |
ESRS E1-5 Energy consumption and mix (paragraph 37) | SFDR | |
ESRS E1-5 Energy intensity associated with activities in high climate impact sectors (paragraphs 40 to 43) | SFDR | |
ESRS E1-6 Gross Scope 1, 2, 3 and Total GHG emissions (paragraph 44) | SFDR, Others | |
ESRS E1-6 Gross GHG emissions intensity (paragraphs 53 to 55) | SFDR, Others | |
ESRS E1-7 GHG removals and carbon credits (paragraph 56) | Others | |
ESRS E1-9 Exposure of the benchmark portfolio to climate-related physical risks (paragraph 66) | Others | |
ESRS E1-9 Disaggregation of monetary amounts by acute and chronic physical risk (paragraph 66 (a) ) | Phased-in | Others |
ESRS E1-9 Location of significant assets at material physical risk (paragraph 66 (c)) | Phased-in | Others |
ESRS E1-9 Breakdown of the carrying value of its real estate assets by energy-efficiency classes (paragraph 67 (c)) | Phased-in | Others |
ESRS E1-9 Degree of exposure of the portfolio to climate-related opportunities (paragraph 69) | Phased-in | Others |
ESRS E2-4 Amount of each pollutant listed in Annex II of the E-PRTR Regulation (European Pollutant Release and Transfer Register) emitted to air, water and soil (paragraph 28) | SFDR | |
ESRS E3-1 Water and marine resources (paragraph 9) | SFDR | |
ESRS E3-1 Dedicated policy (paragraph 13) | Not material | SFDR |
ESRS E3-1 Sustainable oceans and seas (paragraph 14) | Not material | SFDR |
ESRS E3-4 Total water recycled and reused (paragraph 28 (c) ) | SFDR | |
ESRS E3-4 Total water consumption in m3 per net revenue on own operations (paragraph 29) | SFDR |
UPM Financial Report 2025 | 154 |
Datapoint | Page number | Regulation |
ESRS 2 IRO 1 E4 Biodiversity-related impacts, risks and opportunities (paragraph 16 a-c) | SFDR | |
ESRS E4-2 Sustainable land/agriculture practices or policies (paragraph 24 (b) ) | SFDR | |
ESRS E4-2 Sustainable oceans/seas practices or policies (paragraph 24 (c)) | Not material | SFDR |
ESRS E4-2 Policies to address deforestation (paragraph 24 (d)) | SFDR | |
ESRS E5-5 Non-recycled waste (paragraph 37 (d)) | SFDR | |
ESRS E5-5 Hazardous waste and radioactive waste (paragraph 39) | SFDR | |
ESRS 2- SBM3 – S1 Risk of incidents of forced labor (paragraph 14 (f)) | SFDR | |
ESRS 2- SBM3 – S1 Risk of incidents of child labor (paragraph 14 (g)) | Others | |
ESRS S1-1 Human rights policy commitments (paragraph 20) | SFDR, Others | |
ESRS S1-1 Due diligence policies on issues addressed by the fundamental International Labour Organization Conventions 1 to 8 (paragraph 21) | SFDR | |
ESRS S1-1 Processes and measures for preventing trafficking in human beings (paragraph 22) | SFDR | |
ESRS S1-1 Workplace accident prevention policy or management system (paragraph 23) | SFDR | |
ESRS S1-3 Grievance/complaints handling mechanisms (paragraph 32 (c)) | SFDR, Others | |
ESRS S1-14 Number of fatalities and number and rate of work-related accidents (paragraph 88 (b) and (c)) | SFDR, Others | |
ESRS S1-14 Number of days lost to injuries, accidents, fatalities or illness (paragraph 88 (e)) | Others | |
ESRS S1-16 Unadjusted gender pay gap (paragraph 97 (a)) | Others | |
ESRS S1-16 Total remuneration ratio (paragraph 97 (b)) | Others | |
ESRS S1-17 Incidents of discrimination (paragraph 103 (a)) | Others | |
ESRS S1-17 Non-respect of UNGPs on Business and Human Rights and OECD (paragraph 104 (a)) | Others | |
ESRS 2- SBM3 – S2 Significant risk of child labor or forced labor in the value chain (paragraph 11 (b)) | SFDR, Others | |
ESRS S2-1 Human Rights Policy commitments (paragraph 17) | SFDR | |
ESRS S2-1 Policies related to value chain workers (paragraph 18) | SFDR | |
ESRS S2-1 Non-respect of UNGPs on Business and Human Rights principles and OECD guidelines (paragraph 19) | SFDR | |
ESRS S2-1 Due diligence policies on issues addressed by the fundamental International Labour Organization Conventions 1 to 8 ( paragraph 19) | SFDR, Others | |
ESRS S2-4 Human rights issues and incidents connected to its upstream and downstream value chain (paragraph 36) | SFDR, Others | |
ESRS S3-1 Human Rights Policy commitments (paragraph 16) | Others | |
ESRS S3-1 Non-respect of UNGPs on Business and Human Rights, ILO principles and/or OECD guidelines (paragraph 17) | Others | |
ESRS S3-4 Human rights issues and incidents (paragraph 36) | Others | |
ESRS S4-1 Policies related to consumers and end-users (paragraph 16) | Not material | Others |
ESRS S4-1 Non-respect of UNGPs on Business and Human Rights and OECD guidelines (paragraph 17) | Not material | SFDR, Others |
ESRS S4-4 Human rights issues and incidents (paragraph 35) | Not material | SFDR |
ESRS G1-1 United Nations Convention against Corruption (paragraph 10 (b)) | SFDR | |
ESRS G1-1 Protection of whistleblowers (paragraph 10 (d)) | SFDR | |
ESRS G1-4 Fines for violation of anti-corruption and anti-bribery laws (paragraph 24 (a)) | SFDR, Others | |
ESRS G1-4 Standards of anti-corruption and anti- bribery (paragraph 24 (b)) | SFDR, Others |
UPM Financial Report 2025 | 155 |
Reduction in fossil CO2 emissions from UPM's on-site combustion and purchased energy (Scope 1 and 2) | Reduction in CO2 emissions from materials and logistics (Scope 3) | Five-year average annual carbon sink of approximately | ||||
-22% | ||||||
Mt CO2 equivalents | ||||||
UPM Financial Report 2025 | 156 |
E1-1 |
We act through forests. Forests and forest biodiversity are critical for mitigating the effects of climate change. We ensure that our forests continue to act as carbon sinks, remain resilient and diverse in changing climate conditions, and thrive for future generations. | ||
We act through emissions. Minimizing the use of fossil fuels and raw materials is the most important way to mitigate climate change. We favor renewable and other carbon-neutral energy sources and produce CO2-free hydro and nuclear power in Finland. We are also committed to reducing emissions in our supply chain. | ||
We act through products. Innovating new products that are not based on fossil raw materials is at the core of our strategy. We develop safe and sustainable products that offer alternatives to fossil materials. |
UPM Financial Report 2025 | 157 |
UPM Financial Report 2025 | 158 |
ESRS 2 SBM-3 |
Impacts, risks and opportunities | Description |
Positive impact: Climate change mitigation through climate-related effects of forests and bio-based products | Through its sustainable forest management practices UPM ensures that its forests in Finland and the U.S., as well as its land areas in Uruguay, act as carbon sink. UPM's bio-based products create temporary carbon storage and substitute fossil-based materials. |
Negative impact: Fossil CO2 emissions from UPM's own energy generation (Scope 1), purchased energy (Scope 2), and related to value chain (Scope 3) | Despite continuous actions and achievements to reduce fossil CO2 emissions in line with the 1.5 °C target, UPM is still generating a significant amount of fossil CO2 emissions via its production sites and in the value chain. These will be reduced further in line with UPM's transition pathway to achieve net-zero. |
Risk: Transitional as well as physical, climate-related risks due to changes in legislation and extreme weather events | UPM is exposed to a variety of risks related to climate change. Transitional risks are related e.g. to regulation and the price and availability of raw materials and energy. Physical risks are related e.g. to exceptional weather events which could result in unpredictable hydropower availability, wood harvesting conditions, or operational disruptions. |
Opportunity: Transition opportunities covered by UPM's business model focusing on bio-based products and CO2-free energy | Opportunities driven by resource efficiency, new technologies, CO2 -free electricity, and bio-based products could bring new markets, sources of funding and competitive advantage, and a possible increase in forest growth in UPM's relevant areas. |
E1-2 |
UPM Financial Report 2025 | 159 |
E1-3 |
UPM Financial Report 2025 | 160 |
UPM Financial Report 2025 | 161 |
E1-4 |
Sustainability focus area and key performance indicator | Base year | Base year value | 2030 target | Target follow-up 2025 (2024) |
Responsible sourcing | ||||
Fossil CO2 emissions from materials and logistics (Scope 3) | 2018 | 6.08 mt | -30% | -22% (-22%) |
Forestry | ||||
Climate-positive land-use in UPM's own and leased forests * | Since 2019 | — | Forests as carbon sink (continuous) | -1.9 (-2.1) mt CO2eq (5-year average) |
Biodiversity | ||||
Net-positive impact on forest biodiversity and developing a monitoring system ** | Since 2018 (Finland), 2022 (Uruguay) | Usually the previous year | Continuous improvement | Overall positive development measured |
Climate | ||||
Fossil CO2 emissions Scope 1 and 2 | 2015 | 6.80 mt | -65% | -58% (-50%) |
Coal and peat usage | 2020 | 3.3 TWh | 0 TWh | 2.6 (2.8) TWh |
Annual energy efficiency improvement | Since 2016 | — | +1% (continuous) | Not achieved |
Share of renewable fuels | 2015 | 67% | above 70% (continuous) | 81% (80%) |
Product stewardship | ||||
Climate-positive product portfolio | Since 2019 | — | Continuous improvement | Decarbonization solutions: 7% (6%) of sales*** |
UPM Financial Report 2025 | 162 |
Reporting principles for targets |
UPM Financial Report 2025 | 163 |
UPM Financial Report 2025 | 164 |
E1-5 |
MWh | 2025 | 2024 |
Natural gas | 3,900,000 | 4,200,000 |
Oil | 1,400,000 | 1,500,000 |
Coal | 2,500,000 | 2,500,000 |
Peat | 100,000 | 260,000 |
Fossil recovered fuel | 100,000 | 130,000 |
Total fossil fuels | 8,100,000 | 8,600,000 |
Electricity from nuclear sources* | 3,100,000 | 3,400,000 |
Other purchased electricity and heat (non-renewable) | 1,100,000 | 1,300,000 |
Total non-renewable energy consumption | 12,300,000 | 13,200,000 |
Renewable fuels | 35,100,000 | 34,000,000 |
Purchased electricity and heat (renewable) | 1,700,000 | 1,600,000 |
Self-generated non-fuel renewable energy (hydropower) | 10,000 | 10,000 |
Total renewable energy consumption | 36,800,000 | 35,600,000 |
Total energy consumption | 49,100,000 | 48,800,000 |
Share of non-renewable sources in total energy consumption (%) | 25% | 27% |
Share of renewable sources in total energy consumption (%) | 75% | 73% |
MWh | 2025 | 2024 |
CHP at production sites, renewable | 5,000,000 | 4,600,000 |
CHP at production sites, non-renewable | 1,200,000 | 1,200,000 |
Hydropower | 800,000 | 1,000,000 |
Hydropower, shareholdings | 2,200,000 | 2,200,000 |
Nuclear power, shareholdings | 7,600,000 | 7,600,000 |
Thermal power, renewable, shareholdings | 70,000 | 90,000 |
Thermal power, non-renewable, shareholdings | 10,000 | 10,000 |
Total | 16,900,000 | 16,700,000 |
MWh/€ m | 2025 | 2024 | % 2025/2024 |
Total energy consumption (MWh) per net revenue (€ m sales) | 5,080 | 4,720 | 8% |
UPM Financial Report 2025 | 165 |
E1-6 |
2030 target | Retrospective | Milestones and target years | ||||||
2015 | 2018 | 2024 | 2025 | % 2025 / 2024 | 2025 | 2030 | % 2025 / base year | |
Scope 1 GHG emissions * | ||||||||
Gross Scope 1 GHG emissions (tCO2) | 3,880,000 | 3,250,000 | 2,180,000 | 2,080,000 | -5% | 2,200,000 | 1,360,000 | -46% |
Scope 1 GHG emissions from regulated emissions trading schemes (%) | 2,970,000 | 2,730,000 | 1,660,000 | 1,550,000 | -7% | — | — | — |
Scope 2 GHG emissions * | ||||||||
Gross location-based Scope 2 GHG emissions (tCO2) | — | 3,020,000 | 1,640,000 | 1,540,000 | -6% | — | — | — |
Gross market-based Scope 2 GHG emissions (tCO2) | 2,920,000 | 3,100,000 | 1,200,000 | 790,000 | -34% | 1,650,000 | 1,020,000 | -73% |
Scope 1 and 2 GHG emissions * | ||||||||
Gross Scope 1 and market-based Scope 2 GHG emissions (tCO2) | 6,800,000 | 6,120,000 | 3,380,000 | 2,870,000 | -15% | 3,850,000 | 2,380,000 | -58% |
Significant Scope 3 GHG emissions ** | ||||||||
Total Gross indirect (Scope 3) GHG emissions (tCO2eq) | — | 9,040,000 | 8,170,000 | 7,680,000 | -6% | — | — | — |
1 Purchased goods and services | — | 4,230,000 | 2,970,000 | 2,920,000 | -2% | 3,490,000 | 2,960,000 | -31% |
2 Capital goods | — | 50,000 | 160,000 | 110,000 | -28% | — | — | — |
3 Fuel- and energy-related activities | — | 670,000 | 520,000 | 460,000 | -11% | 550,000 | 470,000 | -31% |
4 Upstream transportation and distribution | — | 1,180,000 | 1,250,000 | 1,340,000 | 8% | 970,000 | 830,000 | 13% |
5 Waste generated in operations | — | 50,000 | 54,000 | 53,000 | -1% | — | — | — |
6 Business travel | — | 12,000 | 14,000 | 11,000 | -20% | — | — | — |
7 Employee commuting | — | 13,000 | 10,000 | 10,000 | -4% | — | — | — |
10 Processing of sold products | — | 2,830,000 | 3,200,000 | 2,780,000 | -13% | — | — | — |
Total GHG emissions | ||||||||
Total GHG emissions (location-based) (tCO2/tCO2eq) | — | 15,300,000 | 11,980,000 | 11,300,000 | -6% | — | — | — |
Total GHG emissions (market-based) (tCO2/tCO2eq) | — | 15,390,000 | 11,550,000 | 10,560,000 | -9% | — | — | — |
UPM Financial Report 2025 | 166 |
t Biogenic CO2 | 2025 | 2024 | ||
Scope 1 | 12,140,000 | 11,740,000 | ||
Scope 2 | 150,000 | 170,000 | ||
Scope 3 (Category 11 Use of sold products) | 390,000 | 300,000 |
t/€ m | 2025 | 2024 | % 2025/2024 |
Total GHG emissions (location-based) per net revenue (tCO2eq/€ m sales) | 1,170 | 1,160 | 1% |
Total GHG emissions (market-based) per net revenue (tCO2/€ m sales) | 1,090 | 1,120 | -2% |
Reporting principles for metrics |
UPM Financial Report 2025 | 167 |
UPM Financial Report 2025 | 168 |
E1-7 |
Reporting principles for metrics |
UPM Financial Report 2025 | 169 |
E1-8 |
E1-9 |
UPM Financial Report 2025 | 170 |
UPM Financial Report 2025 | 171 |
UPM Financial Report 2025 | 172 |
Financial year | 2025 | ||||||||||||||
KPI | Total | Proportion of Taxonomy -eligible activities | Taxonomy -aligned activities | Proportion of Taxonomy -aligned activities | Breakdown by environmental objectives of Taxonomy-aligned activities | Proportion of enabling activities | Proportion of transitional activities | Not assessed activities considered non- material | Taxonomy -aligned activities in previous financial year 2024 | Proportion of Taxonomy -aligned activities in previous financial year 2024 | |||||
Climate Change Mitigation | Climate Change Adaptation | Water | Circular Economy | Pollution | Biodiversity | ||||||||||
€ million | % | € million | % | % | % | % | % | % | % | % | % | % | € million | % | |
Turnover | 9,656 | 8% | 689 | 7% | 7% | 4% | 3% | 92% | 774 | 7% | |||||
CapEx | 621 | 57% | 284 | 46% | 46% | 46% | 43% | 324 | 40% | ||||||
OpEx | 668 | 17% | 88 | 13% | 13% | 5% | 8% | 83% | 71 | 11% | |||||
Reported KPI | Turnover | ||||||||||||
Financial year | 2025 | ||||||||||||
Economic Activities | Code | Taxonomy - eligible KPI (Proportion of Taxonomy- eligible Turnover) | Taxonomy- aligned KPI (monetary value of Turnover) | Taxonomy- aligned KPI (Proportion of Taxonomy aligned Turnover) | Environmental objectives of Taxonomy- aligned activities | Enabling activity | Transitional activity | Proportion of Taxonomy- aligned in Taxonomy- eligible | |||||
Climate Change Mitigation | Climate Change Adaptation | Water | Circular Economy | Pollution | Biodiversity | ||||||||
% | € million | % | % | % | % | % | % | % | E | T | % | ||
Forest management | CCM 1.3 | 1% | |||||||||||
Manufacture of other low- carbon technologies | CCM 3.6 | 0% | 18 | 0% | 0% | E | 100% | ||||||
Electricity generation from hydropower | CCM 4.5 | 1% | 115 | 1% | 1% | E | 100% | ||||||
Manufacture of biogas and biofuels for use in transport and of bioliquids | CCM 4.13 | 3% | 267 | 3% | 3% | E | 100% | ||||||
Construction and safe operation of new nuclear power plants, for the generation of electricity or heat, including for hydrogen production, using best-available technologies | CCM 4.27 | 1% | 125 | 1% | 1% | T | 100% | ||||||
Electricity generation from nuclear energy in existing installations | CCM 4.28 | 2% | 164 | 2% | 2% | T | 100% | ||||||
Sum of alignment per objective | 7% | ||||||||||||
Total KPI (Turnover) | 8% | 689 | 7% | 7% | 4% | 3% | 92% | ||||||
UPM Financial Report 2025 | 173 |
Reported KPI | CapEx | ||||||||||||
Financial year | 2025 | ||||||||||||
Economic Activities | Code | Taxonomy- eligible KPI (Proportion of Taxonomy- eligible CapEx) | Taxonomy- aligned KPI (monetary value of CapEx) | Taxonomy- aligned KPI (Proportion of Taxonomy -aligned CapEx) | Environmental objectives of Taxonomy- aligned activities | Enabling activity | Transitional activity | Proportion of Taxonomy- aligned in Taxonomy- eligible | |||||
Climate Change Mitigation | Climate Change Adaptation | Water | Circular Economy | Pollution | Biodiversity | ||||||||
% | € million | % | % | % | % | % | % | % | E | T | % | ||
Afforestation | CCM 1.1 | 1% | |||||||||||
Forest management | CCM 1.3 | 10% | |||||||||||
Manufacture of other low- carbon technologies | CCM 3.6 | 42% | 259 | 42% | 42% | E | 100% | ||||||
Electricity generation from hydropower | CCM 4.5 | 2% | 11 | 2% | 2% | E | 100% | ||||||
Manufacture of biogas and biofuels for use in transport and of bioliquids | CCM 4.13 | 2% | 14 | 2% | 2% | E | 100% | ||||||
Sum of alignment per objective | 46% | ||||||||||||
Total KPI (CapEx) | 57% | 284 | 46% | 46% | 46% | 81% | |||||||
Reported KPI | OpEx | ||||||||||||
Financial year | 2025 | ||||||||||||
Economic Activities | Code | Taxonomy- eligible KPI (Proportion of Taxonomy- eligible OpEx) | Taxonomy- aligned KPI (monetary value of OpEx) | Taxonomy- aligned KPI (Proportion of Taxonomy- aligned OpEx) | Environmental objectives of Taxonomy- aligned activities | Enabling activity | Transitional activity | Proportion of Taxonomy- aligned in Taxonomy- eligible | |||||
Climate change Mitigation | Climate change Adaptation | Water | Circular Economy | Pollution | Biodiversity | ||||||||
% | € million | % | % | % | % | % | % | % | E | T | % | ||
Forest management | CCM 1.3 | 4% | |||||||||||
Manufacture of other low- carbon technologies | CCM 3.6 | 3% | 21 | 3% | 3% | E | 100% | ||||||
Electricity generation from hydropower | CCM 4.5 | 1% | 4 | 1% | 1% | E | 100% | ||||||
Manufacture of biogas and biofuels for use in transport and of bioliquids | CCM 4.13 | 1% | 9 | 1% | 1% | E | 100% | ||||||
Construction and safe operation of new nuclear power plants, for the generation of electricity or heat, including for hydrogen production, using best-available technologies | CCM 4.27 | 5% | 34 | 5% | 5% | T | 100% | ||||||
Electricity generation from nuclear energy in existing installations | CCM 4.28 | 3% | 20 | 3% | 3% | T | 100% | ||||||
Sum of alignment per objective | 13% | ||||||||||||
Total KPI (OpEx) | 17% | 88 | 13% | 13% | 5% | 8% | 77% | ||||||
UPM Financial Report 2025 | 174 |
UPM Financial Report 2025 | 175 |
UPM Financial Report 2025 | 176 |
Reduction in acidifying flue gases (NOX/SO2) achieved for a UPM average product | Reduction in chemical oxygen demand (COD) achieved for UPM's average product | |||||
41 environmental deviations from permit, contractual, or other legal obligations 2,100 preventive observations and near misses reported | ||||||
UPM Financial Report 2025 | 177 |
E2-1 |
UPM Financial Report 2025 | 178 |
E2-2 |
UPM Financial Report 2025 | 179 |
UPM Financial Report 2025 | 180 |
E2-3 |
Sustainability focus area and key performance indicator | Base year | Base year value | 2030 target | Target follow-up 2025 (2024) |
Climate, including air emissions | ||||
Acidifying flue gases (NOX/SO2) for an average UPM product | 2015 | 100% ** | -20% | -20% (-19%) |
Water | ||||
Chemical oxygen demand (COD) for an average UPM product * | 2008 | 100% *** | -40% | -43% (-44%) |
Waste | ||||
Process waste sent to landfills or to incineration without energy recovery | 2015 | 122,000 dry tonnes | 0 tonnes | 101,000 (97,000) tonnes, 82% (83%) of UPM's process waste recovered or recycled |
Responsible sourcing | ||||
UPM total spend covered by UPM Supplier and Third-Party Code | 2015 | 79% | >80% (continuous) | 86% (91%) |
UPM Financial Report 2025 | 181 |
E2-4 |
t, kg or g | 2025 |
Carbon monoxide (CO), t | 5,500 |
Chlorine and inorganic compounds (as HCl), t | 20 |
PCDD + PCDF (dioxins + furans) (as Teq), g | 10 |
Chromium and compounds (as Cr) | — |
Polycyclic aromatic hydrocarbons (PAHs) | — |
Particulate matter (PM10) | — |
Arsenic and compounds (as As) | — |
Cadmium and compounds (as Cd) | — |
Copper and compounds (as Cu) | — |
Mercury and compounds (as Hg) | — |
Nickel and compounds (as Ni) | — |
Lead and compounds (as Pb) | — |
Zinc and compounds (as Zn) | — |
Polychlorinated biphenyls (PCBs) | — |
Fluorine and inorganic compounds (as HF) | — |
t | 2025 | 2024 |
Nitrogen oxides (NOX) | 8,800 | 8,700 |
Sulphur dioxide (SO2) | 760 | 780 |
Particulates (total) | 780 | 680 |
Non-methane volatile organic compounds (NMVOC) | 1,000 | 400 |
t, kg or g | 2025 |
Chlorides (as total Cl), t | 14,600 |
Zinc and compounds (as Zn), kg | 5,600 |
Copper and compounds (as Cu), kg | 1,600 |
Nickel and compounds (as Ni), kg | 570 |
Arsenic and compounds (as As), kg | 280 |
Lead and compounds (as Pb), kg | 130 |
Chromium and compounds (as Cr), kg | 110 |
Cadmium and compounds (as Cd), kg | 50 |
Mercury and compounds (as Hg), kg | 2 |
PCDD + PCDF (dioxins + furans) (as Teq), g | 20 |
Total nitrogen | — |
Total phosphorous | — |
Nonylphenol and Nonylphenol ethoxylates (NP/NPEs) | — |
Naphthalene | — |
Polycyclic aromatic hydrocarbons (PAHs) | — |
Fluorides (as total F) | — |
Octylphenols and Octylphenol ethoxylates | — |
Benzo(g,h,i)perylene | — |
t | 2025 | 2024 |
Biological oxygen demand (BOD7) | 5,300 | 5,200 |
Chemical oxygen demand (COD) | 57,600 | 56,600 |
Total organic carbon (TOC) (as COD/3) | 19,200 | 18,900 |
Halogenated organic compounds (as AOX) | 300 | 280 |
UPM Financial Report 2025 | 182 |
Reporting principles for metrics |
E2-5 |
E2-6 |
UPM Financial Report 2025 | 183 |
Reduction in wastewater volumes achieved for a UPM average product | Average recirculation ratio of water used to freshwater withdrawn | UPM's water-intensive operations are in areas with sufficient water availability | ||||
UPM Financial Report 2025 | 184 |
E3-1 |
E3-2 |
UPM Financial Report 2025 | 185 |
UPM Financial Report 2025 | 186 |
E3-3 |
Sustainability focus area and key performance indicator | Base year | Base year value | 2030 target | Target follow-up 2025 (2024) |
Water | ||||
Wastewater volume for an average UPM product * | 2008 | 100% ** | -30% | -17% (-16%) |
Responsible sourcing | ||||
UPM total spend covered by UPM Supplier and Third-Party Code | 2015 | 79% | >80% (continuous) | 86% (91%) |
UPM Financial Report 2025 | 187 |
E3-4 |
m3 | 2025 | 2024 |
Water withdrawal | ||
Surface water | 395,000,000 | 391,000,000 |
Ground water | 10,000,000 | 12,000,000 |
Communal water | 4,000,000 | 4,000,000 |
Total water withdrawal | 410,000,000 | 407,000,000 |
Water discharge | ||
Process wastewater | 195,000,000 | 198,000,000 |
Cooling water | 186,000,000 | 184,000,000 |
