213800EC6PW5VU4J9U642022-01-012022-12-31iso4217:EUR213800EC6PW5VU4J9U642021-01-012021-12-31iso4217:EURxbrli:shares213800EC6PW5VU4J9U642022-12-31213800EC6PW5VU4J9U642021-12-31213800EC6PW5VU4J9U642021-12-31ifrs-full:ClassesOfShareCapitalMember213800EC6PW5VU4J9U642021-12-31ifrs-full:TreasurySharesMember213800EC6PW5VU4J9U642021-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember213800EC6PW5VU4J9U642021-12-31ifrs-full:OtherReservesMember213800EC6PW5VU4J9U642021-12-31ifrs-full:StatutoryReserveMember213800EC6PW5VU4J9U642021-12-31ifrs-full:RetainedEarningsMember213800EC6PW5VU4J9U642021-12-31ifrs-full:EquityAttributableToOwnersOfParentMember213800EC6PW5VU4J9U642021-12-31ifrs-full:NoncontrollingInterestsMember213800EC6PW5VU4J9U642022-01-012022-12-31ifrs-full:RetainedEarningsMember213800EC6PW5VU4J9U642022-01-012022-12-31ifrs-full:EquityAttributableToOwnersOfParentMember213800EC6PW5VU4J9U642022-01-012022-12-31ifrs-full:NoncontrollingInterestsMember213800EC6PW5VU4J9U642022-01-012022-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember213800EC6PW5VU4J9U642022-01-012022-12-31ifrs-full:OtherReservesMember213800EC6PW5VU4J9U642022-12-31ifrs-full:ClassesOfShareCapitalMember213800EC6PW5VU4J9U642022-12-31ifrs-full:TreasurySharesMember213800EC6PW5VU4J9U642022-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember213800EC6PW5VU4J9U642022-12-31ifrs-full:OtherReservesMember213800EC6PW5VU4J9U642022-12-31ifrs-full:StatutoryReserveMember213800EC6PW5VU4J9U642022-12-31ifrs-full:RetainedEarningsMember213800EC6PW5VU4J9U642022-12-31ifrs-full:EquityAttributableToOwnersOfParentMember213800EC6PW5VU4J9U642022-12-31ifrs-full:NoncontrollingInterestsMember213800EC6PW5VU4J9U642020-12-31ifrs-full:ClassesOfShareCapitalMember213800EC6PW5VU4J9U642020-12-31ifrs-full:TreasurySharesMember213800EC6PW5VU4J9U642020-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember213800EC6PW5VU4J9U642020-12-31ifrs-full:OtherReservesMember213800EC6PW5VU4J9U642020-12-31ifrs-full:StatutoryReserveMember213800EC6PW5VU4J9U642020-12-31ifrs-full:RetainedEarningsMember213800EC6PW5VU4J9U642020-12-31ifrs-full:EquityAttributableToOwnersOfParentMember213800EC6PW5VU4J9U642020-12-31ifrs-full:NoncontrollingInterestsMember213800EC6PW5VU4J9U642020-12-31213800EC6PW5VU4J9U642021-01-012021-12-31ifrs-full:RetainedEarningsMember213800EC6PW5VU4J9U642021-01-012021-12-31ifrs-full:EquityAttributableToOwnersOfParentMember213800EC6PW5VU4J9U642021-01-012021-12-31ifrs-full:NoncontrollingInterestsMember213800EC6PW5VU4J9U642021-01-012021-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember213800EC6PW5VU4J9U642021-01-012021-12-31ifrs-full:OtherReservesMember
FINANCIAL REPORT 2022
Report of the Board of Directors
Financial statements
Auditor's report
Other financial information
Financial information 2013-2022
Report of the Board of Directors
UPM introduction and business model
As a frontrunner in forest industry, UPM provides sustainable solutions to
the growing global consumer demand. UPM’s large product range
covers pulp, graphic papers and specialty papers, self-adhesive labels,
wood-based renewable diesel and naphtha, electricity as well as
plywood and timber products. Products are made from renewable
materials and are recyclable replacing fossil-based materials in various
end-uses.
UPM invests in sustainable growth and innovates for a future beyond
fossils across six business areas: UPM Fibres, UPM Energy, UPM
Raflatac, UPM Specialty Papers, UPM Communication Papers and UPM
Plywood. The business areas are competitive with strong market
positions.
UPM group creates value to its stakeholders by operating separate
businesses with a focus on:
Competitive and sustainable wood sourcing, forestry and plantation
operations
Value adding, efficient and responsible global functions
Continuous improvement programmes in commercial strategies,
variable costs, working capital, site and maintenance costs, safety
and environmental performance
Technology and intellectual property rights
A global business platform
Disciplined and effective capital allocation
Compliance with applicable laws and regulations, UPM Code of
Conduct and corporate policies
Clear roles and responsibilities
Group
Businesses
Outcomes
Portfolio strategy
Capital allocation
Business targets
Code of Conduct
Responsibility targets
Business area
strategies
Commercial excellence
Operational excellence
Cost efficiency
measures
Focused growth project
Innovation
Top performance
Competitive advantage
Value creation
Stakeholder and societal
value
License to operate
Each business area is responsible for executing its own strategy and
achieving targets. Group direction and support from global functions
enable the businesses to capture benefits from UPM’s brand, scale and
integration, while navigating the complex operating environment.
Capital allocation decisions take place at the group level.
Corporate responsibility is an integral part of all of our operations
and a source of competitive advantage. UPM is committed to continuous
improvement in financial, social and environmental performance. UPM
promotes responsible practices throughout the value chain and is active
in finding sustainable solutions, in co-operation with its customers,
suppliers and partners.
Market environment in 2022
The global economy slowed down during 2022, while inflation rose to
approximately 9% — the highest level in decades. Global real GDP
growth is projected at 3.0% in 2022. Geopolitical tensions, tightening
financial conditions in most regions, Russia’s war in Ukraine, disrupted
global energy and food supplies, high energy prices, rising interest
rates and the lingering COVID-19 pandemic caused economic growth
to slow down. Still, global trade volumes continued to grow throughout
2022 and, together with the efforts to build a green world economy,
they showed resilient demand for environmentally sustainable products.
Russia’s war in Ukraine posed a geopolitical shock to Europe.
Western sanctions on Russia and Belarus, and Russia’s attempts to
weaponise energy supplies against Western countries led to increasing
geopolitical tensions, weaker macroeconomic conditions, and disrupted
supply chains for certain commodities and products. This forced
Western countries to intensify their focus on managing potential threats
to global security and deal with fiscal pressures due to additional
spending in energy and defence and simultaneous tightening of
monetary policy of the European Central Bank.
In Europe, economic growth is projected at 3.6% in 2022. The
economy continued to grow despite global uncertainty and the energy
crisis. Domestic demand was good and H1 was strong, as a result of
COVID-19-driven pent-up consumption which continued to drive
demand for consumer services. Successful energy savings and measures
to secure natural gas from alternative markets enabled countries to
avoid short-term gas shortages caused by declining Russian supply. The
economy was further stabilised by the labour market seeing record low
unemployment. Simultaneously, inflation saw record high rates, driven
by accelerating energy and food prices and continuing global supply
chain disruptions. As a result of high inflation followed by the interest
rate hikes and the tightening household real incomes, consumer
sentiment fell to its lowest level in H2 2022, and industry confidence
fell.
The US economy remained strong with a tight labour market, a
historically low unemployment rate and a growing economy driven by
good consumer spending. Economic growth in the US is projected at
2.0% in 2022. The US economy was resilient to the Federal Reserve’s
interest rate hikes to manage the rapid rise in inflation. The US dollar
strengthened to record highs against the euro and other major world
currencies. On a negative note, trade tensions between the US and
China intensified and raised increasing concerns regarding geopolitics
and impacts on global trade.
China’s economy faced the weakest growth on record, projected at
2.8% in 2022 as COVID-19 restrictions led to prolonged disruption in
China’s economic activity. Turmoil in international markets, lower net
exports and the crisis in the Chinese property sector continued to slow
down growth. China’s debt ratio reached an all-time high, growth in
retail sales continued to lag and household savings reached a new
record high. The year ended with COVID-19 restrictions being lifted
and a surge in COVID-19 cases, but with expectations of improving
consumer confidence and a sustainable recovery of the economy.
Calls for further action in the energy, industry, transport and
buildings sectors, as well as in the food and financial systems, to tackle
climate change continued. In line with the COP26 and COP27
meetings, additional net-zero commitments and capital towards a net-
zero world continued to be prioritised with a target to limit global
warming to 1.5°C. Furthermore, in line with climate change mitigation
UPM FINANCIAL REPORT 2022
2
objectives, governments focused on energy savings and investments in
low-emission energy supply to tackle the current energy crisis.
A new set of goals and a framework to guide global actions to halt
and reverse biodiversity loss by 2030 was agreed at the UN
Biodiversity Conference (COP15) in 2022. The participants of COP15
also agreed to increase financing for biodiversity, driving funds toward
sustainable investments and reducing harmful government subsidies.
Market demand for UPM’s sustainable and renewable products was
good, particularly in Europe and North America. Sales prices increased
in all businesses, offsetting the impact of increased variable costs.
UPM’s input costs were significantly higher compared to 2021, most
notably in energy.
The global demand for chemical pulp in 2022 was good. The
average market prices for both northern bleached softwood (NBSK) and
bleached hardwood kraft pulp (BHKP) increased in Europe and in
China.
Energy prices and volatility in Europe reached unprecedented levels
and the rise in energy futures increased the liquidity needs of energy
industry companies. Electricity sales prices in Finland were at a record
high, although prices on average stayed lower than in many other
European markets. Optimised hydropower generation helped to
stabilise the volatile markets. The first nuclear power test volumes
generated from the new OL3 unit improved Finland’s electricity self-
sufficiency.
In Q1-Q3 2022, the demand for self-adhesive label materials was
solid in Europe (excl. Russia) and North America while the markets were
somewhat impacted by supply constraints. However in Q4, the demand
declined in Europe and North America due to significant destocking in
the value chain. In Asia, demand was relatively soft. Market prices
increased in all main markets.
The global demand growth for label, release and packaging papers
was good though demand became softer towards the end of the year.
Market prices increased. Fine paper demand was impacted by the
COVID-19 lockdowns and containment measures in China. Market
prices for office papers in the Asia-Pacific region increased compared to
2021.
Demand for graphic papers in Europe decreased by 12% compared
to 2021. Market prices increased significantly for all paper grades.
In H1 2022, demand for spruce plywood in Europe was strong. In
H2, demand was softening due to reduced activity in the building and
construction industry. Demand for birch plywood was strong in panel
trading and industrial applications. Market prices increased in all end-
uses.
The timber business benefited from high levels of construction activity
in H1 2022, and market prices saw record highs. In H2, the demand-
supply balance weakened, and market prices fell under the peak level.
Strong demand for advanced renewable fuels continued to be driven
by climate targets. Market prices were at a high level.
Impact of the COVID-19 pandemic
The COVID-19 pandemic, the related containment measures around the
world and the rapid changes in the global economy impacted the
operating environment also in 2022 and continue to represent
uncertainty.
Global economy
The COVID-19 pandemic and the related containment measures resulted
in a sharp decline in the global economy in 2020. In 2021, the global
economy started to recover, but it is uncertain how long-lasting the
recovery will be. Despite progress with vaccinations, additional waves
of the pandemic in different parts of the world remain possible.
The recovery of the global economy from the deep downturn in
2020, combined with the ongoing pandemic created tightness and
disruptions globally in many supply chains, including logistics and
energy. This caused rising costs and uncertainty about the price and
availability of many raw materials and energy. China adopted a zero-
covid policy that held back its economic growth through 2022.
However, it opened up restrictions in December. This represents
uncertainties regarding surging infections in the country, but also
represents the potential to increase economic activity.
Safety and business continuity
UPM has implemented extensive precautions to protect the health and
safety of its employees and to ensure business continuity and the
progression of its strategic projects during the pandemic. Despite these
efforts, the operation of one or more units or the supply chain and
logistics could be temporarily disrupted during the pandemic, the
related lockdown measures, or the following economic recovery. In
these circumstances some units may need to limit operations or be
temporarily shut down. So far UPM has been able to protect its business
continuity well.
Demand for UPM products
Many of UPM's products serve essential everyday needs and have
therefore seen resilient demand during the crisis. These products include
pulp, specialty papers and self-adhesive label materials. However, even
in these businesses, demand is influenced by general economic activity,
and any re- or destocking cycles in product value chains.
Demand for graphic papers is more prone to be impacted by
lockdowns and economic cycles. Lockdowns limit a wide range of
consumer-driven services and retail, as well as work at the office. This
has had a negative impact on printed advertising and graphic paper
demand during the pandemic.
Lockdowns and the level of economic activity may also influence
demand for electricity, plywood and sawn timber.
Adjusting to different scenarios
The potential impacts on UPM are likely to differ by business and phase
and waves of the pandemic, lockdown measures, changes in consumer
behaviour, and the recession and recovery thereof. UPM has used shift
arrangements, temporary lay-offs, or reduced working hours as required
to adjust its operations in different scenarios.
Projects and maintenance shutdowns
The pandemic and the required health and safety measures add
challenges to large investment projects and maintenance shutdowns.
UPM's transformative pulp project in Uruguay and biochemicals project
in Germany are proceeding with strict health and safety controls.
Despite these efforts, some changes to the detailed timeline and costs of
such projects are possible during the pandemic, the related containment
measures, or due to tight global logistics and supply chains.
Financing
UPM’s financial position is strong. UPM's net debt was EUR 2,374
million at the end of 2022. Net debt has been impacted by energy
hedging derivative market value payments, which are driven by the
increase in energy futures prices and volatility in the energy markets.