Total water discharge | 381,000,000 | 382,000,000 |
Water consumption | ||
Total water consumption | 29,000,000 | 25,000,000 |
Total water consumption in areas at water risk | 0 | 0 |
m3/€m | 2025 | 2024 |
Total water consumption in own operations (m3) per net revenue (€m sales) | 2,960 | 2,430 |
Reporting principles for metrics |
UPM Financial Report 2025 | 188 |
Overall positive development of forest biodiversity measured in Finland, Uruguay, and in the USA | Percentage of certified fibre | Obstacle-free streams achieved | ||||
(2030 target: 100%) | (2030 target: 500 km) | |||||
UPM Financial Report 2025 | 189 |
E4-1 |
SBM-3 |
Impacts, risks and opportunities | Description |
Positive impact: Ensuring and enhancing net-positive impact on biodiversity by UPM's forest management | UPM's Global Forest Action Program combines measures on biodiversity, climate, water, soil, and social contribution – with the aim of a net-positive impact on biodiversity in UPM's own forests and land areas, as well as the protection of biodiversity in the supply chain. |
Potential negative impact: Biodiversity loss in UPM's multi-tier supply chain | UPM's operations are widely linked with biodiversity, and significant negative impacts may arise from UPM's wood sourcing and land use activities. Measures are taken to avoid potential negative impacts including potential deforestation, e.g. the use of certified wood. |
Risk: Dependency on wood as main resource for production | Deteriorating biodiversity may cause significant adverse effects on the availability and acceptability of wood raw material needed to produce UPM's products such as pulp, paper, timber, and biochemicals |
Opportunity: Biodiversity ensures healthy forest growth | Maintaining and enhancing biodiversity is essential for ensuring healthy forest growth, and that forests adapt to climate change. |
UPM Financial Report 2025 | 190 |
E4-2 |
E4-3 |
UPM Financial Report 2025 | 191 |
UPM Financial Report 2025 | 192 |
UPM Financial Report 2025 | 193 |
E4-4 |
Sustainability focus area and key performance indicators | Base year | Base year value | 2030 target | Target follow-up 2025 (2024) |
Biodiversity | ||||
Net-positive impact on forest biodiversity and developing a monitoring system * | Since 2018 (Finland)/ 2022 (Uruguay) | Usually the previous year | Continuous improvement | Overall positive development measured |
Obstacle-free streams ** | 2015 | 0 km | 500 km | 323 km (287 km) |
Forestry | ||||
Share of certified fibre *** | 2015 | 84% | 100% | 90% (88.5%) |
Climate | ||||
Fossil CO2 emissions from UPM's own combustion and purchased electricity (Scope 1 and 2) | 2015 | 6.80 mt | -65% | -58% (-50%) |
Acidifying flue gases (NOX/SO2) for a UPM average product | 2008 | 100% | -20% | -20% (-19%) |
Water | ||||
Chemical oxygen demand (COD) for a UPM average product **** | 2008 | 100% | -40% | -43% (-44%) |
Responsible sourcing | ||||
UPM total spend covered by UPM Supplier and Third-Party Code | 2015 | 79% | >80% (continuous) | 86% (91%) |
CO2 emissions from materials and logistics (Scope 3) | 2018 | 6.08 mt | -35% | -22% (-22%) |
UPM Financial Report 2025 | 194 |
Reporting principles for targets |
E4-5 |
Hectares | 2025 | 2024 |
Finland | 522,000 | 522,000 |
Uruguay | 319,000 | 318,000 |
U.S. | 76,000 | 76,000 |
Total owned | 917,000 | 916,000 |
Uruguay, leased | 177,000 | 174,000 |
Total owned and leased | 1,094,000 | 1,090,000 |
% | 2025 | 2024 |
FSC™ and PEFC double certified | 91.0% | 90.2% |
PEFC certified | 8.0% | 8.3% |
In the process of being certified | 1.0% | 1.5% |
Total | 100.0% | 100.0% |
UPM Financial Report 2025 | 195 |
mio m3 | 2025 | 2024 |
Finland | 15.8 | 16.4 |
Uruguay | 10.7 | 10.4 |
Germany | 0.5 | 0.5 |
USA | 0.3 | 0.3 |
Estonia | 0.2 | 0.2 |
UK | 0.2 | 0.2 |
Total | 27.7 | 28.0 |
Indicator | Target | Metric | 2025 | 2024 |
Tree species | Increase broadleaved tree species volumes | Share of broadleaved trees (%) | 12.3% | 11.8% |
Deadwood volumes * | Increase deadwood volumes in commercial forests | Volume of deadwood per hectare (m3/ha) | 7.4 | 7.4 |
Retained aspen trees * | Increase the volumes in commercial forests | Volume of large aspen (DBH>30 cm) per hectare (m3/ha) | 0.74 | 0.74 |
Continuous-cover forestry | Increase the share of forests managed with continuous-cover | Share of continuous-cover forests from total commercial forest area (%) | 1.8% | 1.4% |
Protected areas ** | Improved nature conservation network | Share of protected areas from total land area (%) | 17.4% | 17.2% |
Valuable natural habitats | Diverse protected valuable habitat network | Number of valuable habitats (#) | 62,069 | 55,327 |
Habitat restoration | Improved biodiversity in restored environments | Restored peatland areas (ha) | 228 | 10 |
Amount of other restored sites (#) | 11 | 6 | ||
Indicator development | Complement the set of indicators and develop monitoring | Biodiversity index and indicator development | + | + |
Research and collaboration | Active projects with stakeholders to further develop UPM's biodiversity program | Ongoing projects | + | + |
UPM Financial Report 2025 | 196 |
Indicator | Target | Metric | 2025 | 2024 |
Biodiversity conservation areas in UPM's own land | Ensure that the areas with conservation purposes represent at least 20% of the land owned by UPM | Share of conservation area of total own UPM land (%) | 20.7% | 19.6% |
Coverage of UPM's network of biodiversity reserves | Cover at least 85% of the landscape units in which UPM owns land | Share of the landscape units present in land owned by UPM, which are included in the Network of Biodiversity Reserves (%) | 75% | 75% |
Conservation status index of UPM's biodiversity reserves * | Quality index needs to be at least 0.75 in High Conservation Value Areas | Average quality index in High Conservation Value Areas | 0.76 | 0.77 |
Control of invasive exotic woody species ** | Reduce by 8% per year the active area of invasive exotic woody species | Change in the active area of invasive exotic woody species between year end and start (%) | 23.7% | * |
Endemic and threatened species | Maintain or enhance endemic and threatened species populations | No. of endemic and threatened species recorded during the past 5 years/No. of endemic and threatened species recorded during the cumulative baseline period (%) | -5.5% | 2.8% |
UPM Financial Report 2025 | 197 |
Indicator | Target | Metric | 2025 | 2024 |
Mixedwood silviculture | Increase the area that is managed with mixedwood silviculture | Area of mixedwood silviculture (ha) | 13,260 | 13,006 |
Multi-aged silviculture | Increase the share of the area that is managed multi-aged | Share of the area of total UPM land (%) | 11% | 10% |
Deadwood volumes | Maintain or increase sufficient deadwood volumes in commercial forests | Deadwood volumes per hectare (m3/ha) | 22.9 | * |
Wetland and riparian habitat | Confirm the locations and area of wetland and riparian habitat | Locations mapped and area confirmed (ha) | 24,504 | * |
Old-growth forests | Confirm the locations and area of old- growth forests | Locations mapped and area confirmed (ha) | ** | * |
Mixedwood research collaboration | Develop silvicultural practices through collaboration with research organizations | Ongoing activities | + | + |
Reporting principles for metrics |
UPM Financial Report 2025 | 198 |
E4-6 |
UPM Financial Report 2025 | 199 |
Share of applicable products eligible for ecolabeling | Nutrients used at own effluent treatment from recycled sources | |||||
Compared to 2024 (2030 target: zero process waste to landfill or to incineration without energy recovery) | (2030 target: 100%) | (2030 target: 100%) | ||||
UPM Financial Report 2025 | 200 |
E5-1 |
UPM Financial Report 2025 | 201 |
E5-2 |
UPM Financial Report 2025 | 202 |
UPM Financial Report 2025 | 203 |
E5-3 |
Sustainability focus area and key performance indicator | Base year | Base year value | 2030 target | Target follow-up 2025 (2024) |
Forest | ||||
Share of certified fibre | 2015 | 84% | 100% | 90% (88.5%) |
Water | ||||
Nutrients used for effluent treatment from recycled sources * | 2017 | 17% | 100% | 41% (33%) |
Waste | ||||
Process waste sent to landfills or to incineration without energy recovery | 2015 | 122,000 tonnes | 0 tonnes | 101,000 (97,000) tonnes; 82% (83%) of UPM's process waste recovered or recycled |
Product stewardship | ||||
Climate-positive product portfolio | Since 2019 | - | Continuous improvement | Decarbonization solutions: 7% (6%) of sales** |
Development of new products and services with contribution to SDGs | Since 2019 | - | continuous | Development of UPM Circular Renewable BlackTM and collaboration for paper-based product packaging solutions |
Share of applicable products eligible for ecolabeling out of total UPM sales | 2015 | 77% | 100% | 89% (89%) |
Responsible sourcing | ||||
UPM total spend covered by UPM Supplier and Third-Party Code | 2015 | 79% | >80% (continuous) | 86% (91%) |
Reporting principles for targets |
UPM Financial Report 2025 | 204 |
E5-4 |
UPM Financial Report 2025 | 205 |
Tonnes (incl. moisture) | 2025 | 2024 |
Wood | 24,200,000 | 23,300,000 |
Market pulp | 1,300,000 | 1,300,000 |
Recovered paper | 470,000 | 700,000 |
Purchased paper for converting | 350,000 | 310,000 |
Minerals | 1,700,000 | 1,800,000 |
Chemicals | 940,000 | 930,000 |
Plastics, adhesives, resins, films | 170,000 | 160,000 |
Total | 29,200,000 | 28,600,000 |
% | 2025 | 2024 |
Wood share in total raw materials | 83% | 81% |
% | 2025 | 2024 |
FSC certified | 16.4% | 18.3% |
PEFC certified | 39.2% | 38.3% |
PEFC and FSC certified | 34.2% | 32.0% |
Total certified wood | 89.8% | 88.5% |
Wood complying with FSC Controlled Wood or PEFC Due Diligence requirements | 10.2% | 11.5% |
Total biological material | 100.0% | 100.0% |
Recovered paper | 2025 | 2024 |
Tonnes (incl. moisture) | 470,000 | 700,000 |
% of total raw materials | 2% | 2% |
Reporting principles for metrics |
UPM Financial Report 2025 | 206 |
E5-5 |
Unit | 2025 | 2024 | |
Paper | t | 4,300,000 | 4,600,000 |
Chemical pulp | t | 5,200,000 | 5,000,000 |
Converting materials | t | 500,000 | 460,000 |
Plywood and veneer | m3 | 470,000 | 480,000 |
Sawn timber | m3 | 1,100,000 | 1,200,000 |
Heat | GWh | 800 | 900 |
Electricity | GWh | 13,200 | 13,400 |
UPM Financial Report 2025 | 207 |
Tonnes (dry weight), except hazardous waste | By-products | Non-hazardous process waste | Other non- hazardous waste | Hazardous waste | Total | Total |
2025 | 2025 | 2025 | 2025 | 2025 | 2024 | |
Recycling | 65,000 | 258,400 | 7,800 | 1,900 | 333,100 | 352,000 |
Composting | 80 | 7,700 | 0 | 0 | 7,800 | 9,100 |
Energy recovery | 5,700 | 209,100 | 1,200 | 500 | 216,400 | 235,000 |
Temporary storage | 1,400 | 15,800 | 9,200 | 0 | 26,500 | 25,000 |
Landfilling | 0 | 96,800 | 2,100 | 0 | 98,900 | 95,000 |
Incineration without energy recovery | 0 | 4,600 | 0 | 2,700 | 7,400 | 5,800 |
Other disposal | 0 | 0 | 0 | 1,900 | 1,900 | 400 |
Total | 72,000 | 592,000 | 20,000 | 7,000 | 692,000 | 723,000 |
Total amount of non-recycled waste * | 135,000 | 127,000 | ||||
Percentage of non-recycled waste | 19% | 18% |
% | 2025 | 2024 |
Fibrous residues | 47% | 50% |
Ash | 28% | 26% |
Green liquor dregs | 8% | 8% |
Reporting principles for metrics |
UPM Financial Report 2025 | 208 |
Engagement score in the Employee Engagement Survey | Percentage of employees completed individual goal setting or annual discussion to enable continuous professional development | Total recordable injury frequency (TRIF) | ||||
for UPM's own workforce | ||||||
UPM Financial Report 2025 | 209 |
ESRS 2 SBM-3 |
Material topics | Impacts, risks and opportunities | Description |
Decent work and fair rewarding | Positive impact: Ensuring equal and adequate pay, training, and development | UPM ensures equal and adequate pay through its third-party verified annual review process and correction of identified gaps. UPM is continuously developing its employee experience and leadership culture, evaluating its recruitment, compensation policies, and career development opportunities. |
Potential negative impact*: Job losses due to closing of operations or restructuring | Changes in the business environment and market demand may lead to restructuring measures to ensure UPM’s cost-competitiveness. Active measures are taken to mitigate the effects on employees, e.g. by promoting employment and retraining. | |
Risk: Lack of skilled workforce | The success of UPM's businesses depends largely on the ability to build and maintain the necessary new capabilities required for future growth. | |
Opportunity: Being the employer of choice | UPM continuously develops its employee experience and leadership culture, evaluates its recruitment, compensation policies and career development opportunities, and takes measures to attract and retain diversely skilled personnel and individuals with rare and critical specialist knowledge for current and future growth areas. | |
Diversity and inclusion | Positive impact: Enhancing diversity and inclusion with a positive impact on the workforce | In addition to UPM's targets for female representation in management and equal pay, UPM’s commitment to inclusion and diversity is underlined by active training, dialogue, and cooperation. The latest example is UPM's global and employee-led BeU network. |
Health and safety | Positive impact: Increased focus on health and safety measures for people working at all UPM sites | UPM continuously improves health and safety practices across all business areas and sites for example by systematic risk assessments, audits, trainings, development projects and best practice sharing, and ensuring the progress by monitoring both leading and lagging KPIs as well as by employee surveys. |
Negative impact*: Health and safety incidents, including serious accidents and fatalities for UPM workforce | Although several measures are taken to prevent injuries and accidents to employees and contractors on UPM's production sites, a risk remains. The importance of health and safety is also discussed and followed up with suppliers, but negative impacts can occur. These negative impacts are related to individual incidents. | |
Risk: Potential injury to UPM workforce | Failure to maintain a high level of safety management could result in injury, illness or liability to UPM's employees, contractors, or third parties. These risks are managed through established management procedures, health and safety precautions, and loss prevention programs. |
UPM Financial Report 2025 | 210 |
S1-1 |
UPM Financial Report 2025 | 211 |
S1-2 |
S1-3 |
UPM Financial Report 2025 | 212 |
S1-4 |
UPM Financial Report 2025 | 213 |
UPM Financial Report 2025 | 214 |
UPM Financial Report 2025 | 215 |
S1-5 |
Sustainability focus area and key performance indicator | Base year | Base year value | 2030 target | Target follow-up 2025 (2024) |
Continuous learning and development | ||||
Goal setting discussions are held, and development plans are created for employees | 2021 | 88% and 70% | 100% completion rate | 86% (85%) of employees completed individual goal setting or annual discussion, 81% (78%) of employees had a development plan documented |
Employee perception of good opportunities to learn and grow, as evaluated in the Employee Engagement Survey | 2021 | Below benchmark | Clearly above benchmark | Average score of 65 (65). Below global average benchmark by 8 points. |
Responsible leadership | ||||
Employee engagement, as evaluated in the Employee Engagement Survey | 2021 | Below benchmark | Clearly above benchmark | Average score of 67 (70). Below global average benchmark by 8 points. |
Diversity and inclusion | ||||
Employees' sense of belonging as evaluated in the Employee Engagement Survey | 2021 | Below benchmark | Among the top 10% of benchmark companies | Average score of 67 (68). Below top 10% benchmark companies by 13 points. |
Continuous improvement in female representation in professional and managerial roles. Developing leadership and decision-making capabilities with increased diversity | 2022 | 30.7% | 40% female representation | 35.4% (34.5%) |
Diversity and inclusion initiative | Since 2021 | - | Continuous | Dialogue continued on developing inclusive behaviors. Implemented Safe Contact concept. Gender pay gap closed. |
Fair rewarding | ||||
Employees' pay meeting at least local living wage: implementing an annual review | Since 2021 | - | Continuous | Company-wide review done considering the threshold of typical family for local living wage. Pay adjustments implemented to close identified pay gaps related to local living wage. |
Gender pay equity for all employees: implementing an annual review process to identify and close unexplained pay gaps | Since 2021 | - | Continuous | Company-wide review done, and pay adjustments implemented to close identified statistically significant unexplained gaps related to gender. |
Safe and healthy working environment | ||||
Fatalities or serious accidents in UPM operations | Since 2015 | - | 0 (continuous) | 0 (0) fatal accidents, 2 (3) serious accidents |
Total recordable injury frequency (TRIF), including contractors | 2017 | 8.5 | <2 | TRIF 6.4 (6.1) for UPM workforce and 5.0 (5.1), including contractors |
Process safety integrated in safety management | Since 2021 | - | All sites and businesses | Process safety action plan implementation and competence development continued in all business areas |
Employees' sense of work-life balance, as evaluated in the Employee Engagement Survey | 2022 | Below benchmark | Among the top 10% of benchmark companies | Average score of 73 (72). Below top 10% benchmark companies by 7 points |
Absenteeism rate, UPM employees | 2015 | 3.7% | <2% | 4.2% (4.2%) |
UPM Financial Report 2025 | 216 |
S1-6 |
Gender | Number of employees (headcount) 2025 | Number of employees (headcount) 2024 |
Male* | 11,441 | 11,989 |
Female* | 3,673 | 3,835 |
Not disclosed* | 2 | 3 |
Not reported** | 11 | 0 |
Total employees | 15,127 | 15,827 |
Gender | Number of employees (headcount) 2025 | Number of employees (headcount) 2024 |
Finland | 5,866 | 6,222 |
Germany | 3,134 | 3,390 |
United Kingdom | 582 | 445 |
Poland | 1,268 | 1,270 |
France | 165 | 197 |
Austria | 6 | 7 |
Estonia | 260 | 263 |
Spain | 64 | 64 |
China | 1,371 | 1,513 |
United States | 719 | 745 |
Uruguay | 887 | 874 |
Malaysia | 163 | 162 |
South Africa | 30 | 39 |
Mexico | 124 | 133 |
Female* | Male* | Not disclosed* | Not reported | Total | |
Number of employees (headcount) | 3,673 | 11,441 | 2 | 11 | 15,127 |
Number of permanent employees (headcount) | 3,338 | 10,612 | 2 | — | 13,952 |
Number of temporary employees (headcount) | 335 | 829 | 0 | — | 1,164 |
Number of non-guaranteed hours employees (headcount)** | 9 | 29 | 0 | — | 38 |
Number of full-time employees (headcount) | 3,429 | 11,182 | 2 | — | 14,613 |
Number of part-time employees (headcount) | 244 | 259 | 0 | — | 503 |
UPM Financial Report 2025 | 217 |
Americas | Asia | Europe | Rest of the world | Total | |
Number of employees (headcount) | 1,775 | 1,697 | 11,578 | 77 | 15,127 |
Number of permanent employees (headcount) | 1,754 | 1,384 | 10,739 | 75 | 13,952 |
Number of temporary employees (headcount) | 18 | 309 | 835 | 2 | 1,164 |
Number of non-guaranteed hours employees (headcount)* | 0 | 0 | 38 | 0 | 38 |
Number of full-time employees (headcount) | 1,742 | 1,692 | 11,104 | 75 | 14,613 |
Number of part-time employees (headcount) | 30 | 1 | 470 | 2 | 503 |
2025 | 2024 | |
Total number of employees who left UPM | 1,980 | 2,148 |
Rate of employee turnover | 13.1% | 13.6% |
Reporting principles for metrics |
S1-7 |
2025 | 2024 | |
Total number of non-employees (agency-hires) in UPM's own workforce | 409 | 344 |
Reporting principles for metrics |
UPM Financial Report 2025 | 218 |
S1-8 |
Collective bargaining coverage | Social dialogue | ||
Coverage rate | Employees – EEA* (for countries with >50 empl. representing >10% total empl.**) | Employees – non-EEA* (estimate for regions with >50 empl. representing >10% total empl.) | Workplace representation (EEA* only) (for countries with >50 empl. representing >10% total empl.) |
0–19% | — | Asia | — |
20–39% | — | — | — |
40–59% | Finland | Americas | — |
60–79% | Germany | — | — |
80–100% | — | — | Finland, Germany |
S1-9 |
Gender | Top management* | |
Number | Percentage | |
Female | 30 | 36% |
Male | 54 | 64% |
Age group | Number of employees (headcount) 2025 | Number of employees (headcount) 2024 |
Under 30 | 1,875 | 2,071 |
30–50 | 7,844 | 8,188 |
Over 50 | 5,397 | 5,568 |
Not reported | 11 | 0 |
Total | 15,127 | 15,827 |
UPM Financial Report 2025 | 219 |
S1-10 |
S1-11 |
S1-12 |
S1-13 |
Development plan documented | Individual goal setting or annual discussion completed | |
Female | 74% | 82% |
Male | 83% | 87% |
Not disclosed | — | — |
Total | 81% | 86% |
2025 | 2024 | |
Female | 8 | 8 |
Male | 9 | 9 |
Not disclosed | — | — |
Total | 9 | 9 |
S1-14 |
2025 | 2024 | |
UPM's H&S management system | 100% | 100% |
Third-party certified H&S management system | 74% | 74% |
UPM Financial Report 2025 | 220 |
UPM workforce | 2025 | 2024 |
Total injuries per one million hours worked, TRIF * | 6.4 | 6.1 |
Lost-time accidents per one million hours worked, LTAF | 4.0 | 3.4 |
Number of accidents * | 164 | 166 |
Number of serious accidents | 1 | 2 |
Number of fatalities ** | 0 | 0 |
Number of days lost due to work-related injuries * | 4,300 | 3,200 |
Absenteeism % | 4.2 | 4.2 |
Number of work-related ill-health cases *** | 12 | 4 |
UPM workforce including contractors | 2025 | 2024 |
Total injuries per one million hours worked, TRIF | 5.0 | 5.1 |
Lost-time accidents per one million hours worked, LTAF | 3.2 | 3.2 |
Number of accidents | 225 | 253 |
Number of serious accidents | 2 | 3 |
Number of fatalities | 0 | 0 |
Reporting principles for metrics |
UPM Financial Report 2025 | 221 |
S1-16 |
S1-17 |
UPM Financial Report 2025 | 222 |
Supplier audits conducted based on identified sustainability-related risks | Contractor reviews with focus on working conditions in Uruguay | Training for employees and suppliers on the renewed UPM Supplier and Third-Party Code | ||||
UPM Financial Report 2025 | 223 |
ESRS 2 SBM-3 |
Material topics | Impacts, risks and opportunities | Description |
Sourcing | Potential negative impact*: Human rights violations affecting people in the supply chain | There is a risk in UPM's multi-tier supply chain related to labor exploitation, forced labor, health and safety, and environmental incidents, for example. UPM's sourcing practices aim to minimize the risk and any potential negative impacts to people or the environment. |