Cash funds and unused committed credit facilities totalled EUR 6.4
billion at the end of 2022. The total amount of committed credit facilities
was EUR 5.7 billion of which EUR 4.5 billion maturing in 2024, EUR
300 million maturing in 2025 and EUR 950 million maturing in 2027.
The facilities and UPM's outstanding debt have no financial covenants.
UPM FINANCIAL REPORT 2022
3
Impact of Russia's war in Ukraine
In response to Russia´s attack on Ukraine, the European Union as well
as the United States, the United Kingdom, and other countries have
imposed extensive sanctions on Russia, the breakaway regions Donetsk
and Luhansk and more recently the oblasts of Zaporizhzhia and
Kherson, and Belarus. Since 21 February 2022, these measures include
for example asset freezes and travel restrictions on individuals and
entities, economic sanctions targeting sectors of the Russian and
Belarusian economies, and diplomatic restrictions. Russia has also
implemented several countermeasures affecting especially foreign
companies’ operations within Russia and with Russian counterparties.
Further escalation of the conflict has involved Russia’s attempted illegal
annexation of four partially occupied regions in Ukraine based on sham
referenda, mobilisation of military reservists in Russia, issuance of open
nuclear threats and explosions in Russia-to-Germany gas pipelines under
the Baltic Sea, which have all increased geopolitical tensions between
Russia and several other countries and triggered further sanctions
packages against Russia.
Global economy
While the sanctions primarily target Russia’s ability to finance its military
operations in Ukraine and cause economic and political costs on the
people responsible for them, economic and geopolitical uncertainty and
inflation may accelerate around the world. Import bans on various
goods categories will restrict the availability of raw materials and drive
cost and lead time increases in many supply chains that have been
under increasing pressure during the COVID-19 pandemic. Export bans
will impact industries dependent on Russian markets and shift delivery
volumes and services to other markets. Fuel prices are exposed to
geopolitical uncertainties. Because of Russia’s attack on Ukraine, the
sanctions imposed on the Russian energy sector and Russia’s
countermeasures on gas and electricity deliveries, energy price levels
and volatility may increase, especially in Europe if the scope of EU
sanctions expands to further fossil fuels such as natural gas.
Impact on UPM businesses
The EU has imposed export and import bans on several forest industry
product categories, prohibitions on Russian transportation operators
entering the EU and has sanctioned several Russian banks. Disruptions
in international sales, purchases and payment flows involving Russian
counterparties are inevitable. The EU has also imposed restrictions on
Russian seaborne crude oil, certain petroleum products and oil
transportation services and agreed in December 2022 to impose a cap
of USD 60 per barrel on the price of Russian oil. Russia has also
introduced legislation restricting non-Russian companies to repatriate
dividends and loan payments and has caused friction in collecting
customer payments from Russia. Russia has also restricted or suspended
the flow of natural gas or electricity from Russia. These restrictions have
impacted several European countries where UPM has production
locations and caused increases in the price of power and gas. The
unprecedented increase in energy futures prices has impacted cash
flows from energy hedges, temporarily tying liquidity. EU energy
ministers also adopted a new temporary regulation (applicable from 1
December 2022 to 30 June 2023) on the reduction of electricity use,
the capping of revenues of electricity producers, and mandatory
solidarity contributions from fossil fuel businesses. To implement the
revenue cap of electricity producers, on 29 December 2022 the Finnish
government has made a proposal for an additional profit tax on energy
companies, commonly referred to as the windfall tax. The additional
and temporary 30% tax would apply to Finnish electricity generating
companies’ profits exceeding a 10% return on adjusted shareholder’s
equity in the fiscal year 2023. According to the proposal, group
internal electricity profits would not be taken into account when
calculating the taxable net profit for the temporary profit tax. The
government proposal is still in the parliamentary decision-making
process and the final decision is expected by the end of February 2023
at the earliest. Major forest certification organisations (i.e. FSCTM and
PEFC) have also excluded Russian and Belarusian wood from their
certification systems. UPM businesses have suspended deliveries to
Russia as well as wood sourcing in and from Russia. UPM also decided
to suspend the UPM Chudovo plywood mill operations. UPM Raflatac’s
Kiev terminal has been closed down since March 2022 until further
notice. Due to the significant uncertainties related to operations in
Russia and Ukraine, UPM recognised a write off of all operating assets
and uninsured receivables locating or relating to operations in these
countries in Q1 2022. Impairment of fixed assets, inventories and other
receivables amounting to EUR 95 million was reported as items
affecting comparability. In addition, in Q1 the group increased the
general provision for expected credit losses on trade receivables by EUR
17 million, which is impacting comparable EBIT. At the end of 2022,
the impairment was EUR 80 million and the credit loss provision was
EUR 8 million. UPM’s sales to Russia and Ukraine combined was in
2022 less than 1% (2.3%) of UPM’s total sales. Assets in Russia were
less than 1% of the group total assets. In 2022, 3% (less than 10%) of
UPM’s wood sourcing to Finland originated from Russia.
Adjusting to different scenarios
The full impact of current and possible new sanctions, counter-sanctions
and market development will be known only as the situation evolves.
UPM has implemented mitigation plans to contain and reduce the
negative consequences for its employees, customers, vendors, and other
stakeholders as well as operations affected by sanctions and the war in
Ukraine in general. The potential further impacts for UPM are likely to
differ by business and by the pace, scope and duration of sanctions,
market price reactions, development of supply chains, and the length of
the war in Ukraine and whether any geographic escalation of the war
develops. UPM is monitoring the situation closely and preparing plans
to adjust its operations in different scenarios accordingly.
UPM FINANCIAL REPORT 2022
4
Key figures
2022
2021
2020
Sales, EURm
11,720
9,814
8,580
Comparable EBITDA, EURm
2,536
1,821
1,442
% of sales
21.6
18.6
16.8
Operating profit, EURm
1,974
1,562
761
Comparable EBIT, EURm
2,096
1,471
948
% of sales
17.9
15.0
11.1
Profit before tax, EURm
1,944
1,548
737
Comparable profit before tax, EURm
2,066
1,457
924
Profit for the period, EURm
1,556
1,307
568
Comparable profit for the period, EURm
1,679
1,204
737
Earnings per share (EPS), EUR
2.86
2.41
1.05
Comparable EPS, EUR
3.09
2.22
1.37
Return on equity (ROE), %
13.0
12.7
5.8
Comparable ROE, %
14.0
11.7
7.5
Return on capital employed (ROE), %
12.8
12.4
6.7
Comparable ROCE, %
13.6
11.7
8.3
Operating cash flow, EURm
508
1,250
1,005
Operating cash flow per share, EUR
0.95
2.34
1.89
Equity per share at the end of period, EUR
23.44
20.34
17.53
Capital employed at the end of period, EURm
17,913
13,759
11,555
Net debt, EURm
2,374
647
56
Net debt to EBITDA
0.94
0.35
0.04
Personnel at the end of period
17,236
16,966
18,014
» Refer Other financial information Alternative performance measures for definitions of key figures.
Results
2022 compared with 2021
Sales in 2022 were EUR 11,720 million, 19% higher than the
EUR 9,814 million for 2021. Sales increased in UPM Communication
Papers, UPM Raflatac, UPM Energy, UPM Specialty Papers and UPM
Plywood business areas and decreased in UPM Fibres.
Comparable EBIT increased by 42% to EUR 2,096 million, 17.9% of
sales (1,471 million, 15.0%).
Sales prices increased significantly for all business areas, with the
largest impact in UPM Communication Papers.
Variable costs increased in all business areas, especially in UPM
Communication Papers, UPM Raflatac and UPM Fibres. At Group level,
the positive impact of higher sales prices was larger than the negative
impact of higher variable costs.
Delivery volumes were lower in all business areas. The strike in
Finland in January-April significantly affected delivery volumes
especially in UPM Fibres, UPM Communication Papers, UPM Specialty
Papers and UPM Biofuels.
The strike affected the January-June results through lost production
and sales, lower fixed costs and various dynamic impacts. The full-year
earnings impact was not material.
Fixed costs increased by EUR 100 million mainly due to scheduled
maintenance activity and costs related to the transformative projects.
Depreciation, excluding items affecting comparability, totalled
EUR 457 million (463 million) including depreciation of leased assets
totalling EUR 80 million (74 million). The change in the fair value of
forest assets net of wood harvested was EUR 12 million (111 million).
Operating profit totalled EUR 1,974 million (1,562 million). Items
affecting comparability in operating profit totalled EUR -122 million in
the period (91 million). In 2022, items affecting comparability include
EUR 80 million impairment charges of assets impacted by Russia´s war
in Ukraine, EUR 69 million settlement loss resulting from replacement of
a defined benefit pension plan in Finland with defined contribution
plan, EUR 8 million capital gain on the sale of Chapelle mill site in
France, EUR 11 million reversal of restructuring provisions related to the
Chapelle paper mill, EUR 26 million gain on the sale of other non-
current assets, EUR 18 million restructuring costs and EUR 8 million
addition to environmental provisions in Finland. In 2021, items affecting
comparability include the EUR 133 million gain on the sale of Shotton
Mill Ltd in the Communication Papers business area and EUR 50 million
impairment charges of newsprint related fixed assets.
Net interest and other finance income and costs were EUR -55
million (-12 million). The exchange rate and fair value gains and losses
were EUR 25 million (-3 million). Income taxes totalled EUR -388 million
(-240 million).
Profit for 2022 was EUR 1,556 million (1,307 million), and
comparable profit was EUR 1,679 million (1,204 million).
UPM FINANCIAL REPORT 2022
5
Financing and cash flow
In 2022 cash flow from operating activities before capital expenditure
and financing totalled EUR 508 million (1,250 million). Working capital
increased by EUR 687 million (115 million) mainly due to inflation and
energy-related items. In 2022, particularly in June - August, the energy
futures markets experienced an unprecedented rise in futures prices.
Due to this, the cash outflow of UPM's unrealised energy hedges totalled
EUR -0.9 billion in 2022. As UPM's energy hedges are only for hedging
the existing electricity generation and energy consumption, this cash
outflow will later be offset by a similar cash inflow from hedges or
production. Approximately 23% of the energy hedging cash outflow
during 2022 is included in the change in working capital above.
Net debt was EUR 2,374 million at the end of 2022 (647 million).
The gearing ratio as of 31 December 2022 was 18% (6%). The net
debt to EBITDA ratio, based on the last 12 month's EBITDA, was 0.94
at the end of the period (0.35).
On 31 December 2022 UPM's cash funds and unused committed
credit facilities totalled EUR 6.4 billion. The total amount of committed
credit facilities was EUR 5.7 billion of which EUR 4.5 billion maturing in
2024, EUR 300 million maturing in 2025 and EUR 950 million
maturing in 2027.
A dividend of EUR 1,30 per share (totalling EUR 693 million) was
paid on 7 April 2022 for the 2021 financial year.
Capital expenditure
In 2022, capital expenditure totalled EUR 1,555 million, which was
13.3% of sales (1,483 million, 15.1% of sales). Capital expenditure
does not include additions to leased assets.
In 2023, UPM's total capital expenditure, excluding investments in
shares, is expected to be about EUR 950 million, which includes
estimated capital expenditure of approximately EUR 750 million in
transformative projects. Transformative projects consist of the new pulp
mill in Uruguay and the biochemicals biorefinery in Germany.
In January 2019, UPM announced that it would invest in the
refurbishment of the Kuusankoski hydropower plant in Finland. The
average annual production of the Kuusankoski plant is expected to
increase from the current 180 GWh to 195 GWh. The investment will
be completed in Q1 2023.
In July 2019, UPM announced that it would invest in a 2.1 million
tonne greenfield eucalyptus pulp mill near Paso de los Toros, central
Uruguay. Additionally, UPM will invest in port operations in Montevideo
and in local investments outside the mill fence. The mill is scheduled to
start up by the end of Q1 2023, and the total investment estimate is
USD 3.47 billion.
In October 2019, UPM announced that it would invest EUR 95
million in a Combined Heat and Power (CHP) plant at the UPM
Nordland paper mill in Germany. The plant was connected to grid in
Q3 2022. The annual cost savings of more than EUR 10 million will
begin in 2023. The investment is estimated to decrease UPM's CO2
footprint by 300,000 tonnes.
In January 2020, UPM announced that it would invest in a 220,000
tonnes next-generation biochemicals biorefinery in Leuna, Germany. The
facility is scheduled to start up by the end of 2023, and the total
investment estimate is EUR 750 million.
In December 2021, UPM announced that it would invest EUR 10
million in the development of UPM Plywood's plywood mill in Joensuu,
Finland. The investment includes new production lines, new workspaces
and 720 square metres of completely new production space. The
investment will be completed by the end of 2023.
Personnel
In 2022, UPM had an average of 17,176 employees (17,512). At the
beginning of the year the number of employees was 16,966 and at the
end of 2022 it was 17,236.
Further information about personnel is available in » Our People section in
UPM Annual report 2022.
Uruguay pulp mill investment
On 23 July 2019, UPM announced that it would invest USD 2.72 billion
in a 2.1 million tonne greenfield eucalyptus pulp mill near Paso de los
Toros, central Uruguay. Additionally, UPM would invest approximately
USD 280 million in port operations in Montevideo and USD 70 million
in local investments outside the mill fence, including a new residential
area in Paso de los Toros. In May 2020, an electrical grid
reinforcement investment of USD 70 million was added to the scope of
the project to fully utilise and sell the surplus energy of the mill.
The investment will grow UPM's current pulp capacity by more than
50%, resulting in a step change in the scale of UPM's pulp business as
well as in UPM's future earnings. 
With a combination of competitive wood supply, scale, best
available techniques and efficient logistics, the mill is expected to reach
a highly competitive cash cost level of approximately USD 280 per
delivered tonne of pulp. This figure includes the variable and fixed costs
of plantation operations, wood sourcing, mill operations and logistics
delivered to the main markets. Furthermore, the safety and sustainability
performance of the value chain from plantations to customer delivery is
expected to be on an industry-leading level. 