Opportunity: Creating business value through supplier development and collaboration | UPM seizes sustainability-related opportunities to create business value through supplier development and collaboration. UPM's sourcing targets focus on selected environmental, social and governance issues. UPM uses joint development and innovation projects with its suppliers and various sustainability initiatives to promote sustainability in selected areas. | |
Risk: Disruptions in UPM's supply chain | A lack of skilled workforce is a risk for UPM's supply chains and sourcing. Traditional blue- collar jobs may not attract new skilled employees e.g. in forest harvesting or traditional manufacturing jobs. | |
Health and safety at UPM sites and forestry operations | Positive impact: Increased focus on health and safety measures for contractors working at UPM's operations | Contractor safety is a Group-wide focus area for the company. All contractor workers receive a general safety induction and detailed safety training focusing on specific risks at their workplace. |
Negative impact*: Health and safety incidents, including serious accidents and fatalities for contractors working at UPM's operations | Although several measures are taken to prevent injuries and accidents to employees and contractors on UPM's production sites and forestry operations, a risk remains. The importance of health and safety is also addressed and followed up with contractors, but negative impacts can occur. These negative impacts are related to individual incidents. | |
Risk: Potential injury to UPM's contractors or third parties working at UPM’s operations | Failure to maintain a high level of safety management could result in physical injury, illness, or liability to UPM's contractors or third parties. These risks are managed through established management procedures, health and safety precautions, and loss prevention programs. |
UPM Financial Report 2025 | 224 |
S2-1 |
UPM Financial Report 2025 | 225 |
S2-2 |
UPM Financial Report 2025 | 226 |
S2-3 |
S2-4 |
UPM Financial Report 2025 | 227 |
UPM Financial Report 2025 | 228 |
S2-5 |
Sustainability focus area and key performance indicator | Base year | Base year value | 2030 target | Target follow-up 2025 (2024) |
Forestry | ||||
Share of certified fibre * | 2015 | 84% | 100% | 90% (88.5%) |
Responsible sourcing | ||||
UPM total spend covered by UPM Supplier and Third-Party Code | 2015 | 79% | >80% (continuous) | 86% (91%) |
Safe and healthy working environment | ||||
Fatalities or serious accidents in UPM operations | Since 2015 | - | 0 (continuous) | 0 (0) fatal accidents, 2 (3) serious accidents |
Total recordable injury frequency (TRIF), including contractors | 2017 | 8.5 | <2 | TRIF 5.0 (5.1), including contractors |
UPM Financial Report 2025 | 229 |
A new UPM standard for community engagement and the Share and Care Program | Supported local youth, education, and environmental initiatives in the mill communities, and global humanitarian organizations that provide aid to children suffering from conflicts | |||||
€ million | ||||||
UPM Financial Report 2025 | 230 |
ESRS 2 SBM-3 |
Material topics | Impacts, risks and opportunities | Description |
Local engagement | Positive impact: Impact on local development through UPM’s production sites and investments | UPM promotes positive impacts in local communities in various ways, for example, through the development of infrastructure. Surrounding communities also benefit from tax payments and employment opportunities. Measures also include apprenticeship programs in Finland, Germany, and Uruguay, and collaboration with educational institutions to contribute to science and research and increase the social capital and skills. UPM's Share and Care Program shares resources with causes that promote the vitality and well-being of communities where UPM operates. In Uruguay, the UPM Foundation (Fundación UPM) promotes education and entrepreneurship through cooperation with social organizations and local representatives. |
Local engagement | Potential negative impact*: Environmental incidents or safety incidents, as well as restructuring situations, may affect people in the communities surrounding UPM's sites and forestry operations | Potential material negative impacts can occur as a result of safety incidents in transportation to and from UPM's paper mills, pulp mills, biorefineries, and forestry operations, environmental incidents in UPM’s operations, or a decrease in employment and taxes because of UPM's restructuring measures, for example. UPM manages these for example by certified environmental and safety management systems, internal standards and other locally defined measures. |
UPM Financial Report 2025 | 231 |
S3-1 |
UPM Financial Report 2025 | 232 |
S3-2 |
S3-3 |
UPM Financial Report 2025 | 233 |
S3-4 |
UPM Financial Report 2025 | 234 |
UPM Financial Report 2025 | 235 |
S3-5 |
Sustainability focus area and key performance indicator | Base year | Base year value | 2030 target | Target follow-up 2025 (2024) |
Assessment of quality of community relationships and define actions at relevant sites | Since 2021 | - | Continuous | A new company-wide standard for community engagement established introducing guidelines for unit specific assessment of community relationships. Implementation and communications will continue in 2026. |
Long-term initiative(s) that impact their mill communities defined in line with the Share and Care Program | Since 2021 | - | All businesses (continuous) | Supported local initiatives focusing on youth, education, and climate and biodiversity primarily in UPM's main operating countries. Support for global humanitarian and child welfare organizations continued, especially for children and families impacted by conflicts. |
Forestry | ||||
Share of certified fibre * | 2015 | 84% | 100% | 90% (88.5%) |
Responsible sourcing | ||||
UPM total spend covered by UPM Supplier and Third-Party Code | 2015 | 79% | >80% (continuous) | 86% (91%) |
UPM Financial Report 2025 | 236 |
In 2025, UPM updated its Code of Conduct in accordance with its three- year update plan. | ||||||
86% | ||||||
(Continuous target: 100%) | (Continuous target: >80%) | |||||
*excluding the UPM Adhesive Materials company acquired in 2025 | ||||||
UPM FINANCIAL REPORT 2024 | 128 |
G1-1 |
UPM Financial Report 2025 | 238 |
Compliance training for specific target groups | Completion rates as of Dec 31, 2025 | Size of target group |
Code of Conduct e-learning | 94% | 14,200 |
Personal data protection e-learning | 99% | 6,300 |
Anti-Corruption e-learning | 99% | 6,300 |
Confidentiality e-learning | 99% | 6,300 |
Competition law e-learning | 99% | 2,800 |
Insider Policy e-learning | 99% | 140 |
Association participation e-learning | 100% | 1,000 |
Cybersecurity e-learning | 97% | 6,300 |
UPM Financial Report 2025 | 239 |
G1-2 |
Sustainability focus area and key performance indicator | Base year | Base year value | 2030 target | Target follow-up 2025 (2024) |
Responsible sourcing | ||||
UPM total spend covered by UPM Supplier and Third-Party Code | 2015 | 79% | >80% (continuous) | 86% (91%) |
Strategic, critical and high sustainability risk supplier spend covered by an EcoVadis assessment indicating low sustainability risk | 2024 | 86% | 100% | 89% (86%) |
CO2 emissions from materials and logistics (Scope 3) | 2018 | 6.08 mt CO2eq | -30% | -22% (-22%) |
UPM Financial Report 2025 | 240 |
UPM Financial Report 2025 | 241 |
UPM Financial Report 2025 | 242 |
G1-3 |
UPM Financial Report 2025 | 243 |
UPM Financial Report 2025 | 244 |
G1-4 |
2025 | 2024 | |
Number of convictions | 0 | 0 |
Amount of fines (€) | 0 | 0 |
G1-5 |
UPM Financial Report 2025 | 245 |
G1-6 |
UPM Financial Report 2025 | 246 |
IFRS S1 & S2 requirements | Topic | IFRS sustainability disclosure standard requirement | ESRS disclosure requirements | Additional notes |
General requirements | Materiality | IFRS S1.17-19 | ESRS 2 SBM-2, SBM-3 | |
Location of disclosures | IFRS S1.60-63 | Sustainability report within Management Report | ||
Governance processes, controls and procedures an entity uses to monitor, manage and oversee sustainability-related risks and opportunities | IFRS S1.27(a)-(b) | ESRS 2 GOV-1 | ||
Strategy for managing sustainability-related risks and opportunities | IFRS S1.29(a)-(e) | ESRS 2 SBM-1, SBM-2, SBM-3 | ||
Material information about the sustainability-related risks and opportunities including Metrics and Targets | IFRS S1.30(a)-(c); IFRS S1.32(a)-(b); IFRS S1 45-53 | Sustainability Statement as such | ||
Financial position, financial performance and cash flows | IFRS S1.34-40 | ESRS IRO-1 Process in general, Climate-related risks | ||
Risk Management | IFRS S1.44(a)-(c) | ESRS IRO-1 | ||
IFRS S2 - Governance | ||||
Governance and management roles | Description of management bodies and individuals foreseeing climate related risks and opportunities | IFRS S2.6 (a) | ESRS 2 GOV-1, GOV-2, GOV-3 | |
Governance processes, controls and procedures | Management’s role in the governance processes, controls and procedures used to monitor, manage and oversee climate- related risks and opportunities | IFRS S2.6 (b) | ESRS 2 GOV-1 Management's role in sustainability | |
IFRS S2 - Strategy | ||||
Climate-related risks and opportunities | Identified material climate-related physical and transition risks and opportunities affecting UPM | IFRS S2.10 | ESRS 2 SBM-3, E1 SBM-3 | |
Business model and value chain | Current and anticipated effects of climate-related risks and opportunities | IFRS S2.13 | ESRS 2 SBM-3, Board of Director's report Risk section | |
Strategy and decision-making | Information about how UPM has responded to, and plans to respond to, climate-related risks and opportunities in its strategy and decision-making | IFRS S2.14 (a) | ESRS 2 SBM-3; ESRS 2 IRO-1; ESRS E1-1; E1-2; E1-3 | |
UPM's resourcing, and plans to resource, the activities disclosed | IFRS S2.14 (b) | ESRS E1-3 | ||
Progress of plans disclosed in previous reporting period | IFRS S2.14 (c) | ESRS E1-1; E1-3 | ||
UPM Financial Report 2025 | 247 |
IFRS S1 & S2 requirements | Topic | IFRS sustainability disclosure standard requirement | ESRS disclosure requirements | Additional notes |
Financial position, financial performance and cash flows | The effects of climate-related risks and opportunities on UPM's financial performance | IFRS S2.15 | ESRS 2 SBM-3 | |
Information about effects on UPM's financial performance for the current and future reporting periods | IFRS S2.16 , IFRS S2.17 | ESRS 2 SBM-3 | See note below table | |
Climate resilience | Results and implications of the climate resiliency assessment | IFRS S2.22 (a) | ESRS 2 SBM-3; ESRS E1-1 | |
Information about how and when the climate-related scenario analysis was carried out including description of inputs and assumptions utilized in the assessment | IFRS S2.22 (b), IFRS S1.23; IFRS S1.B42 (c), IFRS S2.23 | ESRS E1-1, ESRS 2 SBM-2; ESRS 2 IRO-1 | ||
IFRS S2 - Risk management | ||||
Management of climate-related risks | Processes and related policies the entity uses to identify, assess, prioritize and monitor climate-related risks and key assumptions | IFRS S2.25(a) | ESRS 2 SBM-3; ESRS 2 IRO-1; ESRS E1-1; E1-2; E1-7; E1-9 | |
Management of climate- related opportunities | Processes the entity uses to identify, assess, prioritize and monitor climate-related opportunities and key assumptions | IFRS S2.25 (b) | ESRS 2 GOV-1; ESRS 2 IRO-1; ESRS 2 SMB-3; ESRS E1-2, E1-9 | |
Overall risk management | Description of integration of climate-related risk and opportunity processes with overall risk management process | IFRS S2.25 (c) | ESRS 2 IRO-1 | |
IFRS S2 - Metrics | ||||
Climate and GHG emission-related metrics | UPM's Scope 1, 2 and 3 related GHG emissions and description of the measurement approach | IFRS S2.29(a), IFRS S2.B30; IFRS S2.B31; IFRS S2.B56 (a), (b), IFRS S2.B34 | ESRS E1-1; E1-4; E1-6 | |
Climate-related transition risks — the amount and percentage of assets or business activities vulnerable to climate-related transition risks | IFRS S2.29 (b) | ESRS 2 SBM-3; ESRS E1-9 | See note below table | |
Climate-related physical risks — the amount and percentage of assets or business activities vulnerable to climate-related physical risks; | IFRS S2.29 (c) | ESRS 2 SBM-3; ESRS E1-9 | See note below table | |
Climate-related opportunities—the amount and percentage of assets or business activities aligned with climate-related opportunities | IFRS S2.29 (d) | ESRS 2 SBM-3; ESRS E1-9 | See note below table | |
Capital deployment—the amount of capital expenditure, financing or investment deployed towards climate-related risks and opportunities | IFRS S2.29 (e) | ESRS 2 SBM-3; ESRS E1-1 | See note below table | |
Internal carbon pricing | IFRS S2.29 (f) | ESRS E1-8 | ||
Climate related considerations in executive remunerations | IFRS S2.29 (g) | ESRS 2 GOV-3 | ||
Information relevant to the cross-industry metric | IFRS S2.31; IFRS S2.B65 (e); IFRS S1.21 (b), IFRS S1.50 (c) | ESRS 2 SBM-3; ESRS E1-9 | See note below table | |
IFRS S2 - Targets | ||||
Climate-related targets | Description of quantitative and qualitative climate-related targets UPM has set to monitor progress towards achieving its strategic goals, law or regulation | IFRS S2.33, IFRS S2.B67 | ESRS E1-4 | |
Information about UPM's approach to setting and reviewing each target, and how UPM monitors progress against each target, | IFRS S2.34 | ESRS E1-1; E1-4 | ||
Information about UPM performance against climate-related targets | IFRS S2.35 | ESRS E1-1; E1-4 | ||
Information about scope of climate-related targets | IFRS S2.36 (a), (b), (d) | ESRS E1-1; E1-4 | ||
Information about use of carbon credits | IFRS S2.36 (e) | ESRS E1-7 | ||
UPM Financial Report 2025 | 248 |
Requirements | Paragraphs in this sustainability statement |
Governance | |
a) The role of the Board in overseeing climate-related issues | ESRS 2 GOV-1 Management's role in sustainability IRO-1 Materiality assessment process |
b) The role of management in assessing and managing climate-related issues | ESRS 2 GOV-1 Management's role in sustainability ESRS 2 IRO-1 Materiality assessment process |
Strategy | |
a) The climate-related risks and opportunities over the short, medium and long term | ESRS 2 IRO-1 Materiality assessment process ESRS 2 SBM-3 Impacts, risks and opportunities E1-4 Targets |
b) The impact of climate-related risks and opportunities on business, strategy and financial planning | ESRS 2 IRO-1 Materiality assessment process E1-1 Transition plan - Investments and funding ESRS 2 SBM-3 Impacts, risks and opportunities E1-4 Targets |
c) The resilience of strategy, taking into consideration climate-related scenarios | ESRS 2 SBM-3 Resilience of UPM's business model E1-1 Transition plan E1 SBM-3 Climate risks and business resilience |
Risk management | |
a) Processes for identifying climate-related risks | ESRS 2 IRO-1 Materiality assessment process - Climate-related risks |
b) Processes for managing climate-related risks | ESRS 2 GOV-1 Sustainability governance E1-1 Transition plan |
c) How processes for identifying, assessing, and managing climate-related risks are integrated into overall risk management | ESRS 2 IRO-1 Materiality assessment - Process in general |
Metrics and targets | |
a) Metrics used to assess climate-related risks and opportunities | Metrics (E1-5 Energy consumption and mix, E1-6 GHG emissions, E1-7 Carbon removals and carbon credits, E1-8 Internal carbon pricing) |
b) Scope 1, Scope 2 and Scope 3 emissions, and related risks | Emissions: E1-6 GHG emissions Risks: ESRS 2 SBM-3 Impacts, risks and opportunities |
c) Targets used to manage climate-related risks and opportunities and performance against targets | E1-4 Targets |
UPM Financial Report 2025 | 249 |
Requirements | Paragraphs in this sustainability statement |
Governance | |
a) The role of the Board in overseeing nature-related impacts, risks and opportunities | ESRS 2 GOV-1 Management's role in sustainability ESRS 2 IRO-1 Materiality assessment process |
b) The role of management in assessing and managing nature-related dependencies, impacts, risks and opportunities | ESRS 2 GOV-1 Management's role in sustainability ESRS 2 IRO-1 Materiality assessment process |
c) Human rights policies and engagement activities, and oversight by the Board and management, with respect to Indigenous Peoples, Local Communities, affected and other stakeholders, in the organisation’s assessment of, and response to, nature-related dependencies, impacts, risks and opportunities. | ESRS 2 GOV-1 Sustainability governance ESRS 2 GOV-4 Sustainability Due Diligence S1-1 UPM and human rights |
Strategy | |
a) The nature-related dependencies, impacts, risks and opportunities over the short, medium and long term | ESRS 2 IRO-1 Materiality assessment process E4 SBM-3 Impacts, risks and opportunities |
b) The effect of nature-related dependencies, impacts, risks and opportunities on business model, value chain, strategy and financial planning, as well as on any transition plans or analysis in place | ESRS 2 IRO-1 Materiality assessment process E4 SBM-3 Impacts, risks and opportunities |
c) The resilience of strategy, taking into consideration nature-related scenarios | ESRS 2 IRO-1 Materiality assessment process E4 SBM-3 Impacts, risks and opportunities E4-1 Transition plan |
Risk management | |
a) Processes for identifying, assessing and prioritizing nature-related dependencies, impacts, risks and opportunities | ESRS 2 IRO-1 Materiality assessment process E4 SBM-3 Impacts, risks and opportunities |
b) Processes for monitoring nature-related dependencies, impacts, risks and opportunities | ESRS 2 IRO-1 Materiality assessment process E4 SBM-3 Impacts, risks and opportunities |
c) How processes for identifying, assessing, prioritizing and monitoring nature-related risks are integrated into and inform the overall risk management process | ESRS 2 IRO-1 Materiality assessment process E4 SBM-3 Impacts, risks and opportunities |
Metrics and targets | |
a) Metrics used to assess and manage material nature-related risks and opportunities | E4-5 Metrics |
b) Positive impact on forest biodiversity and developing a monitoring system and obstacle-free streams, and related risks | E4-3 Actions E4 SBM-3 Impacts, risks and opportunities |
c) Targets used to manage nature-related dependencies, impacts, risks and opportunities and performance against targets | E4-4 Targets |
UPM Financial Report 2025 | 250 |
UPM Financial Report 2025 | 251 |
UPM Financial Report 2025 | 252 |
UPM Financial Report 2025 | 253 |
Business area | Description |
UPM Fibres | UPM Fibres’ global R&D presence enables the company to work faster and better with customers and partners to find and implement solutions that are both necessary and fit for purpose. Through continuous R&D efforts, numerous improvements have been made to the pulp mills’ operational reliability, safety, and environmental performance, as well as the performance and qualities of our different pulp products. UPM Fibres has specialized pulp R&D capabilities at the Asia Research Center in Changshu, China, the Research & Development Center in Lappeenranta, Finland, and at the pulp mills. UPM’s commitment to developing sustainable, high-quality eucalyptus plantations for pulp production remains at the core of operations in Uruguay. The Forestry R&D Center and three tree nurseries produce high-quality seedlings for new plantations and support the operations of the company’s two pulp mills. UPM has capitalized on long-term R&D in circular economy solutions for pulp mill waste materials. The company has established a continuous supply of a dried mix of biosludge and lime sludge for a local cement factory. This reduces landfill waste at the UPM Fray Bentos pulp mill and replaces the cement factory’s fossil CO₂ energy sources with renewable biofuel. UPM has also made progress in developing agricultural liming agents from recycled alkaline waste materials. The first material has been productized into a liming agent, and commercial development has begun. UPM is also exploring ways to utilize biogenic CO₂ further. The options being explored include creating negative emissions by storing the biogenic CO₂ emitted by pulp mills and using it to produce carbon-neutral synthetic fuels and chemicals. |
UPM Energy | The focus was on improving the cost-competitiveness and environmental performance of hydropower production assets. Significant development efforts were made to adapt to several changes in the power market. UPM Energy participated in several research programs and continued its development work within UPM’s stream water program. These efforts aimed to mitigate the impact of hydropower operations on rivers and migratory fish. |
UPM Adhesive Materials | The Product Development (PD) and Innovation organization at UPM Adhesive Materials plays a key role in maintaining competitiveness in a rapidly evolving market. Innovation is the cornerstone of the entire organization, enabling the company to exceed customer expectations and support sustainable growth. UPM’s development experts have a deep understanding of end-uses and anticipate market needs, translating them into actionable innovations. The global network of experts at UPM Adhesive Materials delivers region-specific solutions while leveraging collective, cross-functional global expertise. Sustainable product design is at the core of UPM Adhesive Materials’ efforts, with key aspects like life cycle assessments guiding decision-making. The company continues to shift its product portfolio toward innovative, scalable solutions that meet growing customer and regulatory needs to tackle issues such as climate and circularity. |
UPM Specialty Papers | UPM’s R&D and product development initiatives aim to enable high performance and efficiency in the value chain, as well as to develop fibre- based alternatives for non-renewable materials. These initiatives also support growth targets by innovating solutions for new applications. R&D efforts also focus on driving operational excellence at UPM Specialty Papers. UPM continues to collaborate with the packaging value network to co-create recyclable, paper-based packaging solutions for various end uses that meet regulatory requirements such as PPWR. The company currently has several co-creation initiatives in progress, supported by its excellent R&D infrastructure, including Northern European and Asian R&D centers. UPM Specialty Papers is developing label papers to improve efficiency and minimize the value chain’s environmental impact. |
UPM Communication Papers | In the energy sector, the R&D work focused on reducing energy consumption. Best practices are shared during regular inter-unit energy audits. One example of this approach is the recent decision to install a new type of heat pump at the Augsburg paper mill. This installation will serve as a model for other industries. UPM expects this innovation to further reduce CO2 emissions in the steam generation process by 15%. The electrification of the heat and steam generation systems, implemented over the past two years, is another excellent example of ecological and economic progress. Thanks to research and development in the energy sector, demand for electricity from the German grid has decreased by over 20%. This means that the carbon footprint from fossil fuels in 2025 was considerably lower than in 2024. The transition of the Finnish electricity market from hourly to 15-minute resolution has created new market participation opportunities while presenting challenges to previous operating models. UPM has ensured the effective implementation of these changes through the development of operating models and by securing the competence of the personnel. The Research & Development Center in Lappeenranta, Finland, and the Central European Support Team in Augsburg, Germany, continued to investigate fibre concepts for various paper grades. UPM Communication Papers participated in projects and associated activities to maintain the recyclability of RCP. UPM’s R&D teams supported the optimization of the deinking process to minimize material loss and reduce energy and water consumption. Product portfolio development focused on the needs of key customer groups. R&D efforts also aimed to improve several mills’ efficiency to identify areas for reducing costs, material losses, and improving the safety, quality, and performance of UPM’s paper products. The R&D teams’ contributions helped achieve the 2030 targets in the areas of energy, water consumption, effluent treatment, and resource efficiency. |
UPM Plywood | The UPM Plywood product management and development team offers competitive products in selected end-use areas. The team collaborates with customers and end users to provide superior technical expertise and support, as well as assistance with the commercialization of newly developed products and applications. An example of testing with end users is WISA®-TopGrip, which was installed in two transportation operators’ trailers for trial use. The product offers a fixed, durable non-slip surface for vehicle floors, replacing loose friction mats. |
Other operations UPM Biorefining | UPM Biochemicals R&D played a key role in the startup and commissioning of the Leuna biorefinery. The production process is also continuously being improved. The development of new applications for renewable plastics based on UPM BioVerno naphtha continued. Piloting, research, and process development also continued at the UPM Biorefinery Development Center (BrDC) and with external partners. UPM also studied and tested several innovative new feedstocks that meet sustainability criteria such as forest industry residues. UPM Biofuels continued the registration process for tall-oil-based biofuels for use in jet engines with the American Society for Testing and Materials (ASTM), a necessary step for entering the production of sustainable aviation fuels, one of the UPM Lappeenranta refinery’s potential products. The registration process and discussions with technical partners in the aviation industry are ongoing. |
UPM Financial Report 2025 | 254 |
2025 | 2024 | 2023 | 2022 | 2021 | |
Number of shares January 1 | 533,735,699 | 533,735,699 | 533,735,699 | 533,735,699 | 533,735,699 |
Number of shares at December 31 | 527,735,699 | 533,735,699 | 533,735,699 | 533,735,699 | 533,735,699 |
Number of shares | Holding % | |
Ilmarinen Mutual Pension Insurance Company | 15,658,000 | 2.97 |
Varma Mutual Pension Insurance Company | 15,239,764 | 2.89 |
ELO Mutual Pension Insurance Company | 7,911,000 | 1.50 |
The State Pension Fund | 3,800,000 | 0.72 |
Nordea Bank ABP | 2,722,547 | 0.52 |
Investment fund Seligson & Co | 1,883,840 | 0.36 |
Svenska Litteratursällskapet i Finland rf (Svenska Kulturfonden) | 1,864,271 | 0.35 |
Kymin Osakeyhtiön 100-vuotissäätiö | 1,696,360 | 0.32 |
OP-Suomi investment fund | 1,554,759 | 0.29 |
OP Life Assurance Ltd | 1,499,385 | 0.28 |
Nominees & Registered foreign owners | 326,295,245 | 61.83 |
Others | 147,610,528 | 27.97 |
Total | 527,735,699 | 100.00 |
UPM Financial Report 2025 | 255 |
2025 | 2024 | 2023 | 2022 | 2021 | |
Companies | 3.2 | 2.9 | 2.6 | 2.6 | 2.9 |
Financial institutions and insurance companies | 4.6 | 4.4 | 3.8 | 3.6 | 3.7 |
Public bodies | 8.7 | 7.2 | 5.3 | 5.3 | 5.8 |
Non-profit organizations | 3.9 | 4.0 | 4.4 | 4.5 | 4.6 |
Households | 17.7 | 16.9 | 16.4 | 16.0 | 15.8 |
Non-Finnish nationals | 61.8 | 64.7 | 67.6 | 68.1 | 67.2 |
Total | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
Size of shareholdings | Number of share-holders | % of share-holders | Number of shares, million | % of shares |
1 – 100 | 67,696 | 43.84 | 2.9 | 0.5 |
101 – 1,000 | 67,146 | 43.48 | 25.2 | 4.8 |
1,001 – 10,000 | 18,110 | 11.73 | 47.7 | 9.0 |
10,001 – 100,000 | 1,335 | 0.86 | 31.8 | 6.0 |
100,001 – | 137 | 0.09 | 96.6 | 18.3 |
Total | 154,424 | 100.00 | 204.2 | 38.7 |
Nominee-registered | 323.5 | 61.3 | ||
Not registered as book entry units | — | — | ||
Total | 527.7 | 100.0 |
UPM Financial Report 2025 | 256 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
Earnings per share (EPS), € | 0.91 | 0.82 | 0.73 | 2.86 | 2.41 | 1.05 | 1.99 | 2.80 | 1.82 | 1.65 |
Comparable EPS, € | 1.33 | 1.74 | 1.40 | 3.09 | 2.22 | 1.37 | 2.07 | 2.24 | 1.88 | 1.65 |
Equity per share, € | 18.97 | 20.89 | 20.93 | 23.44 | 20.34 | 17.53 | 18.87 | 18.36 | 16.24 | 15.43 |
Dividend per share, € 1) | 1.50 | 1.50 | 1.50 | 1.50 | 1.30 | 1.30 | 1.30 | 1.30 | 1.15 | 0.95 |
Dividend to earnings ratio, % | 165.2 | 183.6 | 206.2 | 52.4 | 53.9 | 123.7 | 65.4 | 46.4 | 63.0 | 57.6 |
Dividend to operating cash flow, % | 56 | 59 | 35 | 158 | 55 | 69 | 38 | 52 | 42 | 30 |
Dividend to comparable EPS, % | 113 | 86 | 107 | 49 | 59 | 95 | 63 | 58 | 61 | 58 |
Effective dividend yield, % | 6.1 | 5.6 | 4.4 | 4.3 | 3.9 | 4.3 | 4.2 | 5.9 | 4.4 | 4.1 |
P/E ratio | 27.3 | 32.5 | 46.8 | 12.2 | 13.9 | 29.0 | 15.5 | 7.9 | 14.2 | 14.1 |
Operating cash flow per share, € | 2.66 | 2.54 | 4.25 | 0.95 | 2.34 | 1.89 | 3.46 | 2.49 | 2.74 | 3.16 |
Dividend distribution, € million 1) | 792 | 800 | 800 | 693 | 693 | 693 | 693 | 613 | 507 | |
Share price at Dec 31., € | 24.79 | 26.56 | 34.06 | 34.93 | 33.46 | 30.47 | 30.91 | 22.15 | 25.91 | 23.34 |
Lowest quotation, € | 21.72 | 24.78 | 26.62 | 24.85 | 29.11 | 20.31 | 21.10 | 21.69 | 20.82 | 13.71 |
Highest quotation, € | 30.07 | 35.77 | 35.99 | 37.14 | 35.37 | 31.50 | 31.49 | 34.70 | 26.69 | 23.41 |
Average quotation for the period, € | 24.63 | 30.16 | 31.33 | 32.50 | 32.15 | 26.09 | 25.73 | 28.86 | 23.89 | 17.51 |
Market capitalization, € million | 13,072 | 14,165 | 18,165 | 18,629 | 17,845 | 16,250 | 16,485 | 11,813 | 13,818 | 12,452 |
Shares traded, € million 2) | 7,462 | 7,936 | 8,752 | 9,680 | 8,435 | 9,921 | 9,695 | 9,980 | 8,460 | 6,749 |
Shares traded (1,000) | 302,997 | 263,124 | 279,371 | 297,879 | 262,377 | 380,237 | 376,801 | 345,822 | 354,053 | 385,355 |
Shares traded, % of all shares | 57.3 | 49.3 | 52.4 | 55.9 | 49.2 | 71.3 | 70.7 | 64.8 | 66.4 | 72.2 |
Number of shares, average (1,000) | 528,554 | 533,324 | 533,324 | 533,324 | 533,324 | 533,324 | 533,324 | 533,324 | 533,415 | 533,505 |
Number of shares at the end of period (1,000) | 527,736 | 533,736 | 533,736 | 533,736 | 533,736 | 533,736 | 533,736 | 533,736 | 533,736 | 533,736 |
of which treasury shares (1,000) | 412 | 412 | 412 | 412 | 412 | 412 | 412 | 412 | 412 | 231 |
Share related indicators | Definition |
Earnings per share (EPS), € | Profit for the period attributable to owners of the parent company divided by adjusted average number of shares during the period excluding treasury shares. |
Comparable EPS, € | Earnings per share calculated in accordance with IFRS excluding items affecting comparability and their tax impact. |
Equity per share, € | Equity attributable to the owners of the parent company in relation to the adjusted number of shares at the end of period. |
Dividend per share, € | Dividend distribution divided by adjusted number of shares at the end of period. |
Dividend to earnings ratio, % | Dividend per share as a percentage of earnings per share. |
Dividend to operating cash flow, % | Dividend per share as a percentage of operating cash flow per share. |
Dividend to comparable EPS, % | Dividend per share as a percentage of comparable earnings per share |
Effective dividend yield, % | Adjusted dividend per share as a percentage of adjusted share price at December 31 |
P/E ratio | Adjusted share price in relation to the earnings per share. |
Operating cash flow per share, € | Operating cash flow divided by adjusted average number of shares during the period excluding treasury shares. |
Market capitalization, € million | Total number of shares (excluding those held as treasury shares) multiplied by the share price at the end of period. |
Adjusted share price at the end of period | Share price at the end of period in relation to share issue coefficient. |
Adjusted average share price | Total value of shares traded in relation to adjusted number of shares traded during the period. |
UPM Financial Report 2025 | 257 |
Henrik Ehrnrooth Chair | Kim Wahl | Pia Aaltonen-Forsell |
Jari Gustafsson | Piia-Noora Kauppi | Melanie Maas-Brunner |
Topi Manner | Marjan Oudeman | Martin à Porta |
Massimo Reynaudo President and CEO |
UPM Financial Report 2025 | 259 |
1. Basis for reporting | 5. Capital structure | |||
1.1 Corporate information | 5.1 Capital management | |||
1.2 Basis of preparation | 5.2 Net debt | |||
1.3 Consolidation principles | 5.3 Financial assets and liabilities by category | |||
1.4 Foreign currency translation | 5.4 Financial income and expenses | |||
1.5 Changes in accounting policies | 5.5 Share capital and reserves | |||
2. Business performance | 6. Risk management | |||
2.1 Business areas | 6.1 Financial risk management | |||
2.2 Sales | 6.2 Derivatives and hedge accounting | |||
2.3 Operating expenses and other operating income | ||||
2.4 Earnings per share and dividend | 7. Income tax | |||
7.1 Tax on profit for the year | ||||
3. Employee rewards | 7.2 Deferred tax | |||
3.1 Employee costs | ||||
3.2 Key management personnel | 8. Group structure | |||
3.3 Share-based payments | 8.1 Business acquisitions and disposals | |||
3.4 Retirement benefit obligations | 8.2 Principal subsidiaries and joint operations | |||
8.3 Related party transactions | ||||
4. Capital employed | 8.4 Assets held for sale | |||
4.1 Property, plant and equipment | ||||
4.2 Forest assets | 9. Unrecognized items | |||
4.3 Financial assets at FVOCI | 9.1 Commitments and contingencies | |||
4.4 Goodwill and other intangible assets | 9.2 Litigation | |||
4.5 Provisions | 9.3 Events after balance sheet date | |||
4.6 Working capital | ||||
10. Other notes | ||||
10.1 Forthcoming accounting policy changes | ||||
10.2 Forthcoming new standards, amendments and other accounting policy changes |
Parent company accounts |
UPM Financial Report 2025 | 260 |
€ million | Note | 2025 | 2024 |
Sales | 2.1, 2.2 | ||
Other operating income | 2.3 | ||
Costs and expenses | 2.3 | - | - |
Change in fair value of forest assets and wood harvested | 4.2 | ||
Share of results of associated companies and joint ventures | |||
Depreciation, amortization and impairment charges | 2.3, 4.1, 4.4, 5.2 | - | - |
Operating profit | |||
Exchange rate and fair value gains and losses | 5.4 | - | |
Interest and other finance costs, net | 5.4 | - | - |
Profit before tax | |||
Income taxes | 7.1 | - | - |
Profit for the period | |||
Attributable to: | |||
Owners of the parent company | |||
Non-controlling interests | 8.1 | ||
Earnings per share for profit attributable to owners of the parent company | |||
Basic earnings per share, € | 2.4 | ||
Diluted earnings per share, € | 2.4 |
€ million | Note | 2025 | 2024 |
Profit for the period | |||
Other comprehensive income for the period, net of tax | |||
Items that will not be reclassified to income statement: | |||
Actuarial gains and losses on defined benefit plans | |||
Changes in fair value of financial assets at FVOCI | - | - | |
Items that may be reclassified subsequently to income statement: | |||
Translation differences | - | ||
Net investment hedge | - | ||
Cash flow hedges | |||
Other comprehensive income for the period, net of tax | 7.2 | - | |
Total comprehensive income for the period | - | ||
Attributable to: | |||
Owners of the parent company | - | ||
Non-controlling interests | - | ||
- |
UPM Financial Report 2025 | 261 |
Note | |||
ASSETS | |||
Goodwill | 4.4 | ||
Other intangible assets | 4.4 | ||
Property, plant and equipment | 4.1 | ||
Leased assets | 5.2 | ||
Forest assets | 4.2 | ||
Financial assets at FVOCI | 4.3 | ||
Other non-current financial assets | 5.3 | ||
Deferred tax assets | 7.2 | ||
Net retirement benefit assets | 3.4 | ||
Investments in associates and joint ventures | |||
Other non-current assets | |||
Non-current assets | |||
Inventories | 4.6 | ||
Trade and other receivables | 4.6, 5.3 | ||
Other current financial assets | 5.3 | ||
Income tax receivables | |||
Cash and cash equivalents | 5.1, 5.3 | ||
Current assets | |||
Assets | |||
Note | |||
EQUITY AND LIABILITIES | |||
Share capital | 5.5 | ||
Treasury shares | - | - | |
Translation reserve | |||
Other reserves | 5.5 | ||
Reserve for invested non-restricted equity | 5.5 | ||
Retained earnings | |||
Equity attributable to owners of the parent company | |||
Non-controlling interests | 8.1 | ||
Equity | |||
Deferred tax liabilities | 7.2 | ||
Net retirement benefit liabilities | 3.4 | ||
Provisions | 4.5 | ||
Non-current debt | 5.2, 5.3 | ||
Other non-current financial liabilities | 5.3 | ||
Non-current liabilities | |||
Current debt | 5.2, 5.3 | ||
Trade and other payables | 4.6, 5.3 | ||
Provisions | 4.5 | ||
Other current financial liabilities | 5.3 | ||
Income tax payables | |||
Current liabilities | |||
Liabilities | |||
Equity and liabilities |
UPM Financial Report 2025 | 262 |
€ million | Share capital | Treasury shares | Trans- lation reserve | Other reserves | Reserve for invested non- restricted equity | Retained earnings | Equity attributable to owners of the parent company | Non-controlling interests | Total equity |
Value at January 1, 2025 | - | ||||||||
Profit for the period | — | — | — | — | — | ||||
Translation differences | — | — | - | — | — | — | - | - | - |
Cash flow hedges - reclassified to income statement, net of tax | — | — | — | - | — | — | - | — | - |
Cash flow hedges - change in fair value, net of tax | — | — | — | — | — | ||||
Net investment hedge, net of tax | — | — | — | — | — | — | |||
Financial assets at FVOCI - changes in fair value, net of tax | — | — | — | - | — | - | — | - | |
Actuarial gains and losses on defined benefit plans, net of tax | — | — | — | — | — | — | |||
Total comprehensive income for the period | — | — | - | - | — | - | - | - | |
Share-based payments, net of tax | — | — | — | - | — | - | — | - | |
Acquisition of treasury shares | — | - | — | — | — | — | - | — | - |
Cancellation of treasury shares | — | — | — | — | - | — | — | ||
Dividend distribution | — | — | — | — | — | - | - | - | - |
Return of capital to non- controlling interests | — | — | — | — | — | — | — | - | - |
Other items | — | — | — | — | — | - | - | — | - |
Acquisition of shares from non- controlling interests | — | — | — | — | — | — | — | - | - |
Total transactions with owners for the period | — | — | — | - | — | - | - | - | - |
Total equity at December 31, 2025 | - | ||||||||
Value at January 1, 2024 | - | ||||||||
Profit for the period | — | — | — | — | — | ||||
Translation differences | — | — | — | — | — | ||||
Cash flow hedges - reclassified to income statement, net of tax | — | — | — | — | — | — | |||
Cash flow hedges - change in fair value, net of tax | — | — | — | — | — | ||||
Net investment hedge, net of tax | — | — | - | — | — | — | - | — | - |
Financial assets at FVOCI - changes in fair value, net of tax | — | — | — | - | — | - | — | - | |
Actuarial gains and losses on defined benefit plans, net of tax | — | — | — | — | — | — | |||
Total comprehensive income for the period | — | — | — | ||||||
Share-based payments, net of tax | — | — | — | - | — | - | — | - | |
Dividend distribution | — | — | — | — | — | - | - | - | - |
Other items | — | — | — | — | — | - | - | — | - |
Total transactions with owners for the period | — | — | — | - | — | - | - | - | - |
Total equity at December 31, 2024 | - |
UPM Financial Report 2025 | 263 |
€ million | 2025 | 2024 |
Cash flows from operating activities | ||
Profit for the period | ||
Adjustments 1) | ||
Interest received | ||
Interest paid | - | - |
Dividends received | ||
Other financial items, net | - | - |
Income taxes paid 3) | - | - |
Change in working capital 2) | - | |
Operating cash flow | ||
Cash flows from investing activities | ||
Capital expenditure | - | - |
Additions to forest assets | - | - |
Acquisition of businesses and subsidiaries, net of cash acquired | - | - |
Proceeds from sale of property, plant and equipment and intangible assets, net of tax 3) | ||
Proceeds from sale of forest assets, net of tax 3) | ||
Proceeds from disposal of businesses and subsidiaries and advances received | ||
Proceeds from disposal of shares in associates and joint ventures | ||
Proceeds from disposal of financial assets at FVOCI | ||
Net cash flows from net investment hedges | - | |
Change in other non-current assets | - | |
Investing cash flow | - | - |
Cash flows from financing activities | ||
Proceeds from non-current debt | ||
Payments of non-current debt | - | - |
Lease repayments | - | - |
Change in current liabilities | - | |
Net cash flows from derivatives | - | |
Acquisition of treasury shares | - | |
Dividends paid to owners of the parent company | - | - |
Dividends paid to non-controlling interests | - | - |
Return of capital to non-controlling interest | - | |
Other financing cash flow | - | - |
Financing cash flow | - | - |
Change in cash and cash equivalents | - | |
Cash and cash equivalents at the beginning of the period | ||
Exchange rate effect on cash and cash equivalents | - | - |
Change in cash and cash equivalents | - | |
Cash and cash equivalents classified as held for sale (Note 8.1) | ||
Cash and cash equivalents at the end of the period |
UPM Financial Report 2025 | 264 |
€ million | 2025 | 2024 |
Change in fair value of forest assets and wood harvested | - | - |
Share of results of associated companies and joint ventures | - | |
Depreciation, amortization and impairment charges | ||
Capital gains and losses on sale of non-current assets | - | - |
Financial income and expenses | ||
Income taxes | ||
Utilized provisions | - | - |
Non-cash changes in provisions | ||
Other adjustments | ||
Total |
€ million | 2025 | 2024 |
Inventories | - | |
Receivables included in working capital | - | |
Liabilities included in working capital | - | |
Total | - |
UPM Financial Report 2025 | 265 |
Items marked with this symbol describe the accounting principle by UPM to specific financial statement area. | Items marked with this symbol indicate that the accounting area involves estimates and judgment which are described separately. | Risks related to disclosures, whether they are financial, actuarial, credit or counterparty in nature, can be found in sections marked with this symbol. | ||||
UPM Financial Report 2025 | 266 |
Accounting policies |
Key estimates and judgments |
Key estimates and judgments | Note |
Valuation of forest assets | 4.2 Forest assets |
Fair value determination of financial assets at FVOCI | 4.3 Financial assets at FVOCI |
Impairment of property, plant and equipment | 4.1 Property, plant and equipment |
Impairment of goodwill and other intangible assets | 4.4 Goodwill and other intangible assets |
Pension and other post-employment benefits | 3.4 Retirement benefit obligations |
Income taxes | 7. Income tax |
Environmental provisions | 4.5 Provisions |
Legal contingencies | 9.2 Litigation |
Financial risks |
UPM Financial Report 2025 | 267 |
Financial risk | Note |
Credit risk | 4.6 Working capital |
Liquidity and refinancing risk | 5.1 Capital management |
Interest rate risk | 6.1 Financial risk management |
Foreign exchange risk | 6.1 Financial risk management |
Electricity price risk | 6.1 Financial risk management |
Financial counterparty risk | 6.2 Derivatives and hedge accounting |
Climate-related risks |
UPM Financial Report 2025 | 268 |
UPM Financial Report 2025 | 269 |
Sales | |||||||||||
€ | 9,656 | m | € | 921 | m | 6.5 | % | ||||
Accounting policies |
UPM Financial Report 2025 | 270 |
Business area | Description and products |
UPM Fibres | UPM Fibres consists of UPM Pulp and UPM Timber business units. UPM Pulp offers a versatile range of responsibly-produced pulp grades suitable for a wide range of end-uses such as tissue, specialty and packaging papers, graphic papers and board. UPM Timber offers certified sawn timber for joinery, packaging, furniture, planing and construction end-use segments. |
UPM Energy | UPM Energy generates cost-competitive, zero-carbon electricity. Operations also include physical electricity and financial portfolio management as well as services to industrial electricity consumers and producers. |
UPM Adhesive Materials | UPM Adhesive Materials offers innovative and sustainable self-adhesive label materials for branding and promotion, information and functional labeling in the food, beverage, personal care, pharmaceutical and logistics segments, for example. |
UPM Specialty Papers | UPM Specialty Papers offers labeling and packaging materials as well as office and graphic papers for labeling, commercial siliconizing, packaging, office use and printing. |
UPM Communication Papers | UPM Communication Papers offers an extensive product range of sustainably produced graphic papers for advertising and publishing as well as home and office uses. |
UPM Plywood | UPM Plywood offers high quality WISA® plywood and veneer products for construction, vehicle flooring, LNG shipbuilding, parquet manufacturing and other industrial applications. |
Other operations | Other operations include UPM Forest, UPM Biofuels and UPM Biochemicals business units as well as biofuels development and Group services. UPM Forest secures competitive wood and biomass for UPM businesses and manages UPM-owned and privately-owned forests in North Europe. In addition, UPM offers forestry services to forest owners and forest investors. UPM Biofuels produces wood-based renewable diesel for all diesel engines and renewable naphtha that can be used as a biocomponent for gasoline or for replacing fossil raw materials in the petrochemical industry. UPM Biochemicals offers innovative wood-based biochemicals for replacing fossil-based raw materials in various applications such as textiles, PET bottles, packaging, cosmetics, pharmaceuticals, detergents, rubbers and resins. |