Competitive wood supply
Eucalyptus availability for the mill is secured through UPM’s own and
leased plantations, as well as through wood sourcing agreements with
private partners. The plantations that UPM owns, leases or manages in
Uruguay cover 504,773 hectares. They will supply the current UPM
Fray Bentos mill and the new mill near Paso de los Toros.
State of the art mill design
The pulp mill has been designed as an efficient single-line operation.
The machines, materials, level of automation and standards enable a
high operating rate and maintainability, as well as a high energy
output. This ensures excellent safety, high environmental performance,
and low operating costs during the long lifecycle of the mill.
The mill is designed to fully meet strict Uruguayan environmental
regulations, as well as international standards and recommendations for
modern mills, including the use of the latest and best available
technology (BAT). The mill's environmental performance will be verified
through comprehensive and transparent monitoring.
The mill's initial annual production capacity is 2.1 million tonnes,
and the environmental permits enable further capacity potential. When
in operation, the mill generates more than 110 MW surplus of
renewable electricity.
Efficient logistics set-up
An efficient logistics chain will be secured by the agreed road
improvements, extensive railway modernisation and port terminal
construction.
The Public-Private-Partnership agreement between the government
and the construction company for the construction of the central railway
was signed in May 2019. Works on the central railway are
UPM FINANCIAL REPORT 2022
6
proceeding, but the overall rail project is delayed, and the railway is
scheduled to start operations in May 2023. UPM has a contingency
plan in place to ensure logistics with truck transportation before the rail
logistics are commissioned.
UPM has completed the construction of a deep-sea pulp terminal at
Montevideo port with an investment of approximately USD 240 million.
Direct rail access from the mill to a modern deep-sea port terminal will
create an efficient supply chain to world markets. The Montevideo deep-
sea port also enables synergies in ocean logistics with UPM’s existing
Uruguayan operations.
UPM entered into a port terminal concession agreement in 2019 and
signed an agreement on rail logistics services in October 2020. Both
agreements are considered in accordance with IFRS 16 Leases. The
total amount of such lease payments is expected to be USD 200 million.
Significant impact on the Uruguayan economy
Based on independent socio-economic impact studies, the mill is
estimated to increase Uruguay’s gross national product by about 2%
and the annual value of Uruguay’s exports by approximately 12% after
completion.
In the most intensive construction phase, more than 7,000 people
have been working on the site. In total, over 20,000 people have been
involved in the various construction sites related to the project.
When completed, approximately 10,000 permanent jobs are
estimated to be created in the Uruguayan economy of which
approximately 4,000 would involve direct employment by UPM and its
subcontractors. About 600 companies are estimated to be working in
the value chain.
The mill will be located in one of Uruguay's many free trade zones
and will pay a fixed annual tax of USD 7 million. The mill's value chain
is expected to contribute USD 170 million in annual taxes and social
security payments and to contribute USD 200 million annually in wages
and salaries.
Project schedule and capital outflow
The start-up will take place by the end of Q1 2023, and the total
investment estimate is USD 3.47 billion.
In December, UPM finalised construction works at the Paso de los
Toros mill site and is in its final phases of the project. The project now
proceeds with the finalization of the electrical, instrumental and
automation works and commissioning. The auxiliary boilers and power
boilers have been commissioned. The water intake and water treatment
process as well as the process air system are already in use. The
recovery boiler testing has started and is advancing well, and
commissioning is progressing in all process areas. As the project has
entered its final phases, the number of people working on the project
has significantly reduced and continues to rapidly decline.
Works at the pulp terminal in the port of Montevideo have been
completed. The railway connection from the port to the Central Railroad
is in progress.
The total capital expenditure of USD 3.47 billion will take place in
2019-2023, with 2021 and 2022 being the most intensive years. UPM
will hold 91% ownership of the project and a local long-term partner
which has also been involved in UPM Fray Bentos, owns 9%. UPM’s
investment will mainly be financed from operating cash flow
complemented by regular group financing activities.
Biochemicals refinery investment
On 30 January 2020 UPM announced that it would invest EUR 550
million in a 220,000 tonnes next-generation biochemicals refinery in
Leuna, Germany. Originally, the biorefinery was scheduled to start up
by the end of 2022. However, the pandemic has slowed down the
completion of the detailed engineering in Leuna. Disruptions to global
supply chains have affected both the availability and costs of critical
construction materials. Hence the start-up schedule has been updated to
take place by the end of 2023. The capital expenditure estimate has
been increased to EUR 750 million.
The biorefinery will produce a range of 100% wood-based
biochemicals, which will enable a switch from fossil raw materials to
sustainable alternatives in various consumer-driven end-uses. The
investment opens up totally new markets for UPM, with large growth
potential for the future.
The industrial scale biorefinery will convert solid wood into next
generation biochemicals: bio-monoethylene glycol (BioMEG) and
renewable functional fillers. In addition, the biorefinery will produce bio-
monopropylene glycol (BioMPG) and industrial sugars. Once the facility
is fully ramped up and optimised, it is expected to achieve the ROCE
target of 14%.
A combination of a sustainable wood supply, a unique technology
concept, integration into existing infrastructure at Leuna and the
proximity to customers will ensure the competitiveness of operations. The
safety and sustainability of the value chain will be based on UPM’s high
standards.
InfraLeuna GmbH, in the state of Saxony-Anhalt, offers very
competitive conditions for constructing a biorefinery with its logistics
arrangements and infrastructure for various services and utilities. In
October 2020, UPM entered into service agreements with InfraLeuna
GmbH related to wood handling, wastewater treatment and other
utilities, which will be recognised as lease assets and liabilities under
IFRS 16 Leases upon the commencement date. The total amount of such
lease assets and liabilities is estimated to be EUR 120 million.
Construction at the biorefinery-site in Leuna continues with visible
progress. Major overground structures have been emerging. The
erection of pipe racks, casings, tanks and the substation buildings is
progressing with good speed. Also, large parts of the reactors, furnaces
and columns have been delivered and are stored on site.
The business foundation has been strengthened further. Business
function teams are in place and hiring the operations staff has
progressed enabling entering to concrete start- and ramp-up
preparations from training through process development and concrete
operations planning. Also, the research and analytics laboratories are
now established in Leuna and the teams are staffed and working – an
important step towards quality assurance, process optimisation and to
define future development options.
Commercial activities have continued to proceed positively in
different product and application areas. After the launch of UPM
BioMotion™ Renewable Functional Fillers (RFF) in October 2021, joint
product development activities with potential customers in the rubber
value chain have progressed further as have discussions with OEMs,
especially in the automotive sector, with good results regarding both the
technical and commercial viability of the product. We made further
progress in taking renewable bio-monoethylene glycols (bMEG) to
market, advancing sales capabilities and extending pre-commercial
discussions with potential customers, as well as end-users in the
packaging, textile and automotive end-uses.
The environmental benefits of the biorefinery and the UPM
Biochemicals portfolio continue to be publicly acknowledged with
nominations as finalist in the Packaging Europe’s “Renewables, Pre
Commercialized” category and first position in the sustainability ranking
in the European Rubber Journal.
UPM FINANCIAL REPORT 2022
7
Biofuels business development
In January 2021, UPM announced that it moves forward with biofuels
growth plans and starts the basic engineering phase of a next
generation biorefinery. The potential biorefinery would have a
maximum annual capacity of 500,000 tonnes of high-quality renewable
fuels including sustainable jet fuel. The products would significantly
reduce the carbon footprint of road transport and aviation, as well as
replace fossil raw materials with renewable alternatives in chemicals
and bioplastics. Feedstock sourcing will focus on UPM integrated
feedstocks from the company’s own ecosystem and wood-based
residues play a substantial role. In addition, the biorefinery would use
sustainable liquid waste and residue raw materials.
UPM is proceeding with a detailed commercial and basic
engineering study to define the business case, select an innovative
technology option and sustainable feedstock mix and estimate the
investment need.
The site assessment of the potential biofuels refinery was completed
in January 2022 and Rotterdam in the Netherlands has been selected
as the optimal location.
If all preparations are concluded successfully, UPM would initiate the
company’s standard procedure of analysing and preparing an
investment decision.
OL3 power plant project
Teollisuuden Voima Oyj (TVO) is in the process of constructing a third
nuclear power plant unit, OL3 EPR, at the Olkiluoto site (OL3). UPM
participates in OL3 through its shareholding in Pohjolan Voima Oyj
(PVO), which is the majority shareholder in TVO. UPM’s indirect share
of OL3 is approximately 31%. The OL3 plant supplier, a consortium
consisting of AREVA GmbH, AREVA NP SAS and Siemens AG
(Supplier), is constructing OL3 as a turnkey project.
On 12 March 2022, TVO announced that the electricity production
at OL3 had started, when OL3 was connected to the national grid.  In
June 2022 TVO announced that according to information received from
Supplier, OL3’s regular electricity production would start in December
2022. In August 2022, TVO announced that after completion of
maintenance and repair activities and automation updates the test
production continued with tests at a power level of 60 percent. Tests at
an 80 percent power level were started on 9 September 2022. On 30
September 2022, TVO announced that the commissioning of OL3
proceeded to the full electrical power level of approximately
1,600 MW.
On 18 October 2022, TVO announced that damage had been
detected in the internals of the feedwater pumps located in turbine
island. Cracks of a few centimeters were identified in all four of OL3’s
feedwater pumps. A schedule estimate on an effect on the continuation
of OL 3’s nuclear commissioning and the start of regular electricity
production is to be completed during the upcoming days.
On 7 November 2022, TVO announced that the investigations were
still ongoing and it was not possible to set a date for the continuation of
the test production programme. The feedwater pumps were delivered
for the turbine island by a proven pump supplier that supplies pumps to
several nuclear power plants. 
On 21 November 2022, TVO announced that the investigation into
the damage at OL 3’s feedwater pumps would continue still for some
weeks, and its impact on the schedule cannot be estimated. According
to information TVO received from Supplier, electricity production will
continue on 11 December 2022 at the earliest, and as such regular
electricity production starts at the end of January 2023 at the earliest.
On 9 December 2022, TVO announced that the investigation into
the damage in OL3’s feedwater pumps proceeded into its final stages,
and that according to Supplier, electricity production would continue on
25 December 2022 at the earliest. Regular electricity production would
start in February 2023. According to TVO there were still uncertainties
related to the schedule. 
On 21 December 2022, TVO announced that the electricity
production of OL3 will be continued on Tuesday, 27 December 2022.
During test production, approximately 1.3 terawatt hours of electricity
will be produced. Around ten significant tests still remain. Regular
electricity production is to start on 8 March 2023.
After the end of the reporting period, TVO announced on 4 January
2023 that after the production tests, production at the plant unit is
discontinued in January 2023 for planned inspections of the impellers of
the feedwater pumps.
On 20 January 2023, TVO announced that the impellers of OL3
feedwater pumps will be replaced with impellers with more robust
measurements during the ongoing production break. After this,
electricity production will continue mainly at full power. Regular
electricity production starts in March 2023. Supplier is obligated to
complete the plant unit in accordance with the Plant Contract and the
settlement agreements.
When completed, OL3 will supply electricity to its shareholders on a
cost-price principle (Mankala-principle), which is widely applied in the
Finnish energy industry. Under the Mankala-principle electricity and/or
heat is supplied to shareholders in proportion to ownership, and each
shareholder is, pursuant to the specific stipulations of the respective
articles of association, severally responsible for its respective share of
the production costs of the energy company concerned.
OL3 will increase UPM Energy’s electricity generation capacity
significantly. The new power plant unit is expected to be highly efficient
and meet the highest safety standards. Its power generation will be
CO2 -free and TVO will have a secure solution for the final disposal of
used fuel.
Events during the reporting period
On 1 January, UPM announced that members of the Paperworkers’
Union, the Finnish Electrical Workers´ Union and the Trade Union Pro
had started strikes at UPM mills in Jämsänkoski, Kouvola, Lappeenranta,
Pietarsaari, Rauma, Tampere and Valkeakoski. UPM businesses affected
by the strikes in Finland were UPM Pulp, UPM Biofuels, UPM
Communication Papers, UPM Specialty Papers and UPM Raflatac. The
duration of the strike was extended several times (5 January, 20
January, 4 February, 24 February, 16 March, 31 March and 14 April).
On 1 March, UPM launched a new forest responsibility programme.
On 3 March, UPM announced that it would cease deliveries to
Russia.
On 9 March, UPM announced that would suspend the purchasing of
wood in and from Russia as well as the UPM Chudovo plywood mill
operations for the time being.
On 12 March, electricity production began at the OL3 EPR unit.
On 22 March, UPM announced that a proposal for a settlement to
the collective labour agreement negotiations between UPM Pulp and the
Paperworkers’ Union had been submitted.
On 29 March, UPM held its Annual General Meeting.
On 9 April, UPM announced that the conciliator had interrupted the
conciliation between UPM Communication Papers and the
Paperworkers’ Union.
On 11 April, UPM announced that the conciliator had submitted
settlement proposals for UPM Specialty Papers and UPM Raflatac.
UPM FINANCIAL REPORT 2022
8
On 12 April, UPM announced that the conciliator had submitted
settlement proposal for UPM Biofuels.
On 14 April, UPM announced that UPM and the Paperworkers’
Union had not been able to come to a new collective labour
agreements. The union turned down four settlement proposals submitted
by the conciliator.
On 21 April, UPM announced that the conciliator had submitted
settlement proposals to five businesses in collective bargaining between
UPM's businesses and the Paperworkers’ Union.
On 22 April, UPM announced that UPM and Paperworkers’ Union
had agreed on the first-ever business-specific collective labour
agreements and the strike ended at UPM mills in Finland.