UPM Financial Report 2025 | 271 |
€ million, or as indicated | UPM Fibres | UPM Energy | UPM Adhesive Materials | UPM Specialty papers | UPM Com papers | UPM Plywood | Other operations | Eliminati- ons and reconcili- ations 2) | Group |
External sales | 2,908 | 480 | 1,655 | 1,108 | 2,459 | 389 | 659 | -2 | 9,656 |
Internal sales | 499 | 136 | — | 206 | 34 | 20 | 34 | -930 | — |
Total sales | 3,407 | 615 | 1,655 | 1,315 | 2,493 | 409 | 693 | -932 | 9,656 |
Comparable EBIT | 283 | 151 | 124 | 147 | 181 | 35 | 9 | -10 | 921 |
Items affecting comparability in operating profit | 0 | — | -70 | -3 | -75 | -4 | -17 | -1 | -171 |
Operating profit | 282 | 151 | 53 | 144 | 107 | 31 | -8 | -11 | 749 |
Finance costs, net | -59 | ||||||||
Income taxes | -200 | ||||||||
Profit for the period | 491 | ||||||||
Operating assets 1) | 6,662 | 2,486 | 1,003 | 891 | 1,206 | 265 | 3,576 | -244 | 15,845 |
Deferred tax assets | 413 | ||||||||
Other non-operating assets | 58 | ||||||||
Other financial assets | 1,216 | ||||||||
Total assets | 17,532 | ||||||||
Operating liabilities 1) | 315 | 56 | 160 | 219 | 315 | 37 | 380 | -230 | 1,252 |
Deferred tax liabilities | 692 | ||||||||
Other liabilities | 565 | ||||||||
Other financial liabilities | 4,688 | ||||||||
Total liabilities | 7,197 | ||||||||
Other items | |||||||||
Change in fair value of forest assets and wood harvested | 65 | — | — | — | — | — | 80 | — | 144 |
Share of results of associates and joint ventures | 2 | — | — | — | 0 | — | -2 | — | 0 |
Depreciation and amortization | -294 | -7 | -52 | -59 | -65 | -20 | -43 | — | -541 |
Impairment charges | 0 | — | -9 | 2 | -44 | 0 | -3 | — | -53 |
Capital employed, December 31 | 6,348 | 2,430 | 843 | 672 | 891 | 228 | 3,196 | -478 | 14,129 |
Average capital employed | 6,745 | 2,603 | 860 | 706 | 1,018 | 230 | 3,112 | -484 | 14,791 |
Capital expenditure | 93 | 11 | 198 | 24 | 31 | 8 | 257 | — | 621 |
62 | 11 | 27 | 24 | 30 | 8 | 247 | — | 409 | |
Comparable ROCE, % | 4.2 | 5.8 | 14.4 | 20.9 | 17.8 | 15.4 | 0.3 | — | 6.7 |
Personnel, December 31 | 2,653 | 86 | 3,287 | 1,820 | 4,728 | 1,542 | 1,011 | — | 15,127 |
UPM Financial Report 2025 | 272 |
€ million, or as indicated | UPM Fibres | UPM Energy | UPM Adhesive Materials | UPM Specialty papers | UPM Com papers | UPM Plywood | Other operations | Eliminati- ons and reconcili- ations 2) | Group |
External sales | 3,108 | 487 | 1,562 | 1,272 | 2,920 | 409 | 582 | -1 | 10,339 |
Internal sales | 621 | 139 | — | 195 | 33 | 21 | 40 | -1,049 | — |
Total sales | 3,728 | 627 | 1,562 | 1,467 | 2,953 | 430 | 623 | -1,051 | 10,339 |
Comparable EBIT | 533 | 181 | 132 | 135 | 273 | 42 | -52 | -20 | 1,224 |
Items affecting comparability in operating profit | -114 | — | -44 | -3 | -83 | 0 | -382 | 7 | -620 |
Operating profit | 419 | 181 | 88 | 132 | 190 | 42 | -434 | -13 | 604 |
Finance costs, net | -104 | ||||||||
Income taxes | -37 | ||||||||
Profit for the period | 463 | ||||||||
Operating assets 1) | 7,772 | 2,562 | 862 | 1,036 | 1,500 | 275 | 3,331 | -332 | 17,005 |
Deferred tax assets | 526 | ||||||||
Other non-operating assets | 62 | ||||||||
Other financial assets | 1,502 | ||||||||
Total assets | 19,096 | ||||||||
Operating liabilities 1) | 422 | 34 | 149 | 274 | 376 | 34 | 394 | -308 | 1,375 |
Deferred tax liabilities | 673 | ||||||||
Other liabilities | 603 | ||||||||
Other financial liabilities | 4,906 | ||||||||
Total liabilities | 7,556 | ||||||||
Other items | |||||||||
Change in fair value of forest assets and wood harvested | 11 | — | — | — | — | — | 68 | — | 80 |
Share of results of associates and joint ventures | 2 | — | — | — | — | — | -1 | — | 1 |
Depreciation and amortization | -316 | -7 | -45 | -71 | -68 | -23 | -47 | — | -576 |
Impairment charges | -121 | — | -26 | -2 | -32 | — | -380 | — | -562 |
Capital employed, December 31 | 7,350 | 2,527 | 713 | 762 | 1,125 | 241 | 2,937 | -201 | 15,452 |
Average capital employed | 7,153 | 2,426 | 722 | 789 | 1,151 | 243 | 3,129 | -428 | 15,184 |
Capital expenditure | 93 | 4 | 46 | 19 | 37 | 16 | 335 | — | 550 |
Capital expenditure, excluding acquisitions and shares | 93 | 4 | 23 | 19 | 37 | 16 | 335 | — | 527 |
Comparable ROCE, % | 7.5 | 7.5 | 18.3 | 17.1 | 23.8 | 17.1 | -1.7 | — | 8.2 |
Personnel, December 31 | 2,740 | 91 | 3,224 | 1,945 | 5,190 | 1,598 | 1,039 | — | 15,827 |
UPM Financial Report 2025 | 273 |
€ million | 2025 | 2024 |
In operating profit | ||
Impairment charges | -59 | -549 |
Restructuring charges | -151 | -103 |
Change in fair value of unrealized cash flow and commodity hedges | -1 | 7 |
Capital gains and losses on sale of non-current assets | 55 | 29 |
Other non-operational items | -15 | -4 |
Total | -171 | -620 |
In finance costs | -1 | -3 |
Total in profit before tax | -173 | -623 |
In income taxes | ||
Taxes related to items affecting comparability | 13 | 133 |
Changes in tax rates | -65 | — |
Total | -51 | 133 |
Total in profit for the period | -224 | -490 |
Accounting policies |
Assets | Capital expenditure | |||
€ million | 2025 | 2024 | 2025 | 2024 |
Finland | 8,102 | 8,776 | 258 | 100 |
Germany | 2,158 | 2,128 | 242 | 335 |
Uruguay | 5,437 | 6,213 | 24 | 58 |
China | 453 | 603 | 7 | 6 |
United States | 516 | 554 | 8 | 16 |
United Kingdom | 187 | 111 | 65 | 3 |
Malaysia | 24 | 22 | 3 | 0 |
Poland | 137 | 135 | 2 | 2 |
Estonia | 45 | 51 | 1 | 4 |
Other EU countries | 111 | 113 | 9 | 24 |
Other European countries | 39 | 36 | 0 | 0 |
Rest of the world | 323 | 355 | 1 | 2 |
Total | 17,532 | 19,096 | 621 | 550 |
UPM Financial Report 2025 | 274 |
€ million | 2025 | 2024 |
Finland | 1,350 | 1,306 |
Germany | 899 | 1,073 |
United States | 1,263 | 1,408 |
United Kingdom | 506 | 513 |
China | 1,515 | 1,744 |
France | 356 | 386 |
Uruguay | 99 | 100 |
Poland | 288 | 304 |
Other EU countries | 1,604 | 1,577 |
Other European countries | 346 | 402 |
Rest of world | 1,430 | 1,527 |
Total | 9,656 | 10,339 |
€ million | 2025 | 2024 | Change % |
UPM Fibres | 3,407 | 3,728 | -9 % |
UPM Energy | 615 | 627 | -2 % |
UPM Adhesive Materials | 1,655 | 1,562 | 6 % |
UPM Specialty Papers | 1,315 | 1,467 | -10 % |
UPM Communication Papers | 2,493 | 2,953 | -16 % |
UPM Plywood | 409 | 430 | -5 % |
Other operations | 693 | 623 | 11 % |
Eliminations | -932 | -1,051 | — |
Total | 9,656 | 10,339 | -7 % |
UPM Financial Report 2025 | 275 |
Business area | Business | 2025 | 2024 |
€ million | |||
UPM Fibres | UPM Pulp, UPM Timber | 2,908 | 3,108 |
UPM Energy | UPM Energy | 480 | 487 |
UPM Adhesive Materials | UPM Adhesive Materials | 1,655 | 1,562 |
UPM Specialty Papers | UPM Specialty Papers | 1,108 | 1,272 |
UPM Communication Papers | UPM Communication Papers | 2,459 | 2,920 |
UPM Plywood | UPM Plywood | 389 | 409 |
Other operations | UPM Forest, UPM Biofuels, UPM Biochemicals | 659 | 582 |
Eliminations and reconciliations | -2 | -1 | |
Total | 9,656 | 10,339 |
BUSINESS | PRODUCT RANGE |
UPM Pulp | Softwood, birch and eucalyptus pulp |
UPM Timber | Standard and special sawn timber |
UPM Energy | Electricity and related services |
UPM Adhesive Materials | Self-adhesive paper and film label stock |
UPM Specialty Papers | Labeling materials, release base papers, flexible packaging materials, office papers, graphic papers |
UPM Communication Papers | Graphic papers for various end-uses |
UPM Plywood | Plywood and veneer products |
UPM Forest | Wood and wood-based biomass (logs, pulpwood, chips, forest residues etc.), full forestry service offering |
UPM Biofuels | Wood-based renewable diesel for transport and renewable naphtha for transport and petrochemicals |
UPM Biochemicals | Lignin products for industrial use |
Accounting policies |
UPM Financial Report 2025 | 276 |
€ million | 2025 | 2024 |
Costs and expenses | ||
Raw materials, consumables and goods | 5,194 | 5,236 |
Employee costs 1) | 1,155 | 1,179 |
Other operating costs and expenses 2) | 1,043 | 1,083 |
Delivery costs and other external charges | 1,239 | 1,308 |
Total | 8,630 | 8,806 |
€ million | 2025 | 2024 |
Rents and lease expenses | 19 | 21 |
Emission expenses 1) | 5 | 64 |
Losses on sale of non-current assets | 1 | 0 |
Credit losses | 1 | 10 |
Maintenance and other operating expenses 2) | 1,016 | 988 |
Total | 1,043 | 1,083 |
UPM Financial Report 2025 | 277 |
€ million | 2025 | 2024 |
Audit fee | 4.7 | 4.5 |
Audit related services | ||
Sustainability Statement assurance | 0.4 | 0.3 |
Other audit-related services | 0.1 | 0.3 |
Tax services | 0.6 | 0.6 |
Other services | 0.4 | 0.1 |
Total | 6.2 | 5.8 |
€ million | 2025 | 2024 |
Gains on sale of non-current assets | 57 | 31 |
Rental income | 10 | 9 |
Emission rights received | 101 | 92 |
Derivatives, non-qualifying hedges | 18 | -25 |
Exchange rate gains and losses | -37 | -9 |
Other | 26 | 31 |
Total | 174 | 130 |
€ million | 2025 | 2024 |
Carrying value, at January 1 | 264 | 256 |
Emission rights received and purchased | 160 | 96 |
Deliveries and disposals | -230 | -84 |
Impairment | 8 | -5 |
Translation differences | -1 | — |
Carrying value, at December 31 | 201 | 264 |
Accumulated costs | 201 | 272 |
Accumulated impairments | — | -8 |
Carrying value, at December 31 | 201 | 264 |
UPM Financial Report 2025 | 278 |
Accounting policies |
€ million | 2025 | 2024 |
Profit attributable to owners of the parent company, € million | 480 | 436 |
Weighted average no. of shares (1,000) | 528,554 | 533,324 |
Basic earnings per share, € | 0.91 | 0.82 |
Diluted earnings per share, € | 0.91 | 0.82 |
Accounting policies |
UPM Financial Report 2025 | 279 |
€ million | 2025 | 2024 |
Salaries and fees | 930 | 937 |
Share-based payments | 11 | 16 |
Pension and other post-employment benefits, defined benefit plans | 17 | 19 |
Pension costs, defined contribution plans | 98 | 101 |
Other indirect employee costs 1) | 100 | 106 |
Total | 1,155 | 1,179 |
Shareholdings December 31 | Annual base fee (€ 1,000) | Annual committee fee (€ 1,000) | ||||
2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
Board members | ||||||
Henrik Ehrnrooth, Chair | 34,474 | 30,304 | 240 | 231 | 20 | 20 |
Kim Wahl, Deputy Chair | 32,335 | 29,729 | 150 | 145 | 10 | 10 |
Pia Aaltonen-Forsell | 5,213 | 3,128 | 120 | 120 | 50 | 45 |
Melanie Maas-Brunner | 3,547 | 1,462 | 120 | 120 | 10 | 10 |
Jari Gustafsson | 8,049 | 5,964 | 120 | 120 | 30 | 25 |
Piia-Noora Kauppi | 29,248 | 27,163 | 120 | 120 | 10 | 10 |
Topi Manner | 10,014 | 7,929 | 120 | 120 | 10 | 10 |
Marjan Oudeman | 14,807 | 12,722 | 120 | 120 | 30 | 25 |
Martin à Porta | 30,057 | 27,972 | 120 | 120 | 28 | 28 |
Total | 167,744 | 146,373 | 1,230 | 1,216 | 198 | 183 |
UPM Financial Report 2025 | 280 |
President and CEO | Other members of Group Executive Team 1) | |||
€ 1,000 | 2025 | 2024 | 2025 | 2024 |
Salaries | 927 | 894 | 3,837 | 3,736 |
Short-term incentives | 261 | 363 | 969 | 996 |
Share rewards | 169 | 125 | 2,562 | 2,871 |
Benefits | 30 | 36 | 143 | 146 |
Total | 1,387 | 1,418 | 7,511 | 7,748 |
UPM Financial Report 2025 | 281 |
Performance Share Plans | PSP 2022-2024 | PSP 2023-2025 | PSP 2024-2026 | PSP 2025-2027 |
No. of participants at December 31, 2025 | 17 | 15 | 24 | 26 |
Actual achievement | 20% | — | — | — |
Max no. of shares to be delivered 1) | ||||
to the President and CEO | 6,000 | 29,000 | 72,952 | 75,530 |
to other members of GET | 30,100 | 146,000 | 204,000 | 276,000 |
to other selected members of management | 21,100 | 75,000 | 144,000 | 175,000 |
Total max no. of shares to be delivered | 57,200 | 250,000 | 420,952 | 526,530 |
Share delivery (year) | 2025 | 2026 | 2027 | 2028 |
Earning criteria (weighting) | Total shareholder return (80%) ESG (20%) 2) | Total shareholder return (80%) ESG (20%) 3) | Total shareholder return (80%) ESG (20%) 4) | Total shareholder return (80%) ESG (20%) 4) |
Deferred Bonus Plans | DBP 2022 | DBP 2023 | DBP 2024 | DBP 2025 |
No. of participants (at grant) | 451 | 446 | 453 | 314 |
No. of participants (at December 31, 2025) | 361 | 104 | 392 | 305 |
Max no. of shares to be delivered (at grant) | 487,130 | 477,052 | 571,338 | 505,078 |
Estimated no. of shares to be delivered at December 31, 2025 1) | 374,025 | 50,784 | 148,663 | 11,571 |
Share delivery (year) | 2025 | 2026 | 2027 | 2028 |
Earning criteria | Group/Business Area EBITDA | Group/Business Area EBITDA | Group/Business Area EBITDA | Group/Business Area EBITDA |
UPM Financial Report 2025 | 282 |
Restricted Share Plan | RSP 2024-2027 | RSP 2025-2028 |
No. of participants (at December 31, 2025) | 10 | 3 |
Estimated no. of shares to be delivered at December 31, 2025 1) | 150,892 | 130,000 |
Share delivery (year) | 2025,2026,2027* | 2027,2028* |
Accounting policies |
UPM Financial Report 2025 | 283 |
2025 | 2024 | |||||||||
€ million | Finland | UK | Germany | Other countries | Total | Finland | UK | Germany | Other countries | Total |
Present value of funded obligations | 13 | 283 | 27 | — | 323 | 14 | 305 | — | 2 | 321 |
Fair value of plan assets | -14 | -266 | -2 | — | -281 | -15 | -275 | -2 | -2 | -293 |
Deficit (+)/surplus (–) | 0 | 18 | 24 | 0 | 42 | 0 | 30 | -2 | 0 | 28 |
Present value of unfunded obligations | — | — | 362 | 13 | 375 | — | — | 431 | 15 | 446 |
Net defined benefit liability (+)/asset (–) | 0 | 18 | 387 | 13 | 417 | 0 | 30 | 429 | 15 | 474 |
Net retirement benefit asset in the balance sheet | — | — | — | — | — | 1 | — | — | — | 1 |
Net retirement benefit liability in the balance sheet 1) | 0 | 18 | 387 | 13 | 415 | 0 | 30 | 429 | 15 | 475 |
UPM Financial Report 2025 | 284 |
€ million | Present value of obligation | Fair value of plan assets | Net defined benefit liability/ (Asset) | Present value of obligation | Fair value of plan assets | Net defined benefit liability/ (Asset) |
Carrying value, at January 1 | 767 | -293 | 474 | 810 | -327 | 484 |
Current service cost | 4 | — | 4 | 4 | — | 4 |
Curtailments | -1 | — | -1 | — | — | — |
Gains and losses arising from settlements | -1 | — | -1 | -1 | — | -1 |
Interest expense (+) income (–) | 30 | -14 | 16 | 30 | -14 | 16 |
Total included in employee costs (Note 3.1) | 31 | -14 | 17 | 33 | -14 | 19 |
Actuarial gains and losses arising from changes in demographic assumptions | 1 | — | 1 | -1 | — | -1 |
Actuarial gains and losses arising from changes in financial assumptions | -37 | — | -37 | -28 | — | -28 |
Actuarial gains and losses arising from experience adjustments | -9 | — | -9 | -12 | — | -12 |
Return on plan assets, excluding amounts included in interest expense (+) income (–) | — | -5 | -5 | — | 34 | 34 |
Total remeasurement gains (–) and losses (+) included in other comprehensive income | -44 | -5 | -49 | -41 | 34 | -7 |
Benefits paid | -41 | 36 | -5 | -52 | 52 | — |
Settlements paid | -1 | 1 | — | — | — | — |
Contributions by the employer | — | -19 | -19 | — | -24 | -24 |
Companies acquired | 2 | — | 2 | — | — | — |
Translation differences | -16 | 14 | -3 | 16 | -15 | 1 |
Carrying value, at December 31 | 698 | -281 | 417 | 767 | -293 | 474 |
Actuarial risks |
UPM Financial Report 2025 | 285 |
Key estimates and judgments |
Finland | UK | Germany | Other countries | |||||
2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
Discount rate % | 3.24 | 2.85 | 5.50 | 5.45 | 3.78 | 3.22 | 4.45 | 4.30 |
Inflation rate % | 1.88 | 1.90 | 2.95 | 3.20 | 2.00 | 2.00 | 2.00 | 2.02 |
Rate of salary increase % | 1.88 | 1.89 | — | — | 2.32 | 2.31 | 2.50 | 2.50 |
Rate of pension increase % | — | — | 2.90 | 3.10 | 2.00 | 2.31 | — | 2.50 |
Expected average remaining working years of participants | — | — | 7.6 | 8.3 | 7.0 | 7.8 | 8.2 | 8.6 |
€ million | 0.5% Increase | 0.5% Decrease | ||
2025 | 2024 | 2025 | 2024 | |
Discount rate % | -39 | -46 | 42 | 50 |
Rate of salary increase % | 4 | 5 | -4 | -5 |
Rate of pension increase % | 30 | 33 | -28 | -32 |
Life expectancy +1 year | 24 | 28 | — | — |
€ million | 2025 | 2024 | ||
Quoted | Unquoted | Quoted | Unquoted | |
Money market | 37 | 1 | 49 | — |
Debt instruments | 96 | 44 | 131 | 9 |
Equity instruments | — | 61 | 50 | — |
Property | — | 10 | — | 21 |
Assets held by insurance companies | — | 14 | — | 14 |
Other assets | — | 18 | — | 19 |
Total | 133 | 148 | 230 | 63 |
UPM Financial Report 2025 | 286 |
Accounting policies |
€ million | 2025 | 2024 |
Property, plant and equipment | 6,459 | 7,085 |
Leased assets | 778 | 847 |
Forest assets | 2,605 | 2,517 |
Financial assets at FVOCI | 2,193 | 2,247 |
Goodwill and other intangible assets | 818 | 754 |
Operating working capital | 1,714 | 2,161 |
Provisions | -280 | -253 |
Net retirement benefit assets and liabilities | -438 | -496 |
Cash and cash equivalents | 715 | 892 |
Other assets and liabilities | -154 | -154 |
Net deferred tax assets and liabilities | -279 | -146 |
Assets classified as held for sale, net | — | — |
Total | 14,129 | 15,452 |
UPM Financial Report 2025 | 287 |
€ million | Land and water areas | Buildings | Machinery and equipment | Other tangible assets | Construction in progress | Total |
2025 | ||||||
Accumulated costs | 845 | 4,152 | 12,660 | 760 | 1,462 | 19,879 |
Accumulated depreciation and impairments | — | -2,332 | -10,110 | -605 | -373 | -13,420 |
Carrying value, at December 31 | 845 | 1,820 | 2,550 | 155 | 1,089 | 6,459 |
Carrying value, at January 1 | 954 | 2,098 | 3,005 | 178 | 850 | 7,085 |
Additions | 4 | 1 | 8 | 0 | 387 | 400 |
Companies acquired 1) | 1 | 0 | 3 | — | — | 4 |
Disposals 2) | -28 | -2 | -23 | 0 | 0 | -53 |
Depreciation | — | -96 | -306 | -19 | — | -421 |
Impairment | — | -5 | -32 | -3 | 0 | -40 |
Reclassifications | 0 | 11 | 119 | 14 | -146 | -2 |
Translation differences and other changes | -85 | -187 | -224 | -15 | -3 | -515 |
Carrying value, at December 31 | 845 | 1,820 | 2,550 | 155 | 1,089 | 6,459 |
2024 | ||||||
Accumulated costs | 954 | 4,699 | 14,693 | 821 | 1,224 | 22,390 |
Accumulated depreciation and impairments | — | -2,601 | -11,688 | -642 | -373 | -15,305 |
Carrying value, at December 31 | 954 | 2,098 | 3,005 | 178 | 850 | 7,085 |
Carrying value, at January 1 | 861 | 2,073 | 3,019 | 175 | 925 | 7,053 |
Additions | 44 | 0 | 3 | 0 | 462 | 508 |
Companies acquired 1) | 7 | 6 | 2 | 1 | 0 | 16 |
Disposals | -2 | 0 | -1 | — | 0 | -3 |
Depreciation | — | -101 | -339 | -21 | — | -461 |
Impairment | — | -32 | -28 | -1 | -373 | -435 |
Reclassifications 3) | 1 | 55 | 230 | 16 | -167 | 136 |
Translation differences and other changes | 43 | 98 | 119 | 8 | 4 | 272 |
Carrying value, at December 31 | 954 | 2,098 | 3,005 | 178 | 850 | 7,085 |
€ million | 2025 | 2024 |
New biorefinery / Germany | 42 | 177 |
Advanced label material capacity increase / Mills River, NC | 8 | — |
Capability enhancement and capacity increase / Malaysia | 10 | — |
UPM Financial Report 2025 | 288 |
Accounting policies |
Assessed useful lives | Number of years |
Land, not subject to depreciation | - |
Buildings | 20-50 |
Power plants | 20-30 |
Heavy machinery | 15-20 |
Light machinery | 10-15 |
Equipment | 5 |
Key estimates and judgments |
UPM Financial Report 2025 | 289 |
€ million | 2025 | 2024 |
Carrying value, at January 1 | 2,517 | 2,355 |
Additions | 61 | 54 |
Disposals | -21 | -21 |
Wood harvested | -178 | -218 |
Net change in fair value | 322 | 299 |
Translation differences | -96 | 48 |
Carrying value, at December 31 | 2,605 | 2,517 |
€ million | 2025 | 2024 |
Forest assets in Finland | 1,777 | 1,695 |
Forest assets in Uruguay | 814 | 807 |
Forest assets in United States | 14 | 15 |
Carrying value, at December 31 | 2,605 | 2,517 |
1,000 ha | Forest land | Productive forest land | Forested land |
Finland | 522 | 427 | 415 |
Uruguay | 319 | 190 | 177 |
Uruguay, leased land | 177 | 142 | 136 |
United States | 76 | 56 | 56 |
Total | 1,094 | 814 | 784 |
Accounting policies |
Key estimates and judgments |
UPM Financial Report 2025 | 290 |
Number of shares | Group holding % | Carrying value, € million | ||
2025 | 2024 | |||
Energy shareholdings | ||||
Pohjolan Voima Oyj, A series | 8,176,191 | 61.24 | 571 | 543 |
Pohjolan Voima Oyj, B series | 4,140,132 | 58.11 | 997 | 1,151 |
Pohjolan Voima Oyj, B2 series | 2,869,819 | 51.22 | 7 | 0 |
Kemijoki Oy | 179,189 | 7.33 | 447 | 426 |
Länsi-Suomen Voima Oy | 10,220 | 51.10 | 136 | 123 |
Energy shareholdings total | 2,160 | 2,242 | ||
Other | — | — | 33 | 4 |
Carrying value, at December 31 | 2,193 | 2,247 | ||
€ million | 2025 | 2024 |
Carrying value, at January 1 | 2,247 | 2,283 |
Additions | 29 | — |
Disposals | — | -4 |
Changes in fair value recognized in other comprehensive income | -83 | -32 |
Carrying value, at December 31 | 2,193 | 2,247 |
Accounting policies |
UPM Financial Report 2025 | 291 |
Key estimates and judgments |
UPM Financial Report 2025 | 292 |
€ million | 2025 | 2024 |
Pulp operations Uruguay | 100 | 111 |
UPM Adhesive Materials | 151 | 48 |
UPM Plywood | 13 | 13 |
Other operations | — | 1 |
Total | 264 | 174 |
€ million | 2025 | 2024 |
Carrying value, at January 1 | 174 | 283 |
Companies acquired | 109 | 3 |
Translation differences | -18 | 7 |
Impairment charges | -1 | -118 |
Carrying value, at December 31 | 264 | 174 |
€ million | Intangible rights | Software and other intangible assets | Total |
2025 | |||
Accumulated costs | 375 | 624 | 999 |
Accumulated amortization and impairments | -159 | -488 | -646 |
Carrying value, at December 31 | 216 | 136 | 352 |
Carrying value, at January 1 | 212 | 104 | 316 |
Additions | 3 | 6 | 9 |
Companies acquired 1) | 0 | 60 | 60 |
Amortization | -7 | -24 | -30 |
Impairment | -1 | 0 | -2 |
Reclassifications | 9 | -8 | 1 |
Translation differences | 0 | -2 | -2 |
Carrying value, at December 31 | 216 | 136 | 352 |
Emission rights, carrying value 2) | 201 | ||
Carrying value including emission rights, at December 31 | 554 | ||
2024 | |||
Accumulated costs | 434 | 587 | 1,021 |
Accumulated amortization and impairments | -222 | -482 | -705 |
Carrying value, at December 31 | 212 | 104 | 316 |
Carrying value, at January 1 | 214 | 245 | 459 |
Additions | 3 | 16 | 18 |
Companies acquired 1) | — | 5 | 5 |
Amortization | -5 | -26 | -30 |
Impairment | 0 | -5 | -5 |
Reclassifications 3) | 0 | -136 | -135 |
Translation differences | 0 | 4 | 4 |
Carrying value, at December 31 | 212 | 104 | 316 |
Emission rights, carrying value 2) | 264 | ||
Carrying value including emission rights, at December 31 | 580 |
UPM Financial Report 2025 | 293 |
Cash generating unit | Basis of valuation | Period of forecast | Pre-tax discount rate | Key assumptions |
Pulp operations Uruguay | Value in use | 10 years + terminal value | 8.60% (2024: 9.12%) | Pulp price, wood costs |
UPM Adhesive Materials | Value in use | 10 years + terminal value | 9.14% (2024: 10.59%) | Product prices, cost development |
UPM Plywood | Value in use | 10 years + terminal value | 10.18% (2024: 11.12%) | Product prices, cost development |
Key estimates and judgments |
Accounting policies |
UPM Financial Report 2025 | 294 |
€ million | Restructuring | Termination | Environmental | Emissions | Other | Total |
2025 | ||||||
Provisions at January 1 | 55 | 79 | 26 | 66 | 28 | 253 |