On 16 May, UPM announced that it had issued a new EUR 500
million Green Bond under its EMTN (Euro Medium Term Note)
programme and its Green Finance Framework. The bond matures in
May 2029 and pays a fixed coupon of 2.25%.
On 23 May, UPM announced that it had applied for listing of a EUR
500 million Green Bond under its Euro Medium Term Note (EMTN)
programme to Irish Stock Exchange plc, trading as Euronext Dublin.
On 27 May, UPM announced that UPM Raflatac had signed an
agreement to acquire AMC AG (Advanced Methods of Coating), a
Germany-based company. The transaction was expected to be closed in
Q3 2022 at the latest.
On 14 June, UPM announced that it had raised its earnings outlook
for H1 2022 and for the full year 2022.
On 21 June, UPM announced that it had signed an agreement to sell
100% of the shares of its Austrian subsidiary UPM-Kymmene Austria
GmbH to the HEINZEL GROUP. The transaction comprises the UPM
Steyrermühl site with approx. 400 employees, including the newsprint
paper machine with an annual capacity of 320,000 tonnes and the
Steyrermühl sawmill operations with an annual timber capacity of
370,000 cubic metres.
On 18 August, UPM announced that EcoVadis had recognised UPM
on a Platinum level based on the company’s sustainability performance.
Only one percent of the 90,000 global companies assessed received
the Platinum score.
On 15 September, UPM Raflatac announced that it had completed
the acquisition of AMC AG.
On 5 October, UPM announced that it had inaugurated its new pulp
terminal in the port of Montevideo, Uruguay.
On 13 October, UPM announced that it had substantiated its
positive outlook following the record strong Q3 2022 results.
On 18 October, UPM announced that UPM’s President and CEO
Jussi Pesonen would retire during 2024. Jussi Pesonen was appointed
as UPM’s President and CEO in 2004. Before that he served UPM in
several management positions since 1987.
On 12 December, UPM announced that it had been listed on the
Dow Jones European and World Sustainability Indices (DJSI) for
2022-2023 as the only company in its industry.
On 13 December UPM announced that it had been recognised with
a triple ‘A’ score for its performance and transparent reporting on
climate change, forests and water security by the global environmental
non-profit CDP.
On 23 December, UPM announced that it is finalizing the
construction works of the new pulp mill in Uruguay and enters the final
phases of the project.
Events after the balance sheet date
On 2 February 2023, UPM’s Board of Directors revised the company’s
dividend policy to be based on earnings instead of cash flow. This
aligns the dividend policy with the company’s transformative growth
strategy. According to the new policy, UPM aims to pay attractive
dividends, targeting at least half of the comparable earnings per share
over time.
Outlook for 2023
UPM reached record earnings in 2022, and 2023 is expected to be
another year of strong financial performance. UPM’s comparable EBIT
is expected to increase in H1 2023 from H1 2022.
In 2023, UPM’s delivery volumes are expected to benefit from the
ramp up of the UPM Paso de los Toros pulp mill and the OL3 nuclear
power plant unit and having no strike impact when compared to 2022.
In the early part of the year, however, demand for many UPM products
is expected to be held back by destocking in various product value
chains. The opening of the Chinese economy from the COVID
lockdowns and easing inflation in other key economies represent
potential for increasing demand as the year progresses.
Year 2023 is starting with high cost level for many inputs, while the
lower demand is exerting pressure on product prices. However, several
input costs have also progressed past their peak. UPM will continue to
manage margins with product pricing, by optimising its product and
market mix and by taking measures to improve variable and fixed cost
efficiency.
There are significant uncertainties, both positive and negative, in the
outlook for 2023, related to the European, Chinese and global
economy, Russia’s war in Ukraine, the remaining effects of the
pandemic, energy prices and related regulation in Europe, and the
ramp-up of the OL3 power plant unit.
UPM FINANCIAL REPORT 2022
9
UPM FibresUPM Energy
UPM Fibres consists of pulp and timber
businesses. UPM Pulp offers a versatile
range of responsibly-produced pulp
grades suitable for a wide range of
end-uses. UPM Timber offers certified
sawn timber. UPM has three pulp mills
in Finland, one mill and plantation
operations in Uruguay and operates
four sawmills in Finland. 
UPM Energy generates cost-
competitive, zero-carbon electricity.
Operations also include physical
electricity and financial portfolio
management as well as services to
industrial electricity consumers and
producers.
2022
2021
Sales, EURm
2,704
2,794
Comparable EBITDA, EURm
743
961
% of sales
27.5
34.4
Change in fair value of forest assets and wood
harvested, EURm
11
-9
Share of results of associates and joint ventures, EURm
3
2
Depreciation, amortisation and impairment charges,
EURm
-187
-173
Operating profit, EURm
517
781
% of sales
19.1
27.9
Items affecting comparability in operating profit, EURm 1)
-53
Comparable EBIT, EURm
570
781
% of sales
21.1
27.9
Capital employed (average), EURm
5,867
4,277
Comparable ROCE, %
9.7
18.3
Pulp deliveries, 1,000 t
2,761
3,724
2021 figures have been restated due to change in composition of reportable
segments. Refer Note 1.5 in UPM 2022 consolidated financial statements.
1) Include EUR 55 million settlement loss resulting from replacement of defined
benefit pension plan with defined contribution plan in Finland and EUR 2
million reversal of environmental provisions.
2022 compared with 2021
Comparable EBIT decreased. Pulp production and delivery volumes
were lower due to the strike in Finland in January-April. Sales prices
were higher offsetting the negative impact of higher variable costs.
Fixed costs increased partly due to scheduled maintenance activity and
partly in preparation for the start-up of the UPM Paso de los Toros mill.
The average price in euro for UPM’s pulp deliveries increased by 35%.
Market environment
In 2022, global chemical pulp demand growth was good. In China,
COVID-19 restrictions held back market growth. In Europe, chemical
pulp demand was strong in H1. However, European demand growth
was slowing down towards the end of the year due to weakening
economic sentiment.
In 2022, the average European market price in euro was 32% higher
for NBSK and 43% higher for BHKP, compared with 2021. In China,
the average market price in US dollars was 10% higher for NBSK
and 21% higher for BHKP, compared with 2021.
In H1 2022, demand for sawn timber was strong and market prices
were at high level. In H2, market prices decreased from the peak
level. Sources: FOEX, UPM
2022
2021
Sales, EURm
734
526
Comparable EBITDA, EURm
388
277
% of sales
52.9
52.7
Depreciation, amortisation and impairment charges, EURm
-7
-7
Operating profit, EURm
381
270
% of sales
52.0
51.3
Items affecting comparability in operating profit, EURm
0
0
Comparable EBIT, EURm
381
270
% of sales
52.0
51.3
Capital employed (average), EURm
3,286
2,375
Comparable ROCE, %
11.6
11.4
Electricity deliveries, GWh
9,442
9,300
2022 compared with 2021
Comparable EBIT increased due to significantly higher electricity sales
prices.
UPM’s average electricity sales price increased by 41% to
EUR 73.3/MWh (52.1/MWh).
Market environment
The Nordic hydrological balance was below the long-term average at
the end of December. In Finland, the hydrological situation was
somewhat below the long-term average.
The CO2 emission allowance price of EUR 82.3/tonne at the end of
2022 was higher than at the end of 2021 (EUR 80.1/tonne).
The average Finnish area spot price on the Nordic electricity
exchange in 2022 was EUR 154.0/MWh, 113% higher than in
2021 (72.3/MWh).
Sources: The Norwegian Water Resources and Energy Directorate, Svensk
Energi, Finnish Environment Institute, Nord Pool, NASDAQ OMX, Bloomberg,
UPM
UPM FINANCIAL REPORT 2022
10
UPM RaflatacUPM Specialty Papers
UPM Raflatac offers high-quality self-
adhesive paper and film products
including label materials, graphics
solutions and removable self-
adhesive products.
UPM Specialty Papers offers
labelling and packaging materials
as well as office and graphic
papers for labelling, commercial
siliconising, packaging, office use
and printing.
2022
2021
Sales, EURm
1,982
1,671
Comparable EBITDA, EURm
251
259
% of sales
12.7
15.5
Depreciation, amortisation and impairment
charges, EURm
-41
-36
Operating profit, EURm
203
222
% of sales
10.3
13.3
Items affecting comparability in operating profit,
EURm 1)
-11
-1
Comparable EBIT, EURm
214
223
% of sales
10.8
13.3
Capital employed (average), EURm
681
553
Comparable ROCE, %
31.5
40.2
1) In 2022, items affecting comparability include EUR 6 million impairment
charges of assets impacted by Russia´s war in Ukraine, EUR 2 million of
AMC acquisition-related costs and EUR 3 million restructuring charges. In
2021, items affecting comparability include restructuring charges.
2022 compared with 2021
Comparable EBIT decreased. Variable costs were higher, offsetting the
positive impact of higher sales prices. Q1 2022 was affected by a
provision for expected credit losses related to Russian trade receivables.
Market environment
In Q1-Q3 2022, demand for self-adhesive label materials was solid
in Europe (excl. Russia) and North America while the markets were
somewhat impacted by supply constraints.
In Q4 2022, demand for self-adhesive label materials declined in
Europe and North America due to significant destocking in the value
chain. Destocking was especially significant in Europe, resulting in
25% lower market deliveries during the quarter.
Demand in Asia was relatively soft throughout the year 2022.
Sources: UPM, FINAT, TLMI
2022
2021
Sales, EURm
1,677
1,482
Comparable EBITDA, EURm
230
209
% of sales
13.7
14.1
Depreciation, amortisation and impairment
charges, EURm
-77
-75
Operating profit, EURm
153
135
% of sales
9.1
9.1
Items affecting comparability in operating profit,
EURm
Comparable EBIT, EURm
153
135
% of sales
9.1
9.1
Capital employed (average), EURm
889
864
Comparable ROCE, %
17.2
15.6
Paper deliveries, 1000 t
1,431
1,658
2022 compared with 2021
Comparable EBIT increased. The positive impact of higher sales prices
more than offset the negative impact of higher input costs and lower
delivery volumes.
Market environment
Global demand for label, release base and packaging papers was
good during 2022, though demand became softer towards the end
of the year and was impacted by destocking in the value chain.
Demand was driven by fast moving consumer goods and e-
commerce. Market prices increased.
Fine paper demand was impacted by the COVID-19 lockdowns and
containment measures in China.
In 2022, fine paper market prices in the Asia-Pacific region
increased compared to 2021.
Sources: UPM, RISI, AFRY, AWA
UPM FINANCIAL REPORT 2022
11
UPM Communication PapersUPM Plywood
UPM Communication Papers offers
an extensive product range of
sustainably produced graphic
papers for advertising and
publishing as well as home and
office uses.
UPM Plywood offers high quality
WISA® plywood and veneer
products for construction, vehicle
flooring, LNG shipbuilding, parquet
manufacturing and other industrial
applications.
2022
2021
Sales, EURm
4,866
3,577
Comparable EBITDA, EURm
697
23
% of sales
14.3
0.6
Share of results of associates and joint ventures, EURm
3
0
Depreciation, amortisation and impairment charges, EURm
-80
-155
Operating profit, EURm
631
14
% of sales
13.0
0.4
Items affecting comparability in operating profit, EURm 1)
12
93
Comparable EBIT, EURm
619
-79
% of sales
12.7
-2.2
Capital employed (average), EURm
1,506
1,275
Comparable ROCE, %
41.1
-6.2
Paper deliveries, 1000 t
4,703
5,828
1) 2022 items affecting comparability include EUR 26 million capital gain on
sale of non-current assets, EUR 11 million settlement loss resulting from
replacement of a defined benefit pension plan in Finland with defined
contribution plan, EUR 9 million restructuring charges, EUR 11 million reversal
of restructuring provisions related to Chapelle paper mill and EUR 5 million
charges related to prior capacity closures. 2021 items affecting
comparability include gain on sale of Shotton Mill Ltd EUR 133 million,
impairment charges of newsprint fixed assets EUR 50 million, gain on sale of
non-current assets EUR 6 million and restructuring charges EUR 4 million.
2022 compared with 2021
Comparable EBIT increased. Significantly higher sales prices more than
offset the negative impact of higher variable costs. Production and
delivery volumes were lower, partly due to the strike in Finland in
January-April 2022.
The average price in euro for UPM’s paper deliveries increased by
71%.
Market environment
In 2022, demand for graphic papers in Europe was 12% lower than
in 2021. Newsprint demand decreased by 8%, magazine papers by
18% and fine papers by 10% compared to 2021.
In 2022, publication paper prices in Europe were 76% higher and
fine paper prices were 47% higher compared to 2021.
In 2022, demand for magazine papers in North America increased
by 5%, compared to 2021.  In 2022, the average price in US dollars
for magazine papers increased by 28% compared to 2021.
Sources: PPI/RISI, Euro-Graph, PPPC
2022
2021
Sales, EURm
539
492
Comparable EBITDA, EURm
133
99
% of sales
24.6
20.0
Depreciation, amortisation and impairment
charges, EURm
-67
-25
Operating profit, EURm
44
80
% of sales
8.2
16.2
Items affecting comparability in operating profit,
EURm 1)
-65
8
Comparable EBIT, EURm
109
72
% of sales
20.3
14.6
Capital employed (average), EURm
247
286
Comparable ROCE, %
44.3
25.1
Plywood deliveries, 1,000 m3
616
738
1) In 2022, items affecting comparability include EUR 54 million impairment
charges of assets impacted by Russia's war in Ukraine, 8 million addition to
environmental provisions related to prior mill closures in Finland and EUR 3
million restructuring charges in Russia. In 2021, items affecting comparability
include EUR 6 million restructuring charges reversals and EUR 1 million
impairment reversals related to Jyväskylä plywood mill closure in 2020.