Provisions made during the year | 56 | 73 | 5 | 60 | 21 | 214 |
Provisions utilized during the year | -29 | -53 | -1 | -61 | -11 | -155 |
Unused provisions reversed | -12 | -9 | 0 | -2 | -7 | -31 |
Translation differences | 0 | 0 | 0 | -1 | 0 | -1 |
Provisions at December 31 | 70 | 89 | 29 | 63 | 30 | 280 |
Non-current | 101 | |||||
Current | 179 | |||||
Total | 280 | |||||
2024 | ||||||
Provisions at January 1 | 59 | 117 | 27 | 56 | 6 | 266 |
Provisions made during the year | 27 | 58 | 0 | 78 | 26 | 189 |
Provisions utilized during the year | -29 | -90 | -1 | -68 | -1 | -189 |
Unused provisions reversed | -4 | -5 | -1 | -1 | -3 | -14 |
Reclassifications | 1 | -1 | 0 | 0 | 0 | 0 |
Translation differences | 0 | 0 | 0 | 0 | 0 | 1 |
Provisions at December 31 | 55 | 79 | 26 | 66 | 28 | 253 |
Non-current | 89 | |||||
Current | 165 | |||||
Total | 253 |
UPM Financial Report 2025 | 295 |
Accounting policies |
Key estimates and judgments |
UPM Financial Report 2025 | 296 |
€ million | 2025 | 2024 |
Inventories | 1,886 | 2,104 |
Trade receivables | 1,081 | 1,432 |
Trade payables | -1,240 | -1,369 |
Advances received | -12 | -6 |
Total | 1,714 | 2,161 |
€ million | 2025 | 2024 |
Raw materials and consumables | 1,025 | 1,149 |
Work in progress | 0 | 6 |
Finished products and goods | 828 | 915 |
Advance payments | 32 | 35 |
Total | 1,886 | 2,104 |
€ million | 2025 | 2024 |
Trade receivables | ||
Trade receivables | 1,106 | 1,458 |
Loss allowance provision | -25 | -26 |
Total trade receivables | 1,081 | 1,432 |
Prepayments and accrued income | ||
Personnel expenses | 3 | 3 |
Interest income | 0 | 0 |
Energy and other excise taxes | 7 | 8 |
Other items | 151 | 164 |
Total prepayments and accrued income | 161 | 176 |
Other receivables | ||
VAT and other indirect taxes receivable | 162 | 169 |
Cash collaterals | 35 | 110 |
Other receivables | 43 | 43 |
Total other receivables | 239 | 322 |
Total | 1,481 | 1,929 |
2025 | 2024 | |||||
€ million | Trade receivables | Loss allowance provision | Trade receivables, net of provision | Trade receivables | Loss allowance provision | Trade receivables, net of provision |
Undue | -2 | |||||
68 | -1 | 66 | -1 | 62 | ||
10 | -2 | 8 | -2 | 12 | ||
21 | -21 | |||||
Total | 1,106 | 1,081 | -26 | |||
€ million | 2025 | 2024 |
Accrued expenses and deferred income | ||
Personnel expenses | 162 | 186 |
Interest expenses | 30 | 30 |
Indirect taxes | 15 | 16 |
Customer rebates | 99 | 114 |
Customer claims | 5 | 6 |
Other items | 108 | 109 |
Total accrued expenses and deferred income | 419 | 462 |
Advances received | 12 | 6 |
Trade payables | 1,240 | 1,369 |
Other current liabilities | 167 | 101 |
Total | 1,839 | 1,938 |
UPM Financial Report 2025 | 297 |
Operational credit risk |
Accounting policies |
UPM Financial Report 2025 | 298 |
Net debt | Free cash flow | ||||||
€ | m | € | m | ||||
€ million | 2025 | 2024 |
Equity attributable to owners of the parent company | 10,001 | 11,139 |
Non-controlling interest | 333 | 401 |
Total equity | 10,335 | 11,540 |
Non-current debt | 3,638 | 3,747 |
Current debt | 156 | 166 |
Total debt | 3,794 | 3,913 |
Total capitalization | 14,129 | 15,452 |
Total debt | 3,794 | 3,913 |
Less: Interest-bearing financial assets and investment funds | 790 | 1,044 |
Net debt | 3,004 | 2,869 |
Gearing ratio, % 1) | 29 | 25 |
Net debt to EBITDA 1) | 2.29 | 1.66 |
Liquidity and refinancing risk |
€ million | 2025 | 2024 |
Cash at bank | 715 | 849 |
Cash equivalents | — | 42 |
Investment funds | 1 | 1 |
Committed credit lines | 2,009 | 2,310 |
of which used | — | 0 |
Loan commitments | — | — |
Used uncommitted credit lines | -33 | -1 |
Long-term loan repayment cash flow | -121 | -151 |
Liquidity | 2,570 | 3,050 |
UPM Financial Report 2025 | 299 |
€ million | 2026 | 2027 | 2028 | 2029 | 2030 | 2031+ | Total |
Bonds | — | 319 | 750 | 500 | — | 1,100 | 2,669 |
Loans from financial institutions | 31 | 31 | 31 | 31 | 31 | — | 154 |
Lease liabilities | 90 | 72 | 59 | 50 | 55 | 446 | 772 |
Other loans | — | — | — | 114 | — | — | 115 |
Current loans | 33 | — | — | — | — | — | 33 |
Principal payments | 154 | 423 | 840 | 695 | 86 | 1,546 | 3,743 |
Interest payments | 94 | 88 | 60 | 52 | 33 | 194 | 520 |
€ million | 2025 | 2026 | 2027 | 2028 | 2029 | 2030+ | Total |
Bonds | — | — | 361 | 750 | 500 | 1,100 | 2,711 |
Loans from financial institutions | 34 | 31 | 31 | 31 | 31 | 31 | 188 |
Lease liabilities | 115 | 81 | 69 | 63 | 55 | 451 | 832 |
Other loans | 2 | — | — | — | 129 | — | 131 |
Current loans | 1 | — | — | — | — | — | 1 |
Principal payments | 152 | 112 | 461 | 844 | 714 | 1,581 | 3,863 |
Interest payments | 102 | 93 | 91 | 63 | 56 | 215 | 620 |
UPM Financial Report 2025 | 300 |
€ million | 2026 | 2027 | 2028 | 2029 | 2030 | 2031+ | Total |
Net settled interest rate swaps | |||||||
Net inflow | 9 | 9 | — | — | — | — | 18 |
Net outflow | -19 | -20 | -21 | -1 | -2 | -17 | -81 |
Gross settled derivatives | |||||||
Gross currency swaps | |||||||
Total inflow | 7 | 7 | 7 | 117 | — | — | 137 |
Total outflow | -5 | -5 | -6 | -168 | — | — | -184 |
Forward foreign exchange contracts | |||||||
Total inflow | 811 | — | — | — | — | — | 811 |
Total outflow | -809 | — | — | — | — | — | -809 |
Guarantees | — | — | — | — | — | — | — |
€ million | 2025 | 2026 | 2027 | 2028 | 2029 | 2030+ | Total |
Net settled interest rate swaps | |||||||
Net inflow | 5 | 8 | 9 | 1 | 1 | — | 25 |
Net outflow | -23 | -17 | -18 | -19 | — | — | -79 |
Gross settled derivatives | |||||||
Gross currency swaps | |||||||
Total inflow | 8 | 8 | 8 | 8 | 133 | — | 163 |
Total outflow | -5 | -5 | -5 | -5 | -168 | — | -189 |
Forward foreign exchange contracts | |||||||
Total inflow | 741 | — | — | — | — | — | 741 |
Total outflow | -750 | — | — | — | — | — | -750 |
Guarantees | — | — | — | — | — | — | — |
UPM Financial Report 2025 | 301 |
€ million | 2025 | 2024 |
Bonds | 2,594 | 2,642 |
Loans from financial institutions | 123 | 154 |
Lease liabilities | 684 | 717 |
Derivatives | 111 | 84 |
Other loans | 126 | 149 |
Non-current debt | 3,638 | 3,747 |
Repayments of non-current debt | 31 | 36 |
Repayments of lease liabilities | 88 | 115 |
Derivatives | 3 | 14 |
Other liabilities | 33 | 1 |
Current debt | 156 | 166 |
Total debt | 3,794 | 3,913 |
Loan receivables | 2 | 2 |
Derivatives | 14 | 21 |
Other receivables | 16 | 15 |
Non-current interest-bearing assets | 32 | 38 |
Loan receivables | 1 | 1 |
Derivatives | 5 | 2 |
Other receivables | 35 | 110 |
Investment funds | 1 | 1 |
Cash and cash equivalents | 715 | 892 |
Current interest-bearing assets | 758 | 1,006 |
Total interest-bearing assets | 790 | 1,044 |
Net debt | 3,004 | 2,869 |
Accounting policies |
UPM Financial Report 2025 | 302 |
Reported in financing activities in cash flow statement | ||||||||||
€ million | Non-current loans incl. repayments | Lease liabilities | Current loans | Net deriva- tives | Invest- ment funds | Debt held for sale | Other financial assets | Cash and cash equiva- lents | Financial assets held for sale | Net debt |
Carrying value, at January 1 | 2981 | 832 | 1 | 76 | -1 | — | -128 | -892 | — | 2,869 |
Change in net debt, cash | ||||||||||
Proceeds from non-current debt | 65 | — | — | — | — | — | — | — | — | 65 |
Payments of non-current debt | -148 | — | — | — | — | — | — | — | — | -148 |
Lease repayments | — | -112 | — | — | — | — | — | — | — | -112 |
Change in current liabilities | — | — | 32 | — | — | — | — | — | — | 32 |
Net cash flows from derivatives | — | — | — | 14 | — | — | — | — | — | 14 |
Change in other financial assets in operating cash flow | — | — | — | — | — | — | 73 | — | — | 73 |
Change in other financial assets in investing cash flow | — | — | — | — | — | — | -1 | — | — | -1 |
Change in cash and cash equivalents | — | — | — | — | — | — | — | 158 | — | 158 |
-83 | -112 | 32 | 14 | — | — | 72 | 158 | — | 80 | |
Change in net debt, non-cash | ||||||||||
Companies acquired | 48 | 4 | — | — | — | — | — | — | — | 52 |
New contracts and subsequent additions | — | 84 | — | — | — | — | — | — | — | 84 |
Lease liability reassessments | — | 11 | — | — | — | — | — | — | — | 11 |
Fair value gains and losses | -18 | — | — | 6 | — | — | — | — | — | -13 |
Exchange gains and losses | -56 | -47 | — | — | — | — | 1 | 19 | — | -84 |
Effective interest rate adjustment | 5 | — | — | — | — | — | — | — | — | 5 |
-22 | 52 | — | 6 | — | — | 1 | 19 | — | 55 | |
Carrying value, at December 31 | 2,875 | 772 | 33 | 95 | -1 | — | -55 | -715 | — | 3,004 |
UPM Financial Report 2025 | 303 |
€ million | Non- current loans incl. repay- ments | Lease liabilities | Current loans | Net deriva- tives | Invest- ment funds | Debt held for sale | Other financial assets | Cash and cash equiva- lents | Financial assets held for sale | Net debt |
Carrying value, at January 1 | 2,371 | 706 | 180 | 63 | -1 | 2 | -208 | -632 | -47 | 2,432 |
Change in net debt, cash | ||||||||||
Proceeds from non-current debt | 600 | — | — | — | — | — | — | — | — | 600 |
Payments of non-current debt | -23 | — | — | — | — | — | — | — | — | -23 |
Lease repayments | — | -105 | — | — | — | — | — | — | — | -105 |
Change in current liabilities | — | — | -182 | — | — | — | — | — | — | -182 |
Net cash flows from derivatives | — | — | — | -5 | — | — | — | — | — | -5 |
Transaction costs and discounts in operating cash flow | -7 | — | — | — | — | — | — | — | — | -7 |
Change in other financial assets in operating cash flow | — | — | — | — | — | — | 79 | — | — | 79 |
Change in other financial assets in investing cash flow | — | — | — | — | — | — | 0 | — | — | 0 |
Change in cash and cash equivalents 1) | — | — | — | — | — | — | — | -261 | 39 | -222 |
570 | -105 | -182 | -5 | — | — | 79 | -261 | 39 | 135 | |
Change in net debt, non-cash | ||||||||||
Companies acquired | 1 | — | 3 | 4 | ||||||
Companies disposed | — | — | — | — | — | -2 | 2 | — | 9 | 9 |
New contracts and subsequent additions | — | 202 | — | — | — | — | — | — | — | 202 |
Lease liability reassessments | — | 5 | — | — | — | — | — | — | — | 5 |
Fair value gains and losses | 17 | — | — | 18 | — | — | — | — | — | 35 |
Exchange gains and losses | 17 | 24 | — | — | — | — | — | 2 | — | 43 |
Effective interest rate adjustment | 4 | — | — | — | — | — | — | — | — | 4 |
40 | 231 | 3 | 18 | — | -2 | 1 | 2 | 9 | 302 | |
Carrying value, at December 31 | 2,981 | 832 | 1 | 76 | -1 | — | -128 | -892 | — | 2,869 |
UPM Financial Report 2025 | 304 |
€ million | 2025 | 2024 |
Operating cash flow | 1,405 | 1,352 |
Investing cash flow | -428 | -586 |
Free cash flow | 977 | 766 |
Dividends paid to owners of the parent company | -792 | -801 |
Treasury shares purchased | -160 | — |
Dividends paid to non-controlling interests | -23 | -19 |
Return of capital to NCI | -8 | — |
Other financing cash flow | -1 | -10 |
Transaction costs and discounts in operating cash flow | — | 7 |
Change in other financial assets in operating cash flow | -73 | -79 |
Change in other financial assets in investing cash flow | 1 | — |
Change in net debt, cash | 80 | 135 |
Change in net debt, non-cash | 55 | 302 |
Change in net debt | 135 | 437 |
Opening net debt | 2,869 | 2,432 |
Closing net debt | 3,004 | 2,869 |
Fixed rate period | Interest rate, % | Currency | Nominal value issued, million | Carrying value 2025 € million | Carrying value 2024 € million |
1997-2027 | 7.450 | USD | 375 | 331 | 375 |
2020-2028 | 0.125 | EUR | 750 | 691 | 675 |
2021-2031 | 0.500 | EUR | 500 | 496 | 496 |
2022-2029 | 2.250 | EUR | 500 | 498 | 497 |
2024-2034 | 3.375 | EUR | 600 | 578 | 599 |
Value, at December 31 | 2,594 | 2,642 | |||
Current portion | — | — | |||
Non-current portion | 2,594 | 2,642 |
UPM Financial Report 2025 | 305 |
€ million | Land areas | Buildings | Machinery and equipment | Other leased assets | Advance payments 1) | Total |
2025 | ||||||
Carrying value, at January 1 | 291 | 144 | 411 | 1 | — | 847 |
New contracts and subsequent additions | 12 | 19 | 51 | 1 | — | 83 |
Business acquisitions | — | 4 | 0 | — | — | 4 |
Reassessments and disposals | 10 | 2 | 0 | 0 | — | 12 |
Depreciation | -18 | -23 | -48 | 0 | — | -90 |
Impairments | — | 0 | -14 | — | — | -15 |
Translation differences | -32 | -4 | -28 | 0 | — | -64 |
Carrying value, at December 31 | 263 | 142 | 372 | 1 | — | 778 |
2024 | ||||||
Carrying value, at January 1 | 272 | 161 | 226 | 1 | 24 | 683 |
New contracts and subsequent additions | 19 | 3 | 181 | 1 | 9 | 213 |
Reassessments and disposals | 1 | 4 | -1 | 0 | — | 4 |
Depreciation | -18 | -24 | -43 | 0 | — | -85 |
Reclassifications | — | — | 33 | — | -33 | — |
Translation differences | 16 | 0 | 15 | 0 | 0 | 32 |
Carrying value, at December 31 | 291 | 144 | 411 | 1 | — | 847 |
Accounting policies |
UPM Financial Report 2025 | 306 |
UPM Financial Report 2025 | 307 |
€ million | Fair value through profit and loss | Equity instruments at fair value through OCI | Derivatives under hedge accounting | Financial assets and liabilities at amortized cost | Total |
Financial assets at FVOCI | — | 2,193 | — | — | 2,193 |
Other non-current financial assets | |||||
Loans and receivables | — | — | — | 6 | 6 |
Derivatives | — | — | 18 | — | 18 |
— | — | 18 | 6 | 24 | |
Trade and other receivables | — | — | — | 1,481 | 1,481 |
Other current financial assets | |||||
Loans and receivables | — | — | — | 1 | 1 |
Derivatives | 8 | — | 67 | — | 75 |
Investment funds | 1 | — | — | — | 1 |
9 | — | 67 | 1 | 78 | |
Cash and cash equivalents | — | — | — | 715 | 715 |
Total financial assets | 9 | 2,193 | 85 | 2,203 | 4,490 |
Non-current debt | |||||
Interest-bearing liabilities | — | — | — | 3,528 | 3,528 |
Derivatives | — | — | 111 | — | 111 |
— | — | 111 | 3,528 | 3,638 | |
Other non-current financial liabilities | |||||
Other liabilities 1) | — | — | — | 86 | 86 |
Derivatives | — | — | 4 | — | 4 |
— | — | 4 | 86 | 90 | |
Current debt | |||||
Interest-bearing liabilities | — | — | — | 152 | 152 |
Derivatives | 1 | — | 2 | — | 3 |
1 | — | 2 | 152 | 156 | |
Trade and other payables | — | — | — | 1,839 | 1,839 |
Other current financial liabilities | |||||
Derivatives | 4 | — | 33 | — | 37 |
4 | — | 33 | — | 37 | |
Total financial liabilities | 6 | — | 150 | 5,605 | 5,761 |
UPM Financial Report 2025 | 308 |
€ million | Fair value through profit and loss | Equity instruments at fair value through OCI | Derivatives under hedge accounting | Financial assets and liabilities at amortized cost | Total |
Financial assets at FVOCI | — | 2,247 | — | — | 2,247 |
Other non-current financial assets | |||||
Loans and receivables | — | — | — | 16 | 16 |
Derivatives | 1 | — | 27 | — | 28 |
1 | — | 27 | 16 | 44 | |
Trade and other receivables | — | — | — | 1,929 | 1,929 |
Other current financial assets | |||||
Loans and receivables | — | — | — | 1 | 1 |
Derivatives | 9 | — | 58 | — | 67 |
Investment funds | 1 | — | — | — | 1 |
10 | — | 58 | 1 | 69 | |
Cash and cash equivalents | — | — | — | 892 | 892 |
Total financial assets | 11 | 2,247 | 85 | 2,838 | 5,181 |
Non-current debt | |||||
Interest-bearing liabilities | — | — | — | 3,662 | 3,662 |
Derivatives | — | — | 84 | — | 84 |
— | — | 84 | 3,662 | 3,747 | |
Other non-current financial liabilities | |||||
Other liabilities 1) | — | — | — | 153 | 153 |
Derivatives | — | — | 5 | — | 5 |
— | — | 5 | 153 | 158 | |
Current debt | |||||
Loans | — | — | — | 152 | 152 |
Derivatives | 10 | — | 5 | — | 14 |
10 | — | 5 | 152 | 166 | |
Trade and other payables | — | — | — | 1,938 | 1,938 |
Other current financial liabilities | |||||
Derivatives | 7 | — | 101 | — | 108 |
7 | — | 101 | — | 108 | |
Total financial liabilities | 17 | — | 195 | 5,905 | 6,116 |
UPM Financial Report 2025 | 309 |
€ million | 2025 | 2024 | ||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | |
Financial assets | ||||||||
Investment funds | — | 1 | — | 1 | — | 1 | — | 1 |
Derivatives, non-qualifying hedges | — | 8 | — | 8 | — | 10 | — | 10 |
Derivatives under hedge accounting | — | 85 | — | 85 | 1 | 85 | — | 85 |
Financial assets at FVOCI | — | — | 2,193 | 2,193 | — | — | 2,247 | 2,247 |
Total | — | 94 | 2,193 | 2,287 | 1 | 96 | 2,247 | 2,343 |
Financial liabilities | ||||||||
Derivatives, non-qualifying hedges | — | 6 | — | 6 | — | 17 | — | 17 |
Derivatives under hedge accounting | — | 150 | — | 150 | — | 195 | — | 195 |
Total | — | 155 | — | 155 | — | 211 | — | 211 |
Accounting policies |
UPM Financial Report 2025 | 310 |
€ million | 2025 | 2024 |
Exchange rate gains and losses | ||
Derivatives | 12 | -31 |
Exchange gains and losses on financial liabilities measured at amortized costs | 48 | -11 |
Exchange gains and losses on financial assets measured at amortized costs | -57 | 37 |
Other exchange rate gains and losses 1) | 41 | 0 |
44 | -6 | |
Fair value changes | ||
Fair value gains and losses on derivatives designated as fair value hedges | -20 | 16 |
Fair value adjustment of debt attributable to interest rate risk | 18 | -17 |
-1 | -1 | |
Total | 43 | -7 |
Interest and other finance income and costs, net | ||
Interest expense on lease liabilities | -26 | -24 |
Interest expense on other financial liabilities measured at amortized cost | -57 | -47 |
Interest income (expense) on derivatives | -21 | -40 |
Interest income on loans, receivables and cash | 19 | 31 |
Dividend income from financial assets at FVOCI | 5 | 2 |
Impairment charges of associates and joint ventures | — | -2 |
Other financial income and expenses, net | -23 | -17 |
-102 | -97 | |
Total | -59 | -104 |
€ million | 2025 | 2024 |
Cash flow hedges reclassified from hedging reserve | 85 | -7 |
Non-qualifying hedges | 18 | -25 |
Total | 102 | -33 |
€ million | 2025 | 2024 |
Sales | 34 | -5 |
Other operating income | -37 | -9 |
Total | -4 | -14 |
UPM Financial Report 2025 | 311 |
€ million | 2025 | 2024 |
Number of shares (1,000) | 527,736 | 533,736 |
Share capital, € million | 890 | 890 |
€ million | 2025 | 2024 |
Fair value reserve | 1,574 | 1,661 |
Hedging reserve | 28 | -10 |
Share-based payments reserve | 19 | 26 |
Total other reserves | 1,622 | 1,678 |
Reserve for invested non-restricted equity | 1,273 | 1,273 |
Translation reserve | 15 | 657 |
Total reserves | 2,909 | 3,608 |
Accounting policies |
UPM Financial Report 2025 | 312 |
€ million | Currency cash flow hedges | Electricity purchase and sales hedges | Cost of hedging | Tax | Total |
2025 | |||||
Hedging reserve, at January 1 | -40 | 29 | 0 | 2 | -10 |
Amounts reclassified to profit and loss | -37 | -51 | 3 | 17 | -68 |
Change in fair value of hedging instruments recognized in OCI | 99 | 39 | -6 | -26 | 106 |
Hedging reserve, at December 31 | 22 | 16 | -2 | -8 | 28 |
€ million | Currency cash flow hedges | Electricity purchase and sales hedges | Cost of hedging | Tax | Total |
2024 | |||||
Hedging reserve, at January 1 | 13 | -120 | -3 | 21 | -88 |
Amounts reclassified to profit and loss | 2 | 2 | 3 | -1 | 6 |
Change in fair value of hedging instruments recognized in OCI | -55 | 146 | -1 | -18 | 72 |
Hedging reserve, at December 31 | -40 | 29 | 0 | 2 | -10 |
UPM Financial Report 2025 | 313 |
Foreign exchange risk |
UPM Financial Report 2025 | 314 |
Profit before tax | Equity | |||
€ million | 2025 | 2024 | 2025 | 2024 |
EUR strengthens by 10% | ||||
USD | -3 | 1 | 94 | 102 |
UYU | — | — | -15 | -14 |
CNY | 1 | 1 | 11 | 13 |
GBP | — | — | 6 | 12 |
EUR weakens by 10% | ||||
USD | 3 | -1 | -94 | -102 |
UYU | — | — | 15 | 14 |
CNY | -1 | -1 | -11 | -13 |
GBP | — | — | -6 | -12 |
Interest rate risk |
€ billion | 2025 | 2024 |
EUR | 2.0 | 1.7 |
USD | 0.5 | 0.8 |
CNY | -0.2 | -0.3 |
Others | -0.1 | -0.2 |
Total | 2.2 | 2.1 |
Profit before tax | ||
€ million | 2025 | 2024 |
Interest rate of net debt 100 basis points higher | -11 | -12 |
Interest rate of net debt 100 basis points lower | 11 | 12 |
UPM Financial Report 2025 | 315 |
Electricity price risk |
€ million | Effect | 2025 | 2024 |
+/–EUR 5/MWh in electricity forward quotations | |||
Effect on profit before tax | +/- | — | — |
Effect on equity | +/- | 27.3 | 31.0 |
Accounting policies |
UPM Financial Report 2025 | 316 |
Financial counterparty risk |
UPM Financial Report 2025 | 317 |
Positive fair values | Negative fair values | Net fair values | Positive fair values | Negative fair values | Net fair values | |
€ million | 2025 | 2024 | ||||
Foreign exchange risk | ||||||
Forward foreign exchange contracts | ||||||
Cash flow hedges | 26 | -5 | 21 | 16 | -54 | -38 |
Net investment hedge | 9 | -1 | 8 | 9 | -25 | -16 |
Non-qualifying hedges | 8 | -6 | 3 | 10 | -17 | -7 |
Cross currency swaps | ||||||
Non-qualifying hedges | — | — | — | — | — | — |
Derivatives hedging foreign exchange risk | 44 | -12 | 32 | 35 | -96 | -61 |
Interest rate risk | ||||||
Interest rate swaps | ||||||
Fair value hedges | 15 | -74 | -59 | 21 | -74 | -53 |
Non-qualifying hedges | — | — | — | — | — | — |
Cross currency swaps | ||||||
Fair value hedges | — | -39 | -39 | — | -15 | -15 |
Non-qualifying hedges | — | — | — | — | — | — |
Derivatives hedging interest risk | 15 | -113 | -98 | 21 | -89 | -68 |
Commodity risk | ||||||
Electricity sales | ||||||
Cash flow hedges | 34 | -22 | 12 | 18 | -26 | -8 |
Non-qualifying hedges | — | — | — | — | — | — |
Electricity purchase | ||||||
Cash flow hedges | — | — | — | — | — | — |
Other commodities | ||||||
Cash flow hedges | — | -8 | -8 | 21 | — | 21 |
Non-qualifying hedges | 0 | — | — | — | — | — |
Derivatives hedging commodity risk | 34 | -30 | 4 | 39 | -26 | 13 |
Total | 93 | -155 | -62 | 95 | -211 | -116 |
€ million | 2025 | 2024 |
Interest rate futures | 1,319 | 1,134 |
Interest rate swaps | 1,668 | 1,711 |
Forward foreign exchange contracts | 3,192 | 3,617 |
Currency options | — | |
Cross currency swaps | 114 | 129 |
Commodity contracts | 401 | 551 |
€ million | Positive fair values | Negative fair values | Net fair values |
2025 | 63 | -125 | -62 |
2024 | 43 | -159 | -116 |
UPM Financial Report 2025 | 318 |
Timing of nominal amounts of derivatives 2025 | Within 1 year | Between 1–5 years | Later than 5 years | Total |
€ million | 2025 | |||
Foreign exchange risk | ||||
Forward foreign exchange contracts | ||||
Cash flow hedges | 1,347 | 1 | — | 1,348 |
Net investment hedge | 696 | — | — | 696 |
Non-qualifying hedges | 1,147 | 1 | — | 1,149 |
Cross currency swaps | ||||
Non-qualifying hedges | — | 114 | — | 114 |
Interest rate risk | ||||
Interest rate swaps | ||||
Fair value hedges | — | 1,068 | 600 | 1,668 |
Cross currency swaps | ||||
Fair value hedges | — | 114 | — | 114 |
Interest rate futures | ||||
Non-qualifying hedges | 1,319 | — | — | 1,319 |
Commodity risk | ||||
Electricity sales | ||||
Cash flow hedges | 207 | 77 | — | 284 |
Electricity purchase | ||||
Cash flow hedges | 51 | 7 | — | 58 |
Other commodities | ||||
Cash flow hedges | 40 | 15 | — | 55 |
Non-qualifying hedges | 4 | — | — | 4 |
Within 1 year | Between 1–5 years | Later than 5 years | Total | |
€ million | 2024 | |||
Foreign exchange risk | ||||
Forward foreign exchange contracts | ||||
Cash flow hedges | 1,679 | 11 | — | 1,690 |