2022 compared with 2021
Comparable EBIT increased due to significantly higher sales prices.
Variable costs increased and delivery volumes were lower. Fixed costs
increased.
Market environment
In H1 2022, demand for spruce plywood was strong. In H2, demand
became weaker due to lower activity in the building and construction
industry. Uncertainty around economic development increased
cautious purchasing behavior.
In 2022, demand for birch plywood was strong in panel trading and
industrial applications.
Source: UPM
UPM FINANCIAL REPORT 2022
12
Other operations
Other Operations includes UPM Forest,
UPM Biofuels, UPM Biochemicals, UPM
Biomedicals and UPM Biocomposites
business units as well as biofuels
development and group services. UPM
Forest secures competitive wood and
biomass for UPM businesses and manages
UPM-owned and privately owned forests in
North Europe. In addition, UPM Forest
offers forestry services to forest owners and
forest investors. UPM Biofuels produces
wood-based renewable diesel for all diesel
engines and renewable naphtha that can
be used as a biocomponent for gasoline
or for replacing fossil raw materials in
petrochemical industry. UPM operates one
biorefinery in Finland.
2022
2021
Sales, EURm
634
483
Comparable EBITDA, EURm
126
36
Change in fair value of forest assets and wood
harvested, EURm
2
120
Share of results of associated companies and joint
ventures, EURm
-2
0
Depreciation, amortisation and impairment
charges, EURm
-64
-44
Operating profit, EURm
64
112
Items affecting comparability in operating profit,
EURm 1)
-16
-1
Comparable EBIT, EURm
81
113
Capital employed (average), EURm
2,577
2,152
Comparable ROCE, %
3.1
5.2
2021 figures have been restated due to change in composition of reportable
segments. Refer to Note 1.5 in UPM 2022 consolidated financial statements.
1) In 2022, items affecting comparability include EUR 20 million impairment
charges of assets impacted by Russia´s war in Ukraine, EUR 8 million gain on
sale of other non-current assets, EUR 3 million settlement loss from
replacement of defined benefit pension plan in Finland with defined
contribution plan and EUR 2 million of AMC acquisition-related costs. In
2021, items affecting comparability relate to restructuring charges.
2022 compared with 2021
Comparable EBIT for other operations decreased. The change in the fair
value of forest assets net of wood harvested was EUR 2 million (120
million). The increase in the fair value of forest assets was EUR 85
million (171 million). The cost of wood harvested from UPM forests was
EUR 84 million (51 million). In 2021, the increase in fair value was
impacted by increased forest growth and higher stumpage price
estimates used in valuation.
Biofuels sales prices were significantly higher. In January-May 2022,
biofuels production and deliveries were impacted by the strike and the
long ramp-up of the process.
Market environment
In 2022, market demand for advanced renewable fuels was strong
and prices were at a high level.
In 2022, interest for bio-based MEG and renewable functional fillers
in Europe remained strong. Strong interest in more sustainable
solutions from consumers, brand-owners and automotive OEMs, is
driving demand for bio-based glycols and renewable functional
fillers.
In 2022, market demand for biocomposites remained firm in Europe,
driven by the continued demand for sustainable products. However,
delivered volumes in construction related applications decreased in
H2 due to highly uncertain business environment. Market prices
increased in response to input cost inflation.
In UPM Biomedicals, hydrogel demand for cell cultivation is driven by
material shortages in market. Hospitals continue to explore new
sustainable advanced wound care dressings.
Board of Directors and
the Group Executive Team
At the Annual General Meeting held on 29 March 2022, the number of
members of the Board of Directors was confirmed as nine, and Henrik
Ehrnrooth, Emma FitzGerald, Jari Gustafsson, Piia-Noora Kauppi,
Marjan Oudeman, Martin à Porta, Kim Wahl and Björn Wahlroos were
re-elected to the Board. Topi Manner was elected as a new director to
the Board. The directors’ term of office will end upon the closure of the
next AGM.
Björn Wahlroos was re-elected as Chairman, and Henrik Ehrnrooth
as Deputy Chairman of the Board of Directors of UPM-Kymmene
Corporation at the Board of Directors’ constitutive meeting that took
place following the Annual General Meeting. Mr Wahlroos has
announced that the commencing term will be his last as the Chairman.
In addition, the Board of Directors elected the chairs and other
members to the Board committees from among its members. Kim Wahl
was re-elected to chair the Audit Committee, and Jari Gustafsson and
Marjan Oudeman were elected as other committee members. Martin à
Porta was elected to chair the Remuneration Committee, and Emma
FitzGerald and Topi Manner were elected as other committee members.
Björn Wahlroos was re-elected to chair the Nomination and
Governance Committee, and Henrik Ehrnrooth and Piia-Noora Kauppi
were elected as other committee members.
Shares held by the Board of Directors and the Group Executive
Team
At the end of the year, the members of the Board of Directors owned a
total of 380,983 (685,197) UPM-Kymmene Corporation shares. These
represent 0.07% (0.13%) of the shares and 0.07% (0.13%) of the
voting rights. At the end of the year, President and CEO Jussi Pesonen
owned 567,390 shares. At the end of the year, the other members of
the Group Executive Team owned a total of 798,643 shares.
» Refer Note 3.2 Key management personnel, of the consolidated financial
statements 2022 for further information on remuneration and shares held by
the members of the Board and the President and CEO and remuneration of
the members of Group Executive Team.
Legal proceedings
The Group’s management is not aware of any significant litigation at
the end of 2022.
In October 2021, the European Commission conducted an
unannounced inspection at UPM’s premises. According to the
UPM FINANCIAL REPORT 2022
13
Commission’s press release on 12 October 2021, the Commission has
concerns that the inspected companies in the wood pulp sector may
have violated EU antitrust rules that prohibit cartels and restrictive
business practices. The Commission states that the unannounced
inspections are a preliminary step in an investigation into suspected
anticompetitive practices, and the fact that the Commission carries out
such inspections does not mean that the companies are guilty of anti-
competitive behaviour nor does it prejudge the outcome of the
investigation itself. UPM takes any suspected violation of antitrust rules
very seriously and has a compliance programme in place to mitigate the
risk of such violations. For example, all employees and executives are
required to take training on the UPM Code of Conduct, which includes
a section regarding antitrust compliance. In addition, UPM has also in
place a specific training programme regarding antitrust rules which
covers approximately 3,000 employees and executives.
» Refer Note 9.2 Litigation, of the consolidated financial statements
2022 for information on legal proceedings.
Risks
Risk management
UPM regards risk management as a systematic and proactive means to
analyse and manage opportunities and threats related to its business
operations. This also includes risks that can be avoided through careful
planning and evaluation of future projects and business environments.
Risk management is an integral part of UPM’s management system
as risk taking is a normal part of business operations. While executing
strategies, UPM and its business areas, functions and manufacturing
units are exposed to a number of risk and opportunities. Each business
area, function and unit is responsible for identifying, measuring and
managing of risks related to its own operations, and for reporting on
risk exposures, risk management activities and results to its
own management team and to the Risk Management function.
The Risk Management Committee, chaired by the CFO, is
responsible for recommending risk tolerances and profile to the
President and CEO and the Strategy Team. The Strategy Team is
responsible for aligning risk management priorities, business and risk
management strategies and policies.
The Board of Directors, assisted by the Audit Committee, monitors
and assesses the effectiveness of the company’s risk management
systems and oversees the assessment and management of risks related
to the company’s strategy and operations. The Audit Committee
oversees that risk management activities are aligned with the Risk
Management Policy, and that risk assessments are used to guide
internal audit activities.
UPM seeks to transfer insurable risks through insurance
arrangements for any risks that exceed the defined tolerance.
UPM strives to ensure compliance with the UPM Code of Conduct
and other corporate policies. To enhance compliance and mitigate
risks, UPM performs risk assessments, training and monitoring at regular
intervals.
UPM has developed and implemented a comprehensive internal
control system that covers business and financial reporting processes.
Internal control is aimed at ensuring that the company’s operations are
efficient and reliable, and in compliance with statutory requirements,
and that the company’s financial reporting is accurate and reliable, and
reflects operational results. Internal control pertaining to financial
reporting is described in the Corporate Governance Statement available
in the corporate website.
The main risk factors that can materially affect the company’s
business, financial results and non-financial performance are set out
below. They have been classified as strategic risks, operational risks,
and financial risks. Risks may also arise from legal proceedings
incidental to UPM’s operations.
Strategic risks
Uncertainties in the economic and political operating
environment
The main short-term uncertainties in UPM’s earnings relate to sales
prices and delivery volumes of its products, as well as to changes in the
main input cost items and currency exchange rates, most of which are
affected by uncertainty in the global, regional or local economic and
political conditions. Political developments are causing uncertainties to
the global economy. Such uncertainties also affect UPM’s customers
influencing the demand for UPM’s products.
Examples of such developments are the trade tensions between the
United States, the EU and China, the nature of the relationship between
the EU and the UK after its exit from the EU as well as increased
geopolitical tensions that may lead to military conflicts, such as Russia's
war in Ukraine, or economic sanctions, blockades, or export and/or
import restrictions that could limit or prevent UPM’s business in a country
or area. UPM is also exposed to the impacts of certain governmental
protection and trade protection measures such as foreign direct
investment restrictions that safeguard domestic industries and other
changes affecting international trade. Restrictions on import and export
and other measures protecting national interests may affect the
availability or cost of necessary raw materials, and changes in the
international trade agreements. Changes in fiscal, monetary and other
policies taken to respond to the economic impacts of Russia's war in
Ukraine and to reduce dependency on Russian resources may cause
unintended price volatility or other adverse effects on UPM. Economic
downturn, global pandemics, or global power struggles continue to
cause high uncertainty to global trade, geopolitics or trajectories of
economies.
UPM is especially exposed to the economic and political conditions
in countries in which UPM has significant production operations and
ongoing investment projects, such as Finland, Uruguay and Germany.
UPM also has significant production operations and sales in and to
China where the lack of transparency and predictability of the political,
economic and legal systems may lead to an increasing uncertainty and
risk level when investing in or operating in the country. UPM's
subsidiaries and employees in Russia and Ukraine, while currently not
operating, are exposed to challenging and unpredictable environment
stemming from Russia's war in Ukraine.
Cyclical and highly competitive markets
In all markets UPM operates in, the price level is determined by a
combination of demand and supply and an imbalance between them
could cause the prices of UPM’s products to fluctuate significantly.
Imbalances in demand and supply may be caused by factors such as
decreases or increases in the end-use demand, changes in customer
preferences, market adjustments to Russia's war in Ukraine, or a new
production capacity entering the market or an old production capacity
being closed, all of which may affect both the volume and price level of
UPM’s products.
Competitor behaviour may also influence the market price
development. UPM may, from time to time, experience price pressures
from competitors in its main business areas and geographic market
areas as well as particularly large fluctuations in operating margins due
to this competitive environment.
The majority of UPM’s revenue comes from sales of graphic and
specialty papers, pulp and label materials, and UPM principally
UPM FINANCIAL REPORT 2022
14
competes with several large multinational paper and forest product
companies as well as with numerous regional or more specialised
competitors.
Changes in consumer behaviour
Demand for UPM’s products may be affected by the introduction of
substitute or alternative products. The demand for graphic papers in the
mature markets is forecast to continue to decline. This will likely increase
the pressure on UPM’s graphic paper deliveries and sales prices as well
as the scarcity of recycled fibre. The COVID‑19 pandemic may further
amplify the speed of changes adopted by consumers in consuming and
communicating information. Changes in demand could also cause
overcapacity in some of UPM’s products, affecting the sales prices and
deliveries of such products.
Depending on the product area, the shifts in consumer demand may
either have a positive or an adverse effect on the consumption of UPM’s
products. For example, UPM expects that there will continue to be a
growing need for renewable and recyclable solutions, which creates
various opportunities for UPM and drive demand growth for most of
UPM’s products. At the same time digitalisation and e-commerce have
changed consumer behaviour and resulted in decline in demand for
graphic papers for various end uses.
Changes in legislation
UPM is exposed to a wide range of laws and regulations globally. The
performance of UPM’s businesses, for example the paper, energy, and
biofuels businesses, are to a high degree dependent on the regulatory
framework for these areas. Changes in regulation, direct and indirect
taxation or subsidies, aid, grants or allowances could have a direct
effect on UPM’s performance and its relative competitiveness, and
structurally restrict or exacerbate UPM’s ability to compete for raw
material. For example, the Finnish Government has published in
December 2022 a law proposal for a temporary profit tax on the
Finnish electricity sector. The proposed tax would be 30% of the
companies’ net profits generated from the electricity operations in
Finland in fiscal year 2023 exceeding 10% annual return on
shareholder’s equity of the electricity business. UPM Energy is the
second largest electricity producer in Finland and in the scope of the
proposed temporary profit tax.
UPM also operates in industries that are subject to extensive
environmental laws and regulations governing, among others,
emissions, water quality, energy efficiency, as well as waste handling,
recycling and disposal. Environmental laws and regulations have
become more stringent and may continue to develop to be even more
stringent due to various global, regional and national level regulatory
initiatives. As these environmental laws and regulations are amended or
as their application or enforcement is changed, additional costs in
complying with new and more stringent regulations may be imposed on
UPM.
UPM’s operations require UPM to obtain multiple environmental
permits and other licences from relevant authorities and comply with
their terms and conditions. These permits and licences may be subject to
modification, renewal or, subject to certain conditions, revocation by
the issuing authorities. UPM monitors regulatory changes in order to
better adapt to the effects of such changes.
Shareholdings in Pohjolan Voima Oyj
UPM is a shareholder of Pohjolan Voima Oyj (PVO), which is the
majority shareholder of Teollisuuden Voima Oyj (TVO). TVO is in the
process of constructing a third nuclear power plant unit, OL3 EPR, at the
Olkiluoto site (OL3). When completed, OL3 will supply electricity to its
shareholders on a cost-price principle (so called ‘Mankala-principle’)
that is widely applied in the Finnish energy industry. Under the Mankala
principle, electricity and/or heat is supplied to the shareholders in
proportion to their ownership and each shareholder is, pursuant to the
specific stipulations of the respective Articles of Association, severally
responsible for its respective share of the production costs of the energy
company concerned. OL3 is expected to increase UPM’s electricity
generation capacity significantly. UPM’s indirect share of OL3 is
approximately 31%.
According to TVO OL3 was procured as a fixed price turnkey
project from a consortium formed by Areva GmbH, Areva NP SAS and
Siemens AG (Supplier). Under the plant contract, the consortium
companies have joint and several liability for the contractual
obligations.
In March 2018 TVO announced that it had signed a Global
Settlement Agreement (the 2018 GSA) with Supplier and the Areva
Group parent company, Areva SA, a company wholly owned by the
French state. The Global Settlement Agreement, which concerns the
completion of the OL3 project and related disputes and entered into
force in late March 2018.According to TVO’s announcement, the GSA
was amended with agreements signed in June 2021.
In the GSA, the Supplier consortium companies committed to
ensuring that the funds dedicated to the completion of the OL3 project
are sufficient and cover all applicable guarantee periods. Consequently,
a trust mechanism was set up funded by the Areva companies to secure
the funds required to cover Areva’s costs for the completion of the OL3
project.
According to TVO the key matters of the amendment agreements to
the GSA are:
The Areva companies’ trust mechanism, established in the GSA of
2018, was replenished in July 2021 with EUR 432.3 million.
Both TVO and the Supplier are to cover their own costs as of July
2021 until end of February 2022.
In the case that the Supplier consortium companies would not
complete the OL3 project by the end of February 2022, they
would pay additional compensation for delays, depending on the
date of completion.
In connection with the amendment of GSA entering into force, the
Supplier paid EUR 206.9 million of the EUR 400.0 million delay
compensation as agreed in the GSA 2018.
Due to OL3 additional delay in 2022 in interim report Q3 2022
TVO announced that TVO had recorded receivables from the Supplier
for the additional delay compensation accumulated by the end of Q3
2022 in accordance with the amended GSA. The additional delay
compensation has been recorded as EUR 56.7 million at the end of Q3
2022. At the end of Q3 2022, TVO has recognised current receivables
of EUR 249.8 million from the Supplier.
According to TVO, all payments related to the settlement
compensations have been recorded in the consolidated balance sheet
as property, plant and equipment.
TVO announced in its interim report Q3 2022 that the trust, which
was replenished in July 2021, has been used to cover costs incurred to
Areva companies for the completion of the OL3 project in accordance
with the GSA. Also, TVO mentioned, that TVO’s right to terminate the
plant contract in accordance with the GSA was postponed until 31
March 2023. In addition, the payment of approximately EUR 193
million of the delay compensation agreed in the GSA of 2018 was
postponed until the completion of OL3, up to 31 March 2023 at the
latest.
On 12 March 2022, TVO announced that the electricity production
at OL3 had started, when OL3 was connected to the national grid.  In
June 2022 TVO announced that according to information received from
Supplier, OL3’s regular electricity production would start in December
2022. In August 2022, TVO announced that after completion of
UPM FINANCIAL REPORT 2022
15
maintenance and repair activities and automation updates the test
production continued with tests at a power level of 60 percent. Tests at
an 80 percent power level were started on 9 September 2022. On 30
September 2022, TVO announced that the commissioning of OL3
proceeded to the full electrical power level of approximately 1,600
MW.
On 18 October 2022, TVO announced that damage had been
detected in the internals of the feedwater pumps located in turbine
island. Cracks of a few centimeters were identified in all four of OL3’s
feedwater pumps. A schedule estimate on an effect on the continuation
of OL 3’s nuclear commissioning and the start of regular electricity
production is to be completed during the upcoming days.
On 7 November 2022, TVO announced that the investigations were
still ongoing, and it was not possible to set a date for the continuation of
the test production programme. The feedwater pumps were delivered
for the turbine island by a proven pump supplier that supplies pumps to
several nuclear power plants. 
On 21 November 2022, TVO announced that the investigation into
the damage at OL 3’s feedwater pumps would continue still for some
weeks, and its impact on the schedule cannot be estimated. According
to information TVO received from the Supplier, electricity production will
continue on 11 December 2022 at the earliest, and as such regular
electricity production starts at the end of January 2023 at the earliest.
On 9 December 2022, TVO announced that the investigation into
the damage in OL3’s feedwater pumps proceeded into its final stages,
and that according to the Supplier, electricity production would continue
on 25 December 2022 at the earliest. Regular electricity production
would start in February 2023. According to TVO there were still
uncertainties related to the schedule. 
On 21 December 2022, TVO announced that the electricity
production of OL3 will be continued on Tuesday, 27 December 2022.
During test production, approximately 1.3 terawatt hours of electricity
will be produced. Around ten significant tests still remain. Regular
electricity production is to start on 8 March 2023.
After the end of the reporting period, TVO announced on 4 January
2023 that after the production tests, production at the plant unit is
discontinued in January 2023 for planned inspections of the impellers of
the feedwater pumps.
On 20 January 2023, TVO announced that the impellers of OL3
feedwater pumps will be replaced with impellers with more robust
measurements during the ongoing production break. After this,
electricity production will continue mainly at full power. Regular
electricity production starts in March 2023. The Supplier is obligated to
complete the OL3 plant unit in accordance with the Plant Contract and
the settlement agreements.
TVO announced in its Q3 2022 Interim Report that according to the
Supplier’s latest project schedule, TVO’s current cost estimate, and the
effects of the GSA, TVO estimates that its total investment in the OL3
project will be approximately EUR 5.8 (5.7) billion.
Also, in Q3 2022 Interim Report TVO presented that as the OL3
project is still ongoing, no assurance can be given that further delays
would not materialise prior completion of the project. According to TVO
a failure by one or more of the Supplier to meet their respective
obligations according to the Plant Contract or the Global Settlement
Agreement may subject to new legal proceedings or new negotiations
with the Supplier which have joint and several liability. In addition, TVO
said that restrictions caused by the main grid may have an impact on
OL3’s electricity production.
On 16 December 2020 TVO announced, that the shareholders of
TVO, including PVO, had signed an additional shareholder loan
commitment, comprising a total of EUR 400 million new subordinated
shareholder loan agreements. According to TVO with the new
shareholder loan commitment, TVO is preparing to maintain a sufficient
liquidity buffer and equity ratio to complete OL3. On 30 November
2022, TVO announced that the shareholder loan commitment of EUR
400 million, originally agreed in December 2020, has been extended
by one year until the end of 2023.
On 21 March 2022, TVO announced that S&P Global Ratings
upgraded its long-term credit rating from “BB” to “BB+” and affirmed its
positive outlook.
Further delays to the OL3 project could have an adverse impact on
PVO’s business and financial position, the fair value of UPM’s energy
shareholdings in PVO and/or the cost of energy sourced from OL3,
when completed. It is possible that the cost of energy sourced from OL3
at the time when it starts regular electricity production may be higher
than the market price of electricity at that time.
Climate change
UPM is exposed to a variety of risks related to climate change. Strategic
risks related to climate change include risks concerning competition,
markets, customers, products and regulation. For example,
unpredictable regulation, subsidies or EU policies and resulting national
legislation in EU countries may distort raw material, energy and final
product markets and changing costs of greenhouse gas emissions may
influence UPM’s financial performance. Policies and regulations
responding to Russia’s war in Ukraine and cutting Russian gas supply to
Europe may temporarily emphasize energy supply security over climate
targets and thus change the trajectory of climate change or slow down
the achievement of emission reductions. UPM believes that forest, wood-
based products and low-carbon energy hold significant value creation
potential with respect to renewable and recyclable products.
Other risks related to climate change particularly concern UPM’s
supply chain as well as the availability and price of major inputs, such
as wood and electricity. Climate change may cause exceptional
weather events, such as severe storms, floods and draughts, which
could, for example, result in unpredictable hydropower availability and
wood harvesting conditions. Exceptionally mild winter conditions with a
reduced period of frozen soil in the Nordics could affect the harvesting
and transport of wood, consequently undermining the stability of raw
material supply and potentially increasing the cost of wood. These could
also increase the risk of production limitations.
Loss of major customers and industry consolidation
UPM has several major customers, and the largest customer in terms of
sales represented approximately 3% of UPM’s sales in 2022, and the
ten largest customers represented approximately 15% of such sales.
Although UPM is not dependent on any specific customer or group of
customers, the loss of its major customers, if not replaced on similar
terms, could have a material effect on UPM’s business. Also, as the size
of UPM’s customers could increase in connection with industry
consolidation, such customers could exert increased bargaining power
on all of their suppliers, including UPM. UPM is also exposed to risks
related to any deterioration of a major customer group’s financial
condition.
Product development, innovation and intellectual property rights
Research and product development are an important part of UPM’s
strategy, particularly with regard to new businesses, such as wood-
based biofuels, biochemicals and biomedicals. The return on investment
of new or enhanced existing products and solutions may not meet
targets or improve UPM’s competitiveness.
UPM has a broad patent portfolio that provides value creation
potential in the future; however, it also exposes UPM to risks related to
the protection and management of intellectual property, including
patents and trademarks.
UPM FINANCIAL REPORT 2022
16
Corporate acquisitions and divestments
UPM’s strategy is to grow businesses with strong long-term fundamentals
and sustainable competitive advantage. This may result in acquisitions
of new businesses or divestments of existing businesses or parts thereof.
Carrying out corporate mergers, acquisitions and divestments involves
risks relating to the successful implementation of a divestment and the
ability to integrate and manage acquired businesses, systems, culture
and personnel successfully. In addition, the cost of an acquisition may
prove high and/or the anticipated economies of scale or synergies may
not materialise. Hidden liabilities of an acquired company (e.g.,
competition law liabilities) may also constitute a significant risk in
relation to potential acquisitions.
UPM may divest operations or assets to focus on strategic areas. Any
future divestments may be affected by many factors that are beyond
UPM’s control, such as the availability of financing to potential buyers,
interest rates, acquirers’ capacity, and regulatory approval processes,
and divestments may also expose UPM to indemnity claims.
Furthermore, divestments may involve additional costs due to historical
and unaccounted liabilities. The profitability of corporate acquisitions
and divestments may differ from UPM’s expectations.
Operational risks
Fluctuations in the prices of major inputs as well as changes in
their availability
The main inputs required in the manufacturing of UPM’s products are
wood, fibre, chemicals, energy and water. The prices for many of these
major production inputs have been volatile in the recent years and are
expected to remain volatile for the foreseeable future, which may have
an effect on the general profitability of the industries in which UPM
operates. Climate change may contribute to the increase of the price
volatility of UPM’s major production inputs. Also, any changes in the
current forestry practices and level of harvesting due to negative public
opinion towards harvesting could have an effect on the raw material
supply and may increase the cost of wood.
Governmental protection and trade protection measures, amplified
by Russia's war in Ukraine and the economic sanctions imposed as a
response, could also have an effect on the price and availability of raw
materials as countries may, for example, enact further export ban
policies to protect forests or to bolster their domestic industries, which
could have a material effect on the cost and availability of raw
materials for UPM. It is also uncertain how the EU energy policies may
affect the availability and costs of fibre and energy. Significant
increases in the prices of UPM’s major inputs could increase UPM’s
operating expenses.
Supplier and subcontractor network and raw materials
procurement
UPM’s business operations depend on a large number of suppliers and
contractors. The majority of UPM’s need of wood is covered by
suppliers, and other production inputs, such as chemicals, fillers and
recovered paper, are fully obtained from suppliers. Disruptions in the
supply of key inputs or transportation services could have a significant
effect on manufacturing operations. This could, for example, result in
interruption or downscaling of production, change in the product mix or
increased costs resulting from price increases for critical inputs or
transportation services as well as shifts in the availability and price of
wood. Due to Russia's war in Ukraine, the EU has imposed bans on
wood exports and imports and transportation operations directly
applying to sourcing of wood and other raw materials from Russia.
Supplier consolidation could also limit the number of suppliers from
which UPM would be able to source its production inputs and could
materially affect the prices paid by UPM for these inputs.
The UPM Supplier and Third Party Code defines the minimum level of
performance that UPM requires from its suppliers and third-party
intermediaries. UPM carries out supplier risk assessments on, for
example, operational, financial, quality and responsibility perspectives.
Based on the risk assessment, selected suppliers’ activities are evaluated
in more detail through annual surveys, supplier audits and joint
development plans. If any non-conformities are discovered, the supplier
is required to take corrective measures, which UPM follows up on. Some
contracts may also be discontinued due to the seriousness of the finding
or insufficient corrective measures.
Management and execution of large investment projects
Investment projects in UPM’s businesses are often large and take one or
more years to complete. Participation in large projects involves risks,
such as cost overruns or delays, shortage of labour, financial distress of
suppliers, or accidents as well as non-achievement of the economic
targets set for the investment. Currently, UPM’s largest ongoing
investment project is the construction of a new world-class pulp mill in
Uruguay, which includes other related investments as well (port, Free
Trade Zone infra and housing). Particular to this project is its size,
complexity with a number of interconnected sub-projects as well as the
level of cooperation with permit and other authorities. Additionally, the
second largest ongoing project is the construction of a biochemicals
refinery in Germany. This project involves the development of new
business concepts and technologies.