Net investment hedge | 783 | — | — | 783 |
Non-qualifying hedges | 1,099 | 46 | — | 1,145 |
Cross currency swaps | ||||
Non-qualifying hedges | — | 129 | — | 129 |
Interest rate risk | ||||
Interest rate swaps | ||||
Fair value hedges | — | 1,111 | 600 | 1,711 |
Cross currency swaps | ||||
Fair value hedges | — | 129 | — | 129 |
Interest rate futures | ||||
Non-qualifying hedges | 1,134 | — | — | 1,134 |
Commodity risk | ||||
Electricity sales | ||||
Cash flow hedges | 285 | 69 | — | 354 |
Electricity purchase | ||||
Cash flow hedges | 68 | 30 | — | 98 |
Other commodities | ||||
Cash flow hedges | 56 | 17 | — | 73 |
Non-qualifying hedges | 26 | — | — | 26 |
UPM Financial Report 2025 | 319 |
€ million | 2025 | 2024 |
Current tax expense | 108 | 122 |
Change in deferred taxes | 92 | -85 |
Total | 200 | 37 |
€ million | 2025 | 2024 |
Profit before tax | 690 | 500 |
Computed tax at Finnish statutory rate of 20% | 138 | 100 |
Difference between Finnish and foreign rates | 10 | -6 |
Tax-exempt income | -41 | -91 |
Non-deductible expenses | 15 | 37 |
Withholding taxes | 3 | 2 |
Tax loss with no tax benefit | 18 | 8 |
Results of associates | 0 | 0 |
Change in tax legislation | 65 | — |
Change in recoverability of deferred tax assets | -6 | — |
Utilization of previously unrecognized tax losses | -1 | -1 |
Other items | 0 | -13 |
Total income taxes | 200 | 37 |
Effective tax rate, % | 28.9% | 7.4% |
Accounting policies |
Key estimates and judgments |
UPM Financial Report 2025 | 320 |
€ million | 2025 | 2024 | 2023 |
Deferred tax assets | |||
119 | 134 | 66 | |
Inventories | 61 | 72 | 77 |
Retirement benefit liabilities and provisions | 75 | 95 | 94 |
Other temporary differences | 154 | 192 | 175 |
Tax losses and tax credits carried forward | 224 | 276 | 242 |
Offset against liabilities | -221 | -243 | -224 |
Total | 413 | 526 | 431 |
Deferred tax liabilities | |||
-291 | -330 | -265 | |
Forest assets | -461 | -440 | -412 |
Retirement benefit assets | -1 | — | — |
Other temporary differences | -160 | -145 | -163 |
Offset against assets | 221 | 243 | 224 |
Total | -692 | -673 | -616 |
Net deferred tax assets (liabilities) | -279 | -146 | -185 |
€ million | 2025 | 2024 |
Carrying value, at January 1 | -146 | -185 |
Charged to income statement | -92 | 85 |
Charged to other comprehensive income | -41 | -36 |
Companies acquired | -15 | -4 |
Exchange rate adjustments | 15 | -6 |
Net deferred tax assets (liabilities) | -279 | -146 |
Before tax | Tax | After tax | Before tax | Tax | After tax | |
€ million | 2025 | 2024 | ||||
Actuarial gains and losses on defined benefit plans | 50 | -18 | 31 | 7 | -2 | 4 |
Financial assets at FVOCI | -83 | -4 | -87 | -31 | -16 | -47 |
Translation differences | -724 | — | -724 | 346 | — | 346 |
Cash flow hedges | 48 | -9 | 38 | 98 | -20 | 78 |
Net investment hedges | 46 | -9 | 37 | -16 | 3 | -13 |
Total | -664 | -41 | -705 | 403 | -35 | 368 |
Key estimates and judgments |
UPM Financial Report 2025 | 321 |
Accounting policies |
UPM Financial Report 2025 | 322 |
€ million | |
Cash paid | 130 |
Deferred consideration | 0 |
Total purchase consideration | 130 |
€ million | |
Other intangible assets | 60 |
Property, plant and equipment | 3 |
Leased assets | 4 |
Inventories | 16 |
Trade and other receivables | 15 |
Cash and cash equivalents | 9 |
Total assets | 107 |
Deferred tax liabilities | 15 |
Non-current debt | 4 |
Current debt | 51 |
Trade and other payables | 14 |
Income tax payables | 0 |
Total liabilities | 85 |
Net identifiable assets acquired | 22 |
Goodwill arising from acquisition | 107 |
UPM Financial Report 2025 | 323 |
Accounting policies |
Subsidiaries | Country of incorporation | Holding % 2025 | Holding % 2024 |
Blandin Paper Company | US | 100.00 | 100.00 |
Blanvira S.A. | UY | 91.00 | 91.00 |
Cuecar S.A. | UY | 91.00 | 91.00 |
Forestal Oriental S.A. | UY | 100.00 | 100.00 |
Gebr. Lang GmbH Papierfabrik | DE | 100.00 | 100.00 |
Grafityp (UK) Limited | GB | 100.00 | 100.00 |
Grafityp Selfadhesive Products NV | BE | 100.00 | 100.00 |
LLC UPM Ukraine | UA | 100.00 | 100.00 |
Magenta Prime Limited1) | GB | 100.00 | — |
Metamark (UK) Limited1) | GB | 100.00 | — |
Metamark Group Holdings Limited1) | GB | 100.00 | — |
Myllykoski Oyj | FI | 100.00 | 100.00 |
Nordland Papier GmbH | DE | 100.00 | 100.00 |
NorService GmbH | DE | 100.00 | 100.00 |
Nortrans Speditionsgesellschaft mbH | DE | 100.00 | 100.00 |
Print Inform Japan K.K. | JP | 80.00 | 80.00 |
PT UPM Raflatac Indonesia | ID | 100.00 | 100.00 |
Rhein Papier GmbH | DE | 100.00 | 100.00 |
Tebetur S.A. | UY | 91.00 | 91.00 |
Tile Forestal S.A. | UY | 91.00 | 91.00 |
Trimwel Limited1) | IE | 100.00 | — |
UPM (China) Co. Ltd | CN | 100.00 | 100.00 |
UPM (Vietnam) Limited | VN | 100.00 | 100.00 |
UPM Asia Pacific Pte. Ltd. | SG | 100.00 | 100.00 |
UPM Biochemicals GmbH | DE | 100.00 | 100.00 |
UPM Biochemicals Sales GmbH | DE | 100.00 | 100.00 |
UPM Communication Papers Oy | FI | 100.00 | 100.00 |
UPM Energy Oy | FI | 100.00 | 100.00 |
UPM GmbH | DE | 100.00 | 100.00 |
UPM OÜ | EE | 100.00 | 100.00 |
UPM Plywood Oy | FI | 100.00 | 100.00 |
UPM Pulp Sales Oy | FI | 100.00 | 100.00 |
UPM Financial Report 2025 | 324 |
Subsidiaries | Country of incorporation | Holding % 2025 | Holding % 2024 |
UPM Pulp, Inc. | US | 100.00 | 100.00 |
UPM Raflatac (China) Co., Ltd. | CN | 100.00 | 100.00 |
UPM Raflatac (S) Pte Ltd | SG | 100.00 | 100.00 |
UPM Raflatac (UK) Ltd. | GB | 100.00 | 100.00 |
UPM Raflatac Canada Holdings Inc. | CA | 100.00 | 100.00 |
UPM Raflatac Chile SpA | CL | 100.00 | 100.00 |
UPM Raflatac Co. Ltd. | TH | 100.00 | 100.00 |
UPM Raflatac GmbH | DE | 100.00 | 100.00 |
UPM Raflatac Iberica S.A. | ES | 100.00 | 100.00 |
UPM Raflatac Inc. | US | 100.00 | 100.00 |
UPM Raflatac Mexico S.A. de C.V. | MX | 100.00 | 100.00 |
UPM Raflatac NZ Limited | NZ | 100.00 | 100.00 |
UPM Raflatac Oy | FI | 100.00 | 100.00 |
UPM Raflatac Pty Ltd | AU | 100.00 | 100.00 |
UPM Raflatac S.r.l. | AR | 100.00 | 100.00 |
UPM Raflatac SAS | FR | 100.00 | 100.00 |
UPM Raflatac Sdn.Bhd. | MY | 100.00 | 100.00 |
UPM Raflatac South Africa (Pty) Ltd | ZA | 100.00 | 100.00 |
UPM Raflatac Sp. z o .o. | PL | 100.00 | 100.00 |
UPM S.A. | UY | 91.00 | 91.00 |
UPM Sähkönsiirto Oy | FI | 100.00 | 100.00 |
UPM Sales GmbH | DE | 100.00 | 100.00 |
UPM Sales Oy | FI | 100.00 | 100.00 |
UPM Specialty Papers Oy | FI | 100.00 | 100.00 |
UPM Trading (Shanghai) Co | CN | 100.00 | 100.00 |
UPM-Kymmene (Korea) Ltd | KO | 100.00 | 100.00 |
UPM-Kymmene (UK) Ltd | GB | 100.00 | 100.00 |
UPM-Kymmene Inc. | US | 100.00 | 100.00 |
UPM-Kymmene India Private Limited | IN | 100.00 | 100.00 |
UPM-Kymmene Japan K.K. | JP | 100.00 | 100.00 |
UPM-Kymmene Kagit Urunleri Sanayi ve Ticared Ltd. Sti. | TR | 100.00 | 100.00 |
UPM-Kymmene Otepää OÜ | EE | 100.00 | 100.00 |
UPM-Kymmene S.r.l. | IT | 100.00 | 100.00 |
UPM-Kymmene Seven Seas Oy | FI | 100.00 | 100.00 |
UPM-Kymmene Sp.z o.o. | PL | 100.00 | 100.00 |
Uruwood S.A.2) | UY | — | 93.55 |
Werla Insurance Company Ltd | MT | 100.00 | 100.00 |
UPM Financial Report 2025 | 325 |
Joint operations | COUNTRY OF INCORPORATION | HOLDING % 2025 | HOLDING % 2024 |
Oy Alholmens Kraft Ab (Pohjolan Voima Oy, G series and direct ownership) | FI | 50.00 | 50.00 |
Järvi-Suomen Voima Oy | FI | 50.00 | 50.00 |
Kaukaan Voima Oy (Pohjolan Voima Oy, G9 series) | FI | 54.00 | 54.00 |
Kymin Voima Oy (Pohjolan Voima Oy, G2 series) | FI | 76.00 | 76.00 |
Rauman Biovoima Oy (Pohjolan Voima Oy, G4 series) | FI | 71.95 | 71.95 |
Phyla UPM JVCO Limited | GB | 50.00 | 50.00 |
€ million | 2025 | 2024 |
Profit for the period | 117 | |
Other comprehensive income for the period | — | |
Total comprehensive income for the period | 117 | 298 |
Share of non-controlling interests | 10 | |
Non-current assets | 3,034 | |
Current assets | 809 | |
Non-current liabilities | 189 | |
Current liabilities | 173 | |
Net assets | 3,481 | 4,195 |
Share of non-controlling interests | 313 | 378 |
€ million | 2025 | 2024 |
Dividends received | 2 | 2 |
Purchases of raw materials and services | 36 | 28 |
Loan receivables | 3 | 13 |
Trade and other receivables | 0 | 1 |
Trade and other payables | 5 | 4 |
Accounting policies |
UPM Financial Report 2025 | 326 |
€ million | 2025 | 2024 |
Other own commitments | ||
Leasing commitments for the next 12 months in accordance with IFRS 16 | 1 | 1 |
Other commitments | 128 | 106 |
Total | 129 | 107 |
UPM Financial Report 2025 | 327 |
2025 | UPM Fibres as published | UPM Fibres restated |
Sales, € million | 3,407 | 3,531 |
Comparable EBITDA, € million | 511 | 621 |
% of sales | 15.0 | 17.6 |
Change in fair value of forest assets and wood harvested, € million | 65 | 144 |
Share of results of associated companies and joint ventures, € million | 2 | 2 |
Depreciation, amortization and impairment charges, € million | -295 | -295 |
Operating profit, € million | 282 | 472 |
% of sales | 8.3 | 13.4 |
Items affecting comparability in operating profit, € million 1) | 0 | 0 |
Comparable EBIT, € million | 283 | 472 |
% of sales | 8.3 | 13.4 |
Capital employed (average), € million | 6,745 | 8,556 |
Comparable ROCE, % | 4.2 | 5.5 |
2025 | Other operations as published | Other operations restated |
Sales, € million | 693 | 693 |
Comparable EBITDA, € million | -25 | -136 |
Change in fair value of forest assets and wood harvested, € million | 80 | 0 |
Share of results of associated companies and joint ventures, € million | -2 | -2 |
Depreciation, amortization and impairment charges, € million | -45 | -44 |
Operating profit, € million | -8 | -197 |
Items affecting comparability in operating profit, € million 1) | -17 | -17 |
Comparable EBIT, € million | 9 | -180 |
Capital employed (average), € million | 3,112 | 1,301 |
Comparable ROCE, % | 0.3 | -13.8 |
UPM Financial Report 2025 | 328 |
UPM Financial Report 2025 | 329 |
€ million | Note | 2025 | 2024 |
Sales | 1 | 2,470 | 2,599 |
Change in inventories of finished goods and work in progress | -9 | -10 | |
Production for own use | 3 | 3 | |
Other operating income | 2 | 116 | 79 |
Materials and services | |||
Raw materials and consumables purchased | -2,007 | -1,956 | |
Change in inventories | 9 | 26 | |
External charges | -9 | -9 | |
-2,007 | -1,938 | ||
Personnel expenses | |||
Salaries and fees | -196 | -206 | |
Indirect employee costs | |||
Pension costs | -33 | -35 | |
Other indirect employee costs | -6 | -5 | |
3 | -234 | -247 | |
Depreciation, amortization and impairment charges | |||
Depreciation and amortization | -95 | -103 | |
4 | -95 | -103 | |
Other operating expenses | 5 | -327 | -287 |
Operating profit (loss) | -82 | 96 | |
Financial income and expenses | |||
Income from non-current assets | |||
Dividend income from Group companies | 1,052 | 479 | |
Interest income from Group companies | 0 | 8 | |
Other interest and financial income | |||
Other interest income from Group companies | 106 | 144 | |
Other interest income from other companies | 13 | 24 | |
Other financial income from Group companies | 0 | 39 | |
Other financial income from other companies | 194 | 130 | |
Impairment charges and reversals on investments | -60 | -226 | |
Interest and other financial expenses | |||
Interest expenses to Group companies | -115 | -156 | |
Interest expenses to other companies | -95 | -102 | |
Other financial expenses to Group companies | -55 | 0 | |
Other financial expenses to other companies | -16 | -112 | |
1,024 | 228 | ||
Profit (loss) before closing entries and tax | 942 | 323 | |
Closing entries | |||
Depreciation difference | 21 | 20 | |
Group contributions received | 227 | 57 | |
Group contributions granted | -17 | -7 | |
231 | 70 | ||
Income taxes | 6 | -24 | -12 |
Profit (Loss) for the period | 1,148 | 382 |
UPM Financial Report 2025 | 330 |
€ million | Note | 2025 | 2024 |
ASSETS | |||
Non-current assets | |||
Intangible assets | |||
Intangible rights | 21 | 5 | |
Other intangible assets | 41 | 21 | |
Advance payments | 34 | 41 | |
7 | 96 | 67 | |
Tangible assets | |||
Land and water areas | 747 | 747 | |
Buildings | 149 | 158 | |
Machinery and equipment | 350 | 386 | |
Other tangible assets | 16 | 18 | |
Advance payments and construction in progress | 15 | 17 | |
8 | 1,277 | 1,326 | |
Investments | |||
Holdings in Group companies | 6,561 | 6,968 | |
Holdings in participating interest companies | 15 | 5 | |
Other shares and holdings | 25 | 3 | |
Receivables from Group companies 1) | 847 | 1,051 | |
Receivables from participating interest companies | 3 | 13 | |
9 | 7,452 | 8,040 | |
Total non-current assets | 8,824 | 9,432 | |
Current assets | |||
Inventories | |||
Raw materials and consumables | 264 | 256 | |
Finished products and goods | 24 | 32 | |
Advance payments | 31 | 33 | |
319 | 321 | ||
Receivables | |||
Current receivables | |||
Trade receivables | 52 | 48 | |
Receivables from Group companies 1) | 1,872 | 1,613 | |
Receivables from participating interest companies | 9 | 12 | |
Other current receivables | 41 | 112 | |
Prepayments and accrued income | 16 | 15 | |
10 | 1,991 | 1,799 | |
Other current financial assets | 1 | 1 | |
Cash and cash equivalents | 594 | 729 | |
Total current assets | 2,904 | 2,851 | |
Assets | 11,728 | 12,283 |
UPM Financial Report 2025 | 331 |
€ million | Note | 2025 | 2024 |
EQUITY AND LIABILITIES | |||
Equity | |||
Share capital | 890 | 890 | |
Revaluation reserve | 140 | 140 | |
Reserve for invested non-restricted equity | 1,273 | 1,273 | |
Retained earnings | 645 | 1,216 | |
Profit (Loss) for the period | 1,148 | 382 | |
Total equity | 11 | 4,095 | 3,900 |
Accumulated depreciation difference | 322 | 347 | |
Provisions | |||
Termination provisions | 2 | 4 | |
Other provisions | 143 | 196 | |
12 | 146 | 200 | |
LIABILITIES | |||
Non-current liabilities | |||
Bonds | 2,669 | 2,711 | |
Loans from financial institutions | 123 | 154 | |
Payables to Group companies 2) | 439 | 325 | |
Other non-current liabilities | 114 | 129 | |
13 | 3,346 | 3,319 | |
Current liabilities | |||
Loans from financial institutions | 31 | 31 | |
Advances received | 1 | 0 | |
Trade payables | 350 | 357 | |
Payables to Group companies 2) | 3,282 | 3,985 | |
Payables to participating interest companies | 3 | 3 | |
Other current liabilities | 71 | 50 | |
Accrued expenses and deferred income | 82 | 91 | |
14 | 3,819 | 4,517 | |
Total liabilities | 7,165 | 7,836 | |
Equity and liabilities | 11,728 | 12,283 |
UPM Financial Report 2025 | 332 |
€ million | 2025 | 2024 |
Cash flows from operating activities | ||
Profit before closing entries and tax | 942 | 323 |
Financial income and expenses | -1,024 | -228 |
Adjustments to operating profit 1) | 2 | 279 |
Change in working capital 2) | -116 | 291 |
Interest received | 123 | 172 |
Interest paid | -211 | -250 |
Dividends received | 1,053 | 479 |
Other financial items | 88 | -128 |
Income taxes paid | -21 | -7 |
Operating cash flow | 836 | 931 |
Cash flows from investing activities | ||
Investments in tangible and intangible assets | -146 | -70 |
Investments in shares and holdings | -33 | -611 |
Proceeds from sale of intangible and tangible assets | 69 | 13 |
Proceeds from disposal of shares and holdings | 357 | 4 |
Change in other non-current receivables | 103 | 33 |
Investing cash flow | 350 | -632 |
Cash flows from financing activities | ||
Proceeds from non-current liabilities | 127 | 650 |
Payments of non-current liabilities | -96 | -29 |
Change in current liabilities | -610 | 60 |
Purchase of own shares | -160 | 0 |
Dividends paid | -792 | -800 |
Group contributions, net | 210 | 50 |
Other items | 0 | -1 |
Financing cash flow | -1,321 | -70 |
Cash and cash equivalents at beginning of period | 729 | 500 |
Change in cash and cash equivalents | -135 | 230 |
Cash and cash equivalents at end of period | 594 | 729 |
€ million | 2025 | 2024 |
Depreciation, amortization and impairment charges | 90 | 102 |
Capital gains and losses on sale of non-current assets | 21 | 216 |
Change in provisions | -108 | -39 |
Total | 2 | 279 |
€ million | 2025 | 2024 |
Inventories | 0 | -19 |
Current receivables | -94 | 314 |
Current non-interest-bearing liabilities | -22 | -4 |
Total | -116 | 291 |
UPM Financial Report 2025 | 333 |
Accounting policies |
Land and water areas, no depreciation | |
Intangible assets | 5–10 years |
Buildings | 20–50 years |
Light machinery and equipment | 5–10 years |
Heavy machinery | 15–20 years |
Power plants | 20–30 years |
Other tangible assets | 5–20 years |
UPM Financial Report 2025 | 334 |
€ million | 2025 | 2024 |
UPM Fibres | 1,861 | 2,043 |
Other operations | 609 | 556 |
Total | 2,470 | 2,599 |
€ million | 2025 | 2024 |
Finland | 2,414 | 2,545 |
Other EU countries | 31 | 34 |
Other countries | 25 | 20 |
Total | 2,470 | 2,599 |
€ million | 2025 | 2024 |
Gains on sale of non-current assets | 44 | 10 |
Rental income | 7 | 7 |
Other | 66 | 62 |
Total | 116 | 79 |
€ million | 2025 | 2024 |
Salaries and fees of the President and CEO, and members of the Board of Directors 1) | 3 | 3 |
Other salaries and fees | 193 | 203 |
Pension costs | 33 | 35 |
Other indirect employee costs | 6 | 5 |
Total | 234 | 247 |
2025 | 2024 | |
Total average | 2,775 | 2,933 |
€ million | 2025 | 2024 |
Intangible rights | 8 | 2 |
Other intangible assets | 12 | 15 |
Buildings | 12 | 14 |
Machinery and equipment | 59 | 70 |
Other tangible assets | 2 | 2 |
Total | 95 | 103 |
€ million | 2025 | 2024 |
Rents and lease expenses | 14 | 14 |
Maintenance expenses | 95 | 91 |
Other operating expenses 1) | 218 | 181 |
Total | 327 | 287 |
€ million | 2025 | 2024 |
Tax expense for the period | 24 | 9 |
Tax expense for the previous periods | — | 3 |
Total | 24 | 12 |
UPM Financial Report 2025 | 335 |
€ million | 2025 | 2024 |
Deferred tax assets | ||
Provisions | 29 | 40 |
Share-based payments | 1 | 1 |
Other temporary differences | 1 | 2 |
Total | 32 | 43 |
Deferred tax liabilities | ||
Accumulated depreciation difference | 64 | 69 |
Revaluations of land areas | 60 | 60 |
Total | 124 | 129 |
€ million | Intangible rights | Other intangible assets | Advance payments | Total |
2025 | ||||
Accumulated costs | 38 | 333 | 34 | 405 |
Accumulated amortization and impairments | -17 | -292 | — | -310 |
Carrying value, at December 31 | 21 | 41 | 34 | 96 |
Carrying value, at January 1 | 5 | 21 | 41 | 67 |
Additions | 49 | 13 | 13 | 75 |
Disposals | -24 | — | — | -24 |
Amortization | -8 | -12 | — | -21 |
Reclassifications | — | 19 | -20 | -1 |
Carrying value, at December 31 | 21 | 41 | 34 | 96 |
2024 | ||||
Accumulated costs | 23 | 302 | 41 | 367 |
Accumulated amortization and impairments | -19 | -281 | — | -300 |
Carrying value, at December 31 | 5 | 21 | 41 | 67 |
Carrying value, at January 1 | 5 | 27 | 26 | 58 |
Additions | 2 | 3 | 21 | 27 |
Amortization | -2 | -15 | — | -17 |
Reclassifications | — | 7 | -7 | — |
Carrying value, at December 31 | 5 | 21 | 41 | 67 |
UPM Financial Report 2025 | 336 |
€ million | Land and water areas | Buildings | Machinery and equipment | Other tangible assets | Advance payments and construction in progress | Total |
2025 | ||||||
Accumulated costs | 449 | 569 | 2,263 | 135 | 15 | 3,430 |
Accumulated depreciation and impairments | — | -420 | -1,913 | -118 | — | -2,451 |
Revaluations | 298 | — | — | — | — | 298 |
Carrying value, at December 31 | 747 | 149 | 350 | 16 | 15 | 1,277 |
Carrying value, at January 1 | 747 | 158 | 386 | 18 | 17 | 1,326 |
Additions | 1 | 2 | 33 | — | 13 | 49 |
Disposals | -1 | — | — | — | — | -1 |
Depreciation | — | -14 | -82 | -2 | — | -98 |
Reclassifications | — | 3 | 12 | — | -15 | — |
Carrying value, at December 31 | 747 | 149 | 350 | 16 | 15 | 1,277 |
2024 | ||||||
Accumulated costs | 449 | 577 | 2,299 | 141 | 17 | 3,483 |
Accumulated depreciation and impairments | — | -419 | -1,913 | -122 | — | -2,454 |
Revaluations | 298 | — | — | — | — | 298 |
Carrying value, at December 31 | 747 | 158 | 386 | 18 | 17 | 1,326 |
Carrying value, at January 1 | 748 | 166 | 414 | 18 | 26 | 1,372 |
Additions | 1 | 1 | 24 | 2 | 14 | 43 |
Disposals | -2 | — | — | — | — | -3 |
Depreciation | — | -14 | -70 | -2 | — | -86 |
Reclassifications | — | 5 | 18 | — | -23 | — |
Carrying value, at December 31 | 747 | 158 | 386 | 18 | 17 | 1,326 |
UPM Financial Report 2025 | 337 |
€ million | Holdings in group companies | Holdings in participating interest companies | Other shares and holdings | Receivables from group companies 2) | Receivables from participating interest companies | Total |
2025 | ||||||
Accumulated costs | 8,315 | 15 | 25 | 847 | 3 | 9,205 |
Accumulated value adjustments | -1,754 | — | — | — | — | -1,754 |
Carrying value, at December 31 | 6,561 | 15 | 25 | 847 | 3 | 7,452 |
Carrying value, at January 1 | 6,968 | 5 | 3 | 1,051 | 13 | 8,040 |
Additions | 10 | 10 | 23 | 100 | 143 | |
Disposals | -357 | — | — | -304 | -10 | -670 |
Value adjustments 1) | -60 | — | — | — | — | -60 |
Carrying value, at December 31 | 6,561 | 15 | 25 | 847 | 3 | 7,452 |
2024 | ||||||
Accumulated costs | 8,662 | 5 | 3 | 1,051 | 13 | 9,733 |
Accumulated value adjustments | -1,693 | — | — | — | — | -1,693 |
Carrying value, at December 31 | 6,968 | 5 | 3 | 1,051 | 13 | 8,040 |
Carrying value, at January 1 | 6,587 | 5 | 3 | 993 | 3 | 7,590 |
Additions | 611 | — | — | 102 | 10 | 723 |
Disposals | -4 | — | — | -44 | — | -48 |
Value adjustments 1) | -226 | — | — | — | — | -226 |
Carrying value, at December 31 | 6,968 | 5 | 3 | 1,051 | 13 | 8,040 |
€ million | Receivables from group companies 3) | Receivables from participating interest companies | Receivables from others | Total |
2025 | ||||
Trade receivables | 385 | 9 | 52 | 446 |
Loan receivables 1) | 1,259 | — | — | 1,260 |
Prepayments and accrued income 2) | — | — | 16 | 17 |
Other current receivables | 227 | — | 41 | 268 |
Carrying value, at December 31 | 1,872 | 9 | 109 | 1,991 |
2024 | ||||
Trade receivables | 462 | 12 | 48 | 521 |
Loan receivables 1) | 1,094 | — | — | 1,094 |
Prepayments and accrued income 2) | 1 | — | 15 | 16 |
Other current receivables | 57 | — | 112 | 168 |
Carrying value, at December 31 | 1,613 | 12 | 174 | 1,799 |
UPM Financial Report 2025 | 338 |
€ million | 2025 | 2024 |
Interest income | 10 | 12 |
Income taxes | — | — |
Other items | 7 | 4 |
Carrying value, at December 31 | 17 | 16 |
€ million | Share capital | Revaluation reserve | Reserve for invested non- restricted equity | Retained earnings | Profit/loss for the period | Total share- holder’s equity |
2025 | ||||||
Carrying value, at January 1 | 890 | 140 | 1,273 | 1,216 | 382 | 3,900 |
Transfer of profit from previous year | — | — | — | 382 | -382 | — |
Profit for period | — | — | — | — | 1,148 | 1,148 |
Dividend distribution | — | — | — | -792 | — | -792 |
Changes in revaluations | — | — | — | — | — | — |
Other changes | — | — | — | -161 | — | -161 |
Carrying value, at December 31 | 890 | 140 | 1,273 | 645 | 1,148 | 4,095 |
2024 | ||||||
Carrying value, at January 1 | 890 | 140 | 1,273 | 342 | 1,675 | 4,319 |