UPM is responsible for many projects in several of its countries of
operation at any given time. All projects involve technical and
operational risks, and projects require continuous operational planning,
steering and supervision, quality control, input procurement, scheduling
as well as resource and cost monitoring. Managing several projects
requires that UPM has sufficient resources and efficient processes. Port
congestion issues, transportation bottlenecks, accidents in transit, and
rising logistics costs, all of which could be resulting from external events
or market conditions beyond the control of UPM, may have an effect on
the execution or profitability of investment projects. The COVID‑19
pandemic and the required additional health and safety measures have
also added a new challenge to large investment projects. UPM’s
transformative pulp project in Uruguay and biochemicals project in
Germany are proceeding with strict health and safety controls, but
despite these efforts, some changes to the detailed timeline of the
projects may occur due to containment measures or infections affecting
project workers, suppliers or infrastructure.
Unavailability of information systems as well as cybersecurity
breaches
UPM’s production and business operations depend on the availability of
supporting information systems and network services. Unplanned
interruptions in UPM's or a supplier's critical information system
services, loss of critical, financial or personal data due to reasons
beyond UPM’s or its suppliers' control, such as power cuts, software or
telecommunication errors or other major disasters, such as fires or
natural disasters, as well as user errors by UPM’s own personnel or
suppliers, can potentially cause major damage to UPM’s businesses and
disruptions to the continuity of operations.
UPM’s or its suppliers' information systems may be exposed to
various cybersecurity risks. Malicious cyber intrusion could cause
leakage of sensitive information, violation of data privacy regulations,
theft of intellectual property, production outages and damage to UPM’s
reputation.
UPM FINANCIAL REPORT 2022
17
Litigation and compliance
UPM operates globally in a large number of jurisdictions and complex
regulatory frameworks. UPM may from time to time be involved in
litigation and other similar proceedings or it could become subject to
various claims and actions based on various grounds.
On a global scale, enforcement activities and jurisdictional reach
regarding competition issues and anti-corruption have increased. Also,
the recent development of Renewable Energy Sources Act (EEG) related
lawsuits in Germany for alleged non-payment of EEG based surcharges
may have an adverse impact on UPM, albeit UPM is not currently a
party to any such lawsuits. Russia's war in Ukraine triggered many
countries to impose several sanctions packages which may increase the
risk of investigations, litigations or claims associated with alleged
sanctions violations, or retaliatory litigation in Russia. The UPM Code of
Conduct sets the standards of responsible behaviour and it covers topics
relating to legal compliance and disclosure, anti-corruption, competition
law, HR practices, human rights, responsible sourcing and
environmental matters.
UPM’s environmental performance and social responsibility play a
significant role in UPM’s ability to operate and influence the long-term
success of its businesses. UPM also measures and publishes information
on its environmental, social and governance matters, for which there is
an increasing risk of investigation or litigation from activist or other
stakeholders on alleged misrepresentation. UPM has significant
manufacturing operations or sourcing in several developing countries,
some of which are perceived as highly corrupt or corrupt according to
Transparency International. In these countries, there is an increased risk
of corruption, for example in relation to interaction with government
officials and in the use of intermediaries when applying for permits and
licences requiring governmental approval. Breaches of applicable laws
and regulations or corporate policies by UPM employees may lead to
legal processes, sanctions and fines as well as reputational damages
effecting UPM’s operations. For example, In October 2021 the
European Commission conducted an unannounced inspection at UPM’s
premises. According to the Commission’s press release on 12th October
2021, the Commission has concerns that the inspected companies in
the wood pulp sector may have violated EU antitrust rules that prohibit
cartels and restrictive business practices. Commission states that the
unannounced inspections are a preliminary step in an investigation into
suspected anticompetitive practises, and the fact that the Commission
carries out such inspections does not mean that the companies are guilty
of anti-competitive behaviour nor does it prejudge the outcome of the
investigation itself. UPM continues to support the Commission with any
investigation activity that may follow.
Industrial actions
UPM is subject to risk of industrial actions, which could disrupt its
business operations or the business operations of its stakeholders.
Uncertainty may increase in the Finnish labour market amid the
announcement of the Finnish Forest Industries Federation in fall 2020 to
transfer collective bargaining to companies. For example, in the
beginning of 2022, members of the Paperworkers’ Union, the Finnish
Electrical Workers´ Union and the Trade Union Pro started strikes at
UPM mills in Jämsänkoski, Kouvola, Lappeenranta, Pietarsaari, Rauma,
Tampere and Valkeakoski, Finland. Any strike or other industrial action
in UPM’s business operations or related sectors could have an effect on
UPM’s business operations. For example, industrial actions in the
transport sector or among other stakeholders important to UPM, may
disrupt UPM’s operations. Additionally, public dissatisfaction with
UPM’s labour-related decisions may, in extreme cases, lead to
unanticipated boycotts or disruptions at its facilities or construction sites.
A natural disaster, fire, accident or other calamity at UPM’s
production facilities
UPM operates a significant number of production facilities globally that
are exposed to risks related to environment, fires, natural events,
machinery breakdowns, site security and occupational health and safety
risks. If UPM’s production facilities were to experience a major accident
or were forced to shut down or curtail production due to such
unforeseen events, such as a leak or spill due to malfunction or human
error, this could cause major interruptions in UPM’s operations and
result in significant costs in order to clean up and repair any potential
damages to the production plant and the surrounding areas. Any failure
to maintain high levels of safety management could also result in
physical injury, sickness (such as a COVID‑19 infection) or liability to
UPM’s employees, contractors or third parties. These risks are managed
through established management procedures, health and safety
precautions and loss prevention programmes. UPM’s insurance
programme provides coverage for insurable hazard risks, subject to
insurance terms and conditions.
Forests and plantations
UPM’s plantations and forests may be affected by the impacts of climate
change, which include more frequent and severe extreme weather
conditions such as heavy rainfall, storms, floods and drought. Climate
change is expected to have the biggest physical effect on UPM’s forest
lands in Finland, where temperatures are expected to rise more
significantly and rapidly compared with other countries where UPM
owns forest. Although forest growth will likely accelerate, particularly in
Finland, due to the longer growing season, extreme weather conditions
will intensify, presenting new risks. The increase of droughts and forest
fires are estimated to pose the most significant risks for UPM’s forests
and plantations. Also, damages caused by insects and tree diseases are
becoming increasingly common, which could have an effect on the
value of UPM’s forest assets. Should these risks materialise, they could
harm UPM’s forest and plantations resulting in production interruption
and additional costs.
Strategic partners
UPM collaborates with many partners. For example, product
development in the biofuels, bioenergy or biochemicals increases the
importance of partnerships in the search for new products and
businesses or higher efficiency. Partnerships may, however, create risks
to UPM's profitability, for example, through changes occurring within
the partner entity or changes in how the partnership operates. UPM is
also subject to the risk that its strategic partners do not comply with
UPM’s Code of Conduct with anti-corruption, competition law, HR
practices, human rights, responsible sourcing and environmental
matters.
Partnership arrangements may also be too rigid to enable timely
changes required, for example, in connection with changes in the
market conditions or the economy. UPM’s partners may have different
targets with respect to the business of the partnerships. As UPM may not
have sole control over strategic direction and operational output of
these entities, its partners may have the right to make certain decisions
on key business matters with which UPM does not agree. In some cases,
strategic partners may choose not to continue partnerships that they
have with UPM. Russia's war in Ukraine and the resulting adverse
economic conditions may cause financial stress to a strategic partner
and trigger unexpected negotiation or other processes causing delays
or cost increases for UPM.
UPM FINANCIAL REPORT 2022
18
Intellectual property rights of third parties
Molecular bioproducts form one of UPM’s three strategic focus areas for
growth. Initiatives within this strategic focus area are technology-
intensive and require increasing investments in such technologies either
through internal development or through third party licences or
technological partnerships. In addition to UPM’s own IPR portfolio, UPM
licences certain technologies developed by third parties. Evaluating the
rights related to the third party technologies UPM uses or intends to use
is increasingly challenging. Licensing third party technology exposes
UPM to such risks as the increase of overall licensing costs, loss of
negotiation power, the validity of such licensing arrangements and
potential infringement claims, which could restrict UPM’s ability to use
certain technologies, prevent the delivery of UPM’s products and/or
result in costly and time-consuming litigation. Risk related to IPR claims
and disputes relating to technological partnerships have been assessed
to increase.
Building capabilities to growth areas
The success of UPM’s business largely depends on the ability to build
and retain the necessary new capabilities required for future growth.
UPM is continuously developing its employee experience, leadership
culture, evaluating its recruitment, compensation policies and career
development opportunities and taking measures to attract and retain
diversely skilled personnel and individuals with rare and pivotal
specialist knowledge for current and future growth areas.
Financial risks
Financial risks are described in consolidated financial statements 2022.
TYPE OF RISK
CONSOLIDATED FINANCIAL
STATEMENT NOTE
Credit risk
4.6 Working capital
Liquidity and refinancing risk
5.1 Capital management
Interest rate risk
6.1 Financial risk management
Foreign exchange risk
6.1 Financial risk management
Electricity price risk
6.1 Financial risk management
Counterparty risk
6.2 Derivatives and hedge accounting
Non-financial information
Global megatrends represent many long-term opportunities and
challenges for UPM towards 2030 and beyond. They are also driving
demand for sustainable solutions and responsible business practices.
To steer its responsibility activities, UPM has established a set of
responsibility focus areas with targets and key performance indicators.
They are reviewed every year based on a materiality analysis (page
62). The focus areas cover economic, social and environmental
responsibility. Mitigation of and adaptation to climate change is
becoming more important all the time, and it is relevant for UPM
throughout the whole value chain: land use, sourcing, production and
products. Thus, climate-related targets have been established for all of
these areas. In 2022, the importance of biodiversity was reflected in
UPM’s broader approach towards biodiversity and establishing it as an
own area of focus.
UPM’s Biofore strategy guides the company in achieving its
responsibility targets for 2030 and in contributing to the Sustainable
Development Goals (SDG) of the 2030 Agenda for Sustainable
Development published by the UN.
Connecting sustainability performance to financing demonstrates the
importance of responsible business practices to UPM’s long term value
creation. UPM’s revolving credit facility is linked to the long-term
biodiversity and climate targets, and three green bonds have been
issued since 2020. Since January 2022, responsibility-related measures
have been included in UPM’s management remuneration.
Based on international frameworks and commitments
UPM respects international human rights agreements and agreements
concerning labour rights, including the UN Declaration of Human
Rights, the ILO Declaration on Fundamental Principles and Rights at
Work, and the OECD Guidelines for Multinational Enterprises.
Since 2003, UPM is a signatory of the UN Global Compact
initiative, whose ten universal principles are derived from international
agreements in the areas of human rights, labour standards, the
environment and anti-corruption. In 2022, UPM joined the UN Global
Compact’s Living Wage Think Lab.
Regarding climate change UPM committed to the Science Based
Targets (SBT) initiative in 2017 and received validation of its tightened
CO2 targets in 2020. To further strengthen its climate approach, UPM
committed to the UN´s Business Ambition for the 1.5°C pledge and
joined The Climate Pledge to reach the targets set by the Paris
Agreement by 2040.
UPM follows the Finnish Corporate Governance Code issued by the
Securities Market Association and complies with all of its
recommendations.
UPM Code of Conduct and other corporate policies
UPM’s decision making, management and operations are guided by
UPM values and the UPM Code of Conduct. Legal compliance and
responsible practices are the foundation of all of UPM’s businesses and
create long-term value for both UPM and its stakeholders. The UPM
Code of Conduct emphasises UPM’s commitment to business integrity
and responsible business operations, manifesting the company’s
guiding principles.
The UPM Code of Conduct is approved by the Board of Directors as
UPM’s highest governance body. It is complemented by more detailed
policies approved by the Board of Directors and rules or statements
approved by the Group Executive Team, business areas or global
functions. These policies, rules and statements cover such topics as
treasury, taxes, disclosures, insider matters, anti-corruption, competition
law, confidentiality, human resources, responsibility, forestry,
information security and data protection, and safety.
UPM expects its suppliers, third party intermediaries and joint
venture partners to apply the same principles as in the UPM Code of
Conduct and to fulfil criteria concerning social and environmental
responsibility. These requirements are defined in the UPM Supplier and
Third Party Code, latest updates effective as of beginning of 2020.
The UPM Code of Conduct was last updated in 2022.
Roles of the group management and functions in leading non-
financial matters
The Board of Directors, with the assistance of the Audit Committee, is
responsible for monitoring compliance with applicable legal and
regulatory requirements and with the UPM Code of Conduct and other
corporate policies. The non-financial information in this Report of the
Board of Directors is reviewed by the Board as part of the approval
process. In addition, the Audit Committee oversees procedures for
treatment of complaints and concerns received by the company,
anonymous or otherwise. As part of the committee’s compliance review,
the committee is provided with a quarterly report by the company’s
Chief Compliance Officer, and a report of submissions under the
company’s Report Misconduct channel by the Head of Internal Audit.
In line with its main duties and responsibilities, the Board reviewed
and approved strategic plans during its strategy session in May 2022.
The main focus areas of the UPM Biofore strategy continue to be
UPM FINANCIAL REPORT 2022
19
performance, growth, innovation, responsibility and portfolio
development. This strategy is enhanced by the UPM purpose: We create
a future beyond fossils (read more on pages 20-21). An essential part
of the Board’s annual strategy work is to review and assess strategic
and operational risks and opportunities (see UPM Corporate
Governance Statement 2022). These risks and opportunities and their
impact on operations and strategy are described on pages 32-33.
In 2022, the Board decided to set measures related to
environmental, social and governance (ESG) themes in the Company’s
performance share plan (PSP), one of its long-term incentive plans. They
decided to set three distinct ESG performance measures and the total
weighting of these measures accounts for 20% of all measures.