Transfer of profit from previous year | — | — | — | 1,675 | -1,675 | — |
Profit for period | — | — | — | — | 382 | 382 |
Dividend distribution | — | — | — | -800 | — | -800 |
Changes in revaluations | — | — | — | — | — | — |
Other changes | — | — | — | -1 | — | -1 |
Carrying value, at December 31 | 890 | 140 | 1,273 | 1,216 | 382 | 3,900 |
€ million | 2025 | 2024 |
Distributable funds | ||
Reserve for invested non-restricted equity | 1,273 | 1,273 |
Retained earnings from previous years | 645 | 1,216 |
Profit (Loss) for the period | 1,148 | 382 |
Total distributable funds at December 31 | 3,066 | 2,871 |
UPM Financial Report 2025 | 339 |
€ million | Restructuring | Termination | Environmental | Other 1) | Total |
2025 | |||||
Provisions at January 1 | — | 4 | 8 | 188 | 200 |
Provisions made during the year | 1 | 3 | — | 10 | 14 |
Provisions utilized during the year | -1 | -3 | — | -63 | -67 |
Unused provisions reversed | — | -1 | — | — | -2 |
Carrying value, at December 31 | — | 2 | 8 | 135 | 146 |
2024 | |||||
Provisions at January 1 | 2 | 1 | 9 | 155 | 167 |
Provisions made during the year | — | 3 | — | 59 | 63 |
Provisions utilized during the year | — | -1 | — | -23 | -24 |
Unused provisions reversed | -2 | — | -1 | -3 | -6 |
Carrying value, at December 31 | — | 4 | 8 | 188 | 200 |
€ million | 2025 | 2024 |
Bonds | 2,669 | 2,711 |
Loans from financial institutions | 123 | 154 |
Payables to Group companies 1) | 439 | 325 |
Other non-current liabilities | 114 | 129 |
Carrying value, at December 31 | 3,346 | 3,319 |
€ million | 2025 | 2024 |
Bonds | 1,100 | 1,100 |
Loans from financial institutions | — | 31 |
Other non-current liabilities | — | — |
Total | 1,100 | 1,131 |
Fixed rate period | Interest rate, % | Currency | Nominal value issued, million | Carrying value | Carrying value |
2025 | 2024 | ||||
€ million | € million | ||||
1997-2027 | 7.450 | USD | 375 | 319 | 361 |
2020-2028 | 0.125 | EUR | 750 | 750 | 750 |
2021-2031 | 0.500 | EUR | 500 | 500 | 500 |
2022-2029 | 2.250 | EUR | 500 | 500 | 500 |
2024-2034 | 3.375 | EUR | 600 | 600 | 600 |
Carrying value, at December 31 | 2,669 | 2,711 | |||
Non-current portion | 2,669 | 2,711 |
UPM Financial Report 2025 | 340 |
€ million | Payables to group companies 2) | Payables to participating interest companies | Payables to others | Total |
2025 | ||||
Loans from financial institutions | — | — | 31 | 31 |
Advances received | — | — | 1 | 1 |
Trade payables | 84 | 3 | 350 | 437 |
Accrued expenses and deferred income 1) | 2 | — | 82 | 83 |
Other current liabilities | 3,197 | — | 71 | 3,268 |
Carrying value, at December 31 | 3,282 | 3 | 534 | 3,819 |
2024 | ||||
Loans from financial institutions | — | — | 31 | 31 |
Trade payables | 81 | 3 | 357 | 440 |
Accrued expenses and deferred income 1) | — | — | 91 | 91 |
Other current liabilities | 3,905 | — | 50 | 3,954 |
Carrying value, at December 31 | 3,985 | 3 | 529 | 4,517 |
€ million | 2025 | 2024 |
Personnel expenses | 59 | 70 |
Interest expenses | 21 | 20 |
Exchange gains and losses | — | — |
Income taxes | 3 | 1 |
Carrying value, at December 31 | 83 | 91 |
€ million | 2025 | 2024 |
Guarantees | ||
Other guarantees on behalf of Group companies | 15 | 23 |
Other commitments | ||
Leasing commitments, due within 12 months | 24 | 25 |
Leasing commitments, due after 12 months | 79 | 95 |
Other commitments | 80 | 52 |
Total | 199 | 196 |
UPM Financial Report 2025 | 341 |
tonnes | 2025 | 2024 |
Emission allowances | ||
Emission allowances at January 1 | 1,090,737 | 1,132,472 |
Allocated allowances | 221,714 | 52,571 |
Purchased allowances | 50,000 | — |
Discontinued allowances | -139,197 | -94,306 |
Sold allowances | -570,000 | — |
Emission allowances at December 31 | 653,254 | 1,090,737 |
Emission allowance corresponding to actual emissions | -177,560 | -192,689 |
Emission allowance surplus at December 31 | 475,694 | 898,048 |
The market value of emission allowances at December 31 (€ million) | 42 | 59 |
Subsidiaries | Country of incorporation | Holding % |
Myllykoski Oyj | FI | 100.00 |
Repola Investment Oy | FI | 100.00 |
Suurijärven Huolto Oy | FI | 65.44 |
Unicarta Oy | FI | 100.00 |
UPM (Vietnam) Limited | VN | 100.00 |
UPM AG | CH | 100.00 |
UPM Asia Pacific Pte. Ltd. | SG | 100.00 |
UPM B.V. | NL | 100.00 |
UPM Biochemicals GmbH | DE | 100.00 |
UPM Biorefining Holding Oy | FI | 100.00 |
UPM Communication Papers Oy | FI | 100.00 |
UPM Energy Oy | FI | 100.00 |
UPM Kft. | HU | 100.00 |
UPM Manufatura e Comércio de Produtos Florestais Ltda. | BR | 100.00 |
UPM Netherlands B.V. | NL | 100.00 |
UPM NV | BE | 100.00 |
UPM OÜ | EE | 100.00 |
UPM Plywood Oy | FI | 100.00 |
UPM Pulp Holding Oy | FI | 100.00 |
UPM Pulp Oy | FI | 100.00 |
UPM Pulp Sales Oy | FI | 100.00 |
UPM Raflatac Canada Holdings Inc. | CA | 100.00 |
UPM Raflatac NZ Limited | NZ | 100.00 |
UPM Raflatac Oy | FI | 100.00 |
UPM Raflatac S.r.l. | AR | 27.80 |
UPM Romania S.R.L | RO | 100.00 |
UPM Silvesta Oy | FI | 100.00 |
UPM Specialty Papers Oy | FI | 100.00 |
UPM Wood Materials (UK) Ltd | UK | 100.00 |
UPM Wood Materials Austria GmbH | AT | 100.00 |
UPM-Kymmene (HK) Ltd. | CN/HK | 100.00 |
UPM Financial Report 2025 | 342 |
Subsidiaries | Country of incorporation | Holding % |
UPM-Kymmene (Korea) Ltd | KR | 100.00 |
UPM-Kymmene (UK) Holdings Limited | UK | 100.00 |
UPM-Kymmene A/S | DK | 100.00 |
UPM-Kymmene AB | SE | 100.00 |
UPM-Kymmene B.V. | NL | 100.00 |
UPM-Kymmene Beteiligungs GmbH | DE | 100.00 |
UPM-Kymmene d.o.o. | SI | 100.00 |
UPM-Kymmene Groupe S.A. | FR | 100.00 |
UPM-Kymmene Grundstücksverwaltung GmbH | DE | 100.00 |
UPM-Kymmene Hellas Ltd | GR | 100.00 |
UPM-Kymmene India Private Limited | IN | 100.00 |
UPM-Kymmene Investment Inc. | US | 100.00 |
UPM-Kymmene Japan K.K. | JP | 100.00 |
UPM-Kymmene Pty Limited | AU | 100.00 |
UPM-Kymmene S.A. | ES | 100.00 |
UPM-Kymmene S.r.l. | IT | 100.00 |
UPM-Kymmene s.r.o. | CZ | 100.00 |
UPM-Kymmene Seven Seas Oy | FI | 100.00 |
UPM-Kymmene Slovakia s.r.o. | SK | 100.00 |
Werla Insurance Company Ltd | MT | 100.00 |
Participating interest companies | Country of incorporation | Holding % |
Kiinteistö Oy Joutsan Rantatie 3 | FI | 25.43 |
Metsäteho Oy | FI | 23.95 |
Novimus Oy | FI | 38.65 |
Perkaus Oy | FI | 33.33 |
Rönnäsin Kiinteistöhuolto Oy | FI | 28.41 |
Steveco Oy | FI | 48.40 |
UPM Financial Report 2025 | 343 |
UPM Financial Report 2025 | 344 |
Key Audit Matter | How our audit addressed the Key Audit Matter |
Valuation of forest assets We refer to the note 4.2 Forest assets in the consolidated financial statements The value of forest assets at the balance sheet date 31.12.2025 amounted to 2 605 million euro representing 15 % of total assets and 25 % of total equity Valuation of forest assets was a key audit matter because • the valuation process is complex, • the fair value measurement requires significant management judgement and is based on assumptions that are affected by expected market or economic conditions, and • the value of forest assets is material to the financial statements. The fair value of forest assets is calculated based on discounted future expected cash flows. Main factors used in the fair value calculations are estimates for growth and wood harvested, stumpage prices and discount rates. Fair values of forest assets may vary significantly when above mentioned assumptions are changed. Fair value measurement of forest assets was determined to be a key audit matter and a significant risk of material misstatement referred to in EU Regulation No 537/2014, point (c) of Article 10 (2). | Our audit procedures to address the risk of material misstatement in respect of valuation of forest assets included among others: • Involvement of EY valuation specialists to assist us in evaluating appropriateness of methodologies, fair value calculations and underlying assumptions applied by the management. • Testing of mathematical accuracy of the fair value calculations. • Comparing the key assumptions made by management to estimates of tree growth assumptions, wood harvested and stumpage prices available in external sources; and assessing the used discount rate for reasonableness and consistency. In addition, we assessed the overall reasonableness of management’s judgments. We also assessed the sufficiency and appropriateness of the disclosures regarding the forest assets. |
Valuation of energy shareholdings We refer to the note 4.3 Financial Assets at FVOCI in the consolidated financial statements The value of energy shareholdings at the balance sheet date 31.12.2025 amounted to 2 160 million euro representing 12 % of total assets and 21 % of total equity Valuation of energy shareholdings was a key audit matter because • the valuation process is complex | Our audit procedures to address the risk of material misstatement in respect of valuation of energy shareholdings included among others: • Involvement of EY valuation specialists to assist us in evaluating appropriateness of methodologies, fair value calculations and underlying assumptions applied by the management. • Testing of mathematical accuracy of the fair value calculations. |
UPM Financial Report 2025 | 345 |
• the fair value measurement requires significant management judgement and is based on assumptions that are affected by expected market or economic conditions, and • the value of energy shareholdings is material to the financial statements. The fair value of energy shareholdings is calculated based on discounted future expected cash flows. In determining the fair value of energy shareholdings, management must make among other things an assessment regarding future electricity market prices, future electricity production costs and volumes, and discount rate applied on discounting the cashflows. Fair values of energy shareholdings may vary significantly when above mentioned assumptions are changed. Fair value measurement of energy shareholdings was determined to be a key audit matter and a significant risk of material misstatement referred to in EU Regulation No 537/2014, point (c) of Article 10 (2). | • Comparing the key assumptions made by management to estimates of future electricity market prices available on external sources, estimates of future electricity production costs and volumes available on external sources, and assessing the used discount rate for reasonableness and consistency. In addition, we assessed the overall reasonableness of management’s judgments. We also assessed the sufficiency and appropriateness of the disclosures regarding the energy shareholdings. |
UPM Financial Report 2025 | 346 |
UPM Financial Report 2025 | 347 |
UPM Financial Report 2025 | 348 |
UPM Financial Report 2025 | 349 |
UPM Financial Report 2025 | 350 |
UPM Financial Report 2025 | 351 |
UPM Financial Report 2025 | 352 |
UPM Financial Report 2025 | 353 |
UPM Financial Report 2025 | 354 |
UPM Financial Report 2025 | 355 |
Alternative performance measure | Definition |
Operating profit | Profit before income tax expense, finance expenses and finance income and net gains on sale of energy shareholdings as presented on the face of the IFRS income statement. Gains on sale of energy shareholdings are not recorded to the income statement from 2018 onwards. |
Comparable EBIT | Operating profit adjusted for items affecting comparability. |
Comparable EBITDA | Operating profit before depreciation, amortization and impairments, change in fair value of forest assets and wood harvested, share of results of associates and joint ventures and items affecting comparability. |
Comparable profit before tax | Profit before income tax expense excluding items affecting comparability. |
Comparable profit for the period | Profit for the period excluding items affecting comparability and their tax impact. |
Comparable EPS, € | Earnings per share calculated in accordance with IFRS excluding items affecting comparability and their tax impact. |
Net debt | Total of current and non-current debt less cash and cash equivalents and interest-bearing current and non-current financial assets. |
Items affecting comparability | Certain non-operational or non-cash valuation transactions with significant income statement impact are considered as items affecting comparability, if they arise from asset impairments, restructuring measures, asset sales, fair value changes of forest assets resulting from changes in valuation parameters or estimates or changes in legislation or legal proceedings. In addition, the changes in fair value of unrealized cash flow and commodity hedges and business acquisition costs are classified as items affecting comparability. Numerical threshold for items to be considered as significant is €1 million pre-tax in all business areas. |
Free cash flow | Cash generated from operations after cash used for investing activities. |
Return on equity (ROE), % | Profit for the period as a percentage of average equity. |
Comparable ROE, % | Return on equity (ROE) excluding items affecting comparability. |
Return on capital employed (ROCE), % | Profit before taxes, interest expenses and other financial expenses as a percentage of average capital employed. |
Comparable ROCE, % | Return on capital employed (ROCE) excluding items affecting comparability. |
Capital employed | Group total equity and total debt. |
Business area’s comparable ROCE, % | Business area’s operating profit adjusted for items affecting comparability as a percentage of business area’s average capital employed. |
Business area’s capital employed | Business area’s operating assets less its operating liabilities. Operating assets include goodwill, other intangible assets, property, plant and equipment, forest assets, energy shareholdings, investments in associates and joint-ventures, inventories and trade receivables. Operating liabilities include trade payables and advances received. |
Capital expenditure | Capitalized investments in property, plant and equipment, intangible assets including goodwill arising from business combinations, energy shareholdings and other shares, associates and joint ventures. |
Capital expenditure excluding acquisitions and shares | Capital expenditure excluding investments in shares and participations. |
Operating cash flow per share, € | Operating cash flow divided by adjusted average number of shares during the period excluding treasury shares. |
Gearing ratio, % | Net debt as a percentage of total equity |
Net debt to EBITDA | Net debt divided by comparable EBITDA |
Equity to assets ratio, % | Equity expressed as a percentage of total assets less advances received. |
UPM Financial Report 2025 | 356 |
€ million, or as indicated | Q4/25 | Q3/25 | Q2/25 | Q1/25 | Q4/24 | Q3/24 | Q2/24 | Q1/24 | Q1– Q4/25 | Q1– Q4/24 |
Impairment charges | -10 | -35 | -3 | -11 | -516 | 11 | -44 | — | -59 | -549 |
Restructuring charges | 9 | -71 | -16 | -72 | -18 | -3 | -83 | 2 | -151 | -103 |
-1 | 1 | 0 | -1 | 8 | 12 | -10 | -3 | -1 | 7 | |
Capital gains and losses on sale of non-current assets | 48 | 7 | — | — | 1 | — | 5 | 22 | 55 | 29 |
Other non-operational items | -10 | — | 0 | -4 | 3 | -6 | — | — | -15 | -4 |
Total items affecting comparability in operating profit | 35 | -99 | -19 | -89 | -523 | 14 | -132 | 21 | -171 | -620 |
Items affecting comparability in financial items | — | — | -1 | — | — | 0 | -3 | — | -1 | -3 |
Tax provisions | -68 | — | — | 3 | — | — | — | — | -65 | — |
Taxes relating to items affecting comparability | -10 | 14 | 3 | 7 | 100 | -3 | 37 | 0 | 13 | 133 |
Items affecting comparability in taxes | -77 | 14 | 3 | 10 | 100 | -3 | 37 | 0 | -51 | 133 |
Items affecting comparability, total | -42 | -85 | -17 | -79 | -423 | 11 | -98 | 21 | -224 | -490 |
Operating profit (loss) | 390 | 55 | 107 | 198 | -105 | 305 | 50 | 354 | 749 | 604 |
130 | 126 | 138 | 140 | 147 | 144 | 151 | 147 | 535 | 590 | |
-104 | -28 | -6 | -6 | -130 | 16 | 27 | 8 | -144 | -80 | |
Share of result of associates and joint ventures | 1 | 0 | 0 | 0 | 0 | -1 | -1 | 1 | 0 | -1 |
Items affecting comparability in operating profit | -35 | 99 | 19 | 89 | 523 | -14 | 132 | -21 | 171 | 620 |
Comparable EBITDA | 382 | 251 | 257 | 421 | 436 | 450 | 359 | 489 | 1,311 | 1,734 |
% of sales | 16.5 | 10.9 | 10.7 | 15.9 | 16.5 | 17.9 | 14.1 | 18.5 | 13.6 | 16.8 |
Operating profit (loss) | 390 | 55 | 107 | 198 | -105 | 305 | 50 | 354 | 749 | 604 |
Items affecting comparability in operating profit | -35 | 99 | 19 | 89 | 523 | -14 | 132 | -21 | 171 | 620 |
Comparable EBIT | 355 | 153 | 126 | 287 | 418 | 291 | 182 | 333 | 921 | 1,224 |
% of sales | 15.3 | 6.7 | 5.2 | 10.8 | 15.9 | 11.5 | 7.2 | 12.6 | 9.5 | 11.8 |
Profit (loss) before tax | 406 | 26 | 85 | 173 | -131 | 271 | 28 | 332 | 690 | 500 |
Items affecting comparability in operating profit | -35 | 99 | 19 | 89 | 523 | -14 | 132 | -21 | 171 | 620 |
Items affecting comparability in financial items | — | — | 1 | — | — | 0 | 3 | — | 1 | 3 |
Comparable profit before tax | 370 | 125 | 105 | 262 | 392 | 257 | 163 | 311 | 863 | 1,123 |
Comparable profit before tax | 370 | 125 | 105 | 262 | 392 | 257 | 163 | 311 | 863 | 1,123 |
Interest expenses and other financial expenses | 33 | 30 | 29 | 34 | 31 | 37 | 29 | 28 | 124 | 126 |
403 | 155 | 134 | 296 | 423 | 294 | 192 | 339 | 987 | 1,249 | |
Capital employed, average | 14,210 | 14,343 | 14,421 | 14,951 | 15,262 | 14,831 | 14,809 | 14,972 | 14,791 | 15,184 |
Comparable ROCE, % | 11.3 | 4.3 | 3.7 | 7.9 | 11.1 | 7.9 | 5.2 | 9.1 | 6.7 | 8.2 |
Profit (loss) for the period | 258 | 18 | 71 | 143 | -95 | 246 | 33 | 279 | 491 | 463 |
Items affecting comparability, total | 42 | 85 | 17 | 79 | 423 | -11 | 98 | -21 | 224 | 490 |
Comparable profit for the period | 300 | 103 | 89 | 223 | 328 | 236 | 131 | 258 | 714 | 953 |
Comparable profit for the period | 300 | 103 | 89 | 223 | 328 | 236 | 131 | 258 | 714 | 953 |
Profit attributable to non-controlling interest | -1 | -2 | -1 | -6 | -4 | -10 | -6 | -7 | -11 | -27 |
299 | 101 | 88 | 216 | 324 | 226 | 125 | 251 | 704 | 926 | |
Average number of shares basic (1,000) | 527,324 | 527,324 | 527,391 | 532,245 | 533,324 | 533,324 | 533,324 | 533,324 | 528,554 | 533,324 |
Comparable EPS, € | 0.57 | 0.19 | 0.17 | 0.41 | 0.61 | 0.42 | 0.23 | 0.47 | 1.33 | 1.74 |
Comparable profit for the period | 300 | 103 | 89 | 223 | 328 | 236 | 131 | 258 | 714 | 953 |
Total equity, average | 10,362 | 10,359 | 10,458 | 11,064 | 11,356 | 11,134 | 11,451 | 11,669 | 10,937 | 11,535 |
Comparable ROE, % | 11.6 | 4.0 | 3.4 | 8.1 | 11.5 | 8.5 | 4.6 | 8.9 | 6.5 | 8.3 |
UPM Financial Report 2025 | 357 |
2022 | 2021 | 2020 | 2018 | 2016 | ||||||
Income statement | ||||||||||
Sales | 9,656 | 10,339 | 10,460 | 11,720 | 9,814 | 8,580 | 10,238 | 10,483 | 10,010 | 9,812 |
Comparable EBITDA | 1,311 | 1,734 | 1,573 | 2,536 | 1,821 | 1,442 | 1,851 | 1,868 | 1,677 | 1,560 |
% of sales | 13.6 | 16.8 | 15.0 | 21.6 | 18.6 | 16.8 | 18.1 | 17.8 | 16.8 | 15.9 |
Operating profit | 749 | 604 | 608 | 1,974 | 1,562 | 761 | 1,344 | 1,895 | 1,259 | 1,135 |
% of sales | 7.8 | 5.8 | 5.8 | 16.8 | 15.9 | 8.9 | 13.1 | 18.1 | 12.6 | 11.6 |
Comparable EBIT | 921 | 1,224 | 1,013 | 2,096 | 1,471 | 948 | 1,404 | 1,513 | 1,292 | 1,143 |
% of sales | 9.5 | 11.8 | 9.7 | 17.9 | 15.0 | 11.1 | 13.7 | 14.4 | 12.9 | 11.6 |
Profit before tax | 690 | 500 | 464 | 1,944 | 1,548 | 737 | 1,307 | 1,839 | 1,186 | 1,080 |
% of sales | 7.1 | 4.8 | 4.4 | 16.6 | 15.8 | 8.6 | 12.8 | 17.5 | 11.9 | 11.0 |
Comparable profit before tax | 863 | 1,123 | 934 | 2,066 | 1,457 | 924 | 1,367 | 1,457 | 1,218 | 1,089 |
% of sales | 8.9 | 10.9 | 8.9 | 17.6 | 14.8 | 10.8 | 13.4 | 13.9 | 12.2 | 11.1 |
Profit for the period | 491 | 463 | 394 | 1,556 | 1,307 | 568 | 1,073 | 1,496 | 974 | 880 |
% of sales | 5.1 | 4.5 | 3.8 | 13.3 | 13.3 | 6.6 | 10.5 | 14.3 | 9.7 | 9.0 |
Comparable profit for the period | 714 | 953 | 755 | 1,679 | 1,204 | 737 | 1,119 | 1,194 | 1,004 | 879 |
% of sales | 7.4 | 9.2 | 7.2 | 14.3 | 12.3 | 8.6 | 10.9 | 11.4 | 10.0 | 9.0 |
Balance sheet | ||||||||||
Non-current assets | 13,337 | 14,062 | 13,913 | 14,977 | 12,420 | 10,149 | 10,140 | 9,501 | 9,144 | 9,715 |
Inventories | 1,886 | 2,104 | 1,948 | 2,289 | 1,594 | 1,285 | 1,367 | 1,642 | 1,311 | 1,346 |
Other current assets | 2,309 | 2,930 | 2,612 | 4,941 | 3,662 | 3,424 | 3,215 | 2,853 | 2,612 | 2,850 |
Total assets | 17,532 | 19,096 | 18,473 | 22,207 | 17,676 | 14,858 | 14,722 | 13,996 | 13,067 | 13,911 |
Total equity | 10,335 | 11,540 | 11,531 | 12,879 | 11,106 | 9,513 | 10,175 | 9,797 | 8,663 | 8,237 |
Non-current liabilities | 4,961 | 5,162 | 4,501 | 5,807 | 4,102 | 3,606 | 2,730 | 2,194 | 2,254 | 3,364 |
Current liabilities | 2,237 | 2,395 | 2,441 | 3,522 | 2,468 | 1,740 | 1,818 | 2,005 | 2,150 | 2,309 |
Total equity and liabilities | 17,532 | 19,096 | 18,473 | 22,207 | 17,676 | 14,858 | 14,722 | 13,996 | 13,067 | 13,911 |
Capital employed at year end | 14,129 | 15,452 | 14,916 | 17,913 | 13,759 | 11,555 | 11,474 | 10,575 | 9,777 | 10,657 |
Capital expenditure | 621 | 550 | 1,122 | 1,555 | 1,483 | 903 | 378 | 303 | 329 | 325 |
% of sales | 6.4 | 5.3 | 10.7 | 13.3 | 15.1 | 10.5 | 3.7 | 2.9 | 3.3 | 3.3 |
Capital expenditure excluding acquisitions and shares | 409 | 527 | 1,094 | 1,399 | 1,477 | 902 | 378 | 303 | 303 | 325 |
% of sales | 4.2 | 5.1 | 10.5 | 11.9 | 15.1 | 10.5 | 3.7 | 2.9 | 3.0 | 3.3 |
Cash flow and net debt | ||||||||||
Operating cash flow | 1,405 | 1,352 | 2,269 | 508 | 1,250 | 1,005 | 1,847 | 1,330 | 1,460 | 1,686 |
Free cash flow | 977 | 766 | 1,193 | -1,077 | -74 | 126 | 1,432 | 1,131 | 1,336 | 1,424 |
Net debt | 3,004 | 2,869 | 2,432 | 2,374 | 647 | 56 | -453 | -311 | 174 | 1,131 |
Key figures | ||||||||||
Return on capital employed (ROCE), % | 5.5 | 4.1 | 3.5 | 12.8 | 12.4 | 6.7 | 12.3 | 18.4 | 12.5 | 10.5 |
Comparable ROCE, % | 6.7 | 8.2 | 6.4 | 13.6 | 11.7 | 8.3 | 12.8 | 14.6 | 12.8 | 10.6 |
Return on equity (ROE), % | 4.5 | 4.0 | 3.2 | 13.0 | 12.7 | 5.8 | 10.7 | 16.2 | 11.5 | 10.9 |
Comparable ROE, % | 6.5 | 8.3 | 6.2 | 14.0 | 11.7 | 7.5 | 11.2 | 12.9 | 11.9 | 10.9 |
Gearing ratio, % | 29 | 25 | 21 | 18 | 6 | 1 | -4 | -3 | 2 | 14 |
Net debt to EBITDA | 2.29 | 1.66 | 1.55 | 0.94 | 0.35 | 0.04 | -0.24 | -0.17 | 0.10 | 0.73 |
Equity to assets ratio, % | 59.0 | 60.5 | 62.5 | 58.1 | 62.9 | 64.1 | 69.2 | 70.1 | 66.6 | 59.4 |
Personnel | ||||||||||
Personnel at year end | 15,127 | 15,827 | 16,573 | 17,236 | 16,966 | 18,014 | 18,742 | 18,978 | 19,111 | 19,310 |
Deliveries | ||||||||||
Pulp (1,000 t) | 5,163 | 4,945 | 4,139 | 2,761 | 3,724 | 3,664 | 3,715 | 3,468 | 3,595 | 3,419 |
Electricity (GWh) | 11,141 | 11,328 | 12,059 | 9,442 | 9,300 | 9,168 | 8,619 | 8,608 | 8,127 | 8,782 |
Papers, total (1,000 t) | 4,291 | 4,692 | 4,935 | 6,135 | 7,486 | 7,062 | 8,326 | 8,996 | 9,430 | 9,613 |
Plywood (1,000 m3) | 458 | 482 | 429 | 616 | 738 | 683 | 739 | 791 | 811 | 764 |
Sawn timber (1,000 m3) | 1,113 | 1,202 | 1,524 | 1,538 | 1,610 | 1,604 | 1,741 | 1,719 | 1,728 | 1,751 |