The Group Executive Team, headed by the President and CEO, is
responsible for the management of corporate responsibility, including
possible impacts on economy, environment and people, determining
courses of action and guiding development work. In practice, corporate
responsibility work takes place in businesses and functions, and in the
group’s Responsibility team, which co-ordinates the projects carried out
by businesses and functions.
UPM Legal Function and its Compliance team manage legal
compliance programmes and arrange related training at regular
intervals for specific target groups, which have been defined based on
risk assessments. UPM Sourcing organisations follow clearly defined
selection and follow-up processes when evaluating suppliers. Reliable
long-term deliveries, product and service quality, financial sustainability
of suppliers, social and environmental responsibility and product safety
are the key factors when selecting and evaluating suppliers.
While executing strategies, UPM and its business areas, functions
and production units are exposed to a number of financial and non-
financial risks and opportunities. Each business area, function and unit
is responsible for identifying, measuring and managing risks related to
its own operations, and for reporting on risk exposures, risk
management activities and results to its own management team and to
the Risk Management Function.
Management of non-financial matters
UPM’s responsible thinking starts with anticipating, mitigating and
managing risks, and extends to creating a competitive advantage and
long-term value.
UPM continually strives to reduce its risk exposure and improve its
performance by using tools such as certified management systems.
Since 2018, all production sites have a certified ISO 14001
environmental management system. Nearly all production sites and
wood sourcing operations implemented integrated management systems
for environmental protection, quality management and occupational
health and safety in accordance with ISO 14001, ISO 9001 and ISO
45001 standards. All pulp and paper mills in the EU, as well as the
UPM Fray Bentos pulp mill in Uruguay and the UPM Changshu paper
mill in China, also adhere to the EU’s Eco-Management and Audit
Scheme (EMAS). Many of the sites also have energy management
systems certified under ISO 50001 or the Finnish ETJ+ system, and food
safety management systems certified under ISO 22000, if relevant.
Should stakeholders have any concerns or suspect misconduct, they
are encouraged to contact UPM or to use the UPM Report Misconduct
channel. The service is available on the corporate website for both the
company’s employees and external stakeholders. Operated by an
independent external service provider, the channel is accessible in over
40 languages, 24/7. In 2022, 54 (66) cases were reported either
through the UPM Report Misconduct channel or directly to Internal Audit
or the Compliance team. 9 (9) of these cases related to alleged
discrimination or harassment. 8 (18) cases led to disciplinary action
including warnings and terminations of employment.
Reporting framework used
For its Group-level sustainability reporting UPM follows the Global
Reporting Initiative’s (GRI) Sustainability Reporting Standards, the Task
Force on Climate-related Financial Disclosures (TCFD) as well as the AA
1000 AccountAbility Principles Standard. The respective information is
assured by an independent third-party, PricewaterhouseCoopers, Oy
(pages 116-117).   
Committed to anti-corruption
The UPM Code of Conduct underlines the company’s zero tolerance
attitude towards corruption and bribery in any form. UPM Anti-
Corruption Rules explain prohibited conduct and expected ethical
behaviour in further detail.
UPM performs anti-corruption risk assessment on a regular basis. The
annual risk-assessment process includes a top-down risk discussion with
the management of each business area. All UPM group entities are also
assessed on the basis of country risk and complexity of operations. UPM
operates globally and has significant manufacturing operations in
several emerging market countries. Such operations require a number of
permits and other licenses from the relevant authorities. Some of the
countries where UPM operates are perceived as highly corrupt or
corrupt according to Transparency International. In these countries,
there is an increased risk of corruption, for example in relation to
interaction with government officials and in the use of intermediaries
when applying for permits and licences requiring governmental
approval.
Due diligence of suppliers and third parties with whom UPM does
business is an essential part of UPM’s anti-corruption compliance
programme. UPM requires that due diligence is performed before
entering into or renewing any contract with a third party that meets
specified criteria. UPM requires anti-bribery contract terms to be
included in agreements with such third parties outlining the third party’s
commitment to compliance with applicable anti-bribery laws and UPM’s
right to audit the third party to verify compliance with these terms. UPM
also has corresponding due diligence procedures for joint ventures,
including mergers and acquisitions.
UPM has a dedicated anti-corruption e-learning platform. The anti-
corruption training covers all white-collar employees. In 2022, the
company organised tailored anti-corruption training workshops for
selected target groups across the company and performed risk-based
compliance reviews in selected jurisdictions and operations.
Respect for human rights
UPM is committed to respecting and promoting human rights in line with
the United Nations Guiding Principles on Business and Human Rights.
UPM has assessed all its operations and activities and has identified the
potential human rights issues and impacts. When considering both the
severity and likelihood of these potential issues and impacts, UPM
considers the salient human rights issues in the company’s sphere of
influence to be environmental pollution, occupational health and safety
(OHS), working conditions, protection of children, and forced labour.
UPM reviews its human rights risks as part of the UPM compliance
process quarterly. The assessment of salient human rights issues on a
business area level as well as the integration of the process to unit
specific management systems continued. The focus was on catching up
with the developments in our business landscape and operational
environments and on identifying any gaps in our mitigation activities. As
a result of the 2022 assessments, contractor management was selected
as one of the focus areas going forward. UPM also continued to publish
a report of UPM’s Human Rights Responsibility.
UPM FINANCIAL REPORT 2022
20
Responsible sourcing
UPM requires its suppliers, third-party intermediaries and joint venture
partners to apply the same principles as in the UPM Code of Conduct
including commitment to anti-corruption, environmental and social
responsibility, safe products, human rights and occupational health and
safety practices.
Transparent supplier requirements are the basis for responsible
sourcing. These requirements for suppliers are defined in the UPM
Supplier and Third Party Code. A number of additional requirements
are in place for the sourcing of wood, chemicals, pulp and packaging
materials, as well as for safety and logistics. All contractors working on
site go through UPM’s safety requirements and a web-based safety
induction training.
UPM identifies its supply chains with a high risk of potential negative
environmental and social impacts. These responsibility-related high risk
suppliers are determined by the country of origin, sourced material or
service, and the UPM supply chain ESG risk register which holds UPM’s
view on company and business area relevant risks on people and the
environment. UPM also uses EcoVadis and other assessments, supplier
audits and joint development plans to carry out more detailed
evaluations of suppliers’ activities.
In 2022, UPM updated its supplier assessment criteria and supplier
audit questionnaire, and also started a renewal of its Responsible
Sourcing Framework with the aim of improving supply chain resilience
and risk management.
UPM continued its co-operation with Together for Sustainability (TfS),
a chemical industry initiative that promotes and improves sustainability
practices within the supply chains. In 2022, UPM conducted some 520
(340) EcoVadis environmental and social risk assessments and 121
(124) supplier audits. In addition, about 360 (300) contractor reviews
with a focus on working conditions were carried out.
Social and employee-related matters
UPM’s responsibility focus areas in social and employee-related matters
are: learning and development, responsible leadership, diversity and
inclusion, fair rewarding as well as safe and healthy working
environment.
UPM is committed to active employee participation and consultation,
organised in accordance with international and national rules and
regulations. After the Finnish Forest Industries Federation resigned from
collective bargaining, the terms of employment are agreed between
forest products companies and trade unions. UPM has agreed business-
specific collective labour agreements in Finland (page 67).
UPM aims to empower and engage employees at all levels through
responsible leadership. UPM encourages its employees to pursue
professional growth, expects development and supports them in
learning skills and developing them further.
UPM respects the privacy of employees and promotes equal
opportunities and objectivity in employment and career development.
All UPM employees are treated as individuals regardless of gender,
age, ethnic origin, nationality, etc. In 2022, UPM implemented gender
pay equity review process closing the unexplained gender pay gap and
carried out a living wage review process to make sure that salaries are
sufficient everywhere. Greater female representation in professional and
managerial roles has been in focus for different organisations.
In its People Strategy, UPM focused on leadership and creating a
safe, inclusive and diverse working environment, as well as aiming
higher in performance and ensuring the growth of our people. The aim
is to create a unique, positive UPM experience and to develop future
ways of working and collaborating, supported by attractive culture,
space and technology. In 2022, UPM continued with its programme to
develop the UPM experience and ways of working. The enabling
performance approach by strengthening feedback culture, agile goal
setting and frequent manager-employee discussions is being further
strengthened. Development programmes to support growth and
performance were continued and implemented virtually. To further
develop inclusive leadership and culture, UPM continued to train leaders
and launched a digital learning to all UPMers on LGBTIQ+ inclusion in
workplace.
UPM promotes employees´ health and wellbeing. Safety is an
essential part of UPM’s activities and business management system.
Equal safety requirements are applied to all employees, visitors and
contractors working at UPM’s premises. Proactively thinking about the
safety of employees and contractors remained an important focus area
in 2022. The safety and wellbeing of our employees during the global
pandemic has been the key priority. The requirements concerning
process safety have been clarified with a new safety standard and
process safety has been in focus especially in the new investment
projects of the biofuel and biochemicals businesses.
Product stewardship
The majority of UPM’s products are made from renewable raw materials
and are recyclable. UPM products help to mitigate climate change by
replacing fossil-based products with bio-based renewable alternatives.
Product stewardship covers the entire lifecycle of all UPM products from
the development phase to the end-use and beyond.
In 2022, the new Sustainable Product Design concept was further
tested on several product development cases with UPM businesses. The
approach applies lifecycle thinking and lifecycle assessment data, both
of which are integrated in sustainable product design practices. During
the process, the whole raw material chain, production and distribution
efficiency, sustainable use and circularity are considered.
UPM provides product declarations to provide customers with easy
access to information concerning the products´environmental and
product safety aspects or the wood origin. Together with a number of
paper and chemical companies the exchange of information in the
supply chain was improved. This facilitated a pre-assessment of
chemical use and to ensured compliance with legislations and
ecolabels.
Most UPM products are certified with widely recognised ecolabels,
such as the EU ecolabel and national ecolabels for graphic paper or
ISCC and RSB certification for biofuels, biocomposites and labels.
All UPM pulp mills, UPM Raflatac sites, UPM Specialty Papers´
production lines and UPM Kymi paper mill have implemented food
management systems in accordance with ISO 22000. The respective
products are designed and produced to meet food packaging
requirements.
In 2022, we modernised our chemical database to improve access
to advanced reporting and control features.
UPM FINANCIAL REPORT 2022
21
Environment
UPM’s responsibility focus areas in environmental matters are forests,
biodiversity, water, waste and climate. UPM uses raw materials, water,
energy and other resources in a responsible manner and continuously
improves its energy, resource and cost efficiency.
UPM is committed to sustainable forestry and third-party-verified
FSC™ and PEFC chain of custody certification covers all sites using
wood raw materials. This ensures that the wood is legally sourced from
sustainably managed forests. All UPM-owned forests are certified, or in
the process of certification if acquired recently.
UPM is continuously working to improve biodiversity in its forests.
Since 2022, biodiversity-related activities in Finland, Uruguay and the
U.S. have been incorporated in UPM’s new Forest Action programme.
The new programme covers not only biodiversity and climate but also
sustainability criteria related to water, soil and social aspects. In 2022,
the importance of biodiversity was also reflected in UPM’s broader
approach towards biodiversity to also cover other areas beside forests,
e. g. streams and mill sites, and in establishing it as an own focus area. 
All of UPM’s production plants are located in areas with low and
medium basin risk where there is sufficient water available. A
comprehensive water risk analysis has provided 2030 and 2050
scenarios of water risks, based on climate and socio-economic changes
to enable us to understand and prepare for future water risks and
opportunities. The water used by UPM plants comes from rivers, lakes or
groundwater resources. UPM uses water responsibly in terms of the
company’s water usage and effluent quality. If the price of raw water
were to increase by EUR 0.01 per cubic metre, it would mean
additional water costs of approximately EUR 4 million annually. In
2022, wastewater volume increased by 3% per tonne of paper and by
15% per tonne of pulp. As Finnish pulp and paper mills went on strike
in early 2022, effluent treatment plants had to be kept in operation with
low capacity while production was ceased, leading to an increase of
wastewater volume per tonne of product.
Circular bioeconomy is at the core of our operations. We have
developed innovative ways to reduce and recover waste and to use side
streams, residues and recovered materials. For example, tall oil is used
for the production of UPM BioVerno renewable diesel and naphtha and
ash is utilised in soil stabilisation, cement industry or as raw material for
paper filler production. Regulatory changes may have an impact on the
options for waste or residue use, either by restricting the end uses and
thus causing higher costs for alternative solutions, or by creating new
opportunities. In 2022, 90 (89)% of UPM’s process waste was recycled
or recovered, of which 21 (21)% is energy recovery.
In 2022, UPM’s environmental investments totalled EUR 11 million
(5 million). The largest investment was for the improvement of one fibre
line’s brown stock washing at UPM Kaukas pulp mill to reduce the COD
load of wastewater. UPM’s environmental costs, which were mainly
attributable to effluent treatment and waste management, totalled EUR
123 million (111 million), including depreciation.
The company-wide Clean Run concept, launched in 2012, aims to
improve UPM’s environmental performance by bringing environmental
issues to the forefront of everyday work. All sites systematically follow
up any deviations, proactively report observations and near misses,
carry out walks and discussions, and compile detailed risk assessments.
Approximately 1,400 (1,400) environmental walks were organised and
2,100 (2,500) preventive environmental observations and near misses
were reported in 2022.
In 2022, the number of environmental non-conformances decreased
by 3 to a total of 22 (25) deviations from permit, contractual or other
obligations. 10 cases were related to air, 9 to water, 2 to soil and 1 to
noise. All deviations were reported to the authorities and, where
relevant, to local stakeholders. Appropriate measures were taken to
normalise the situation, and will be taken to prevent similar occurrences.
No major environmental incidents occurred at UPM production plants in
2022 and UPM was not required to pay any significant fines due to
environmental non-conformances.
Climate
The management of climate change related issues is integrated into the
management of other non-financial issues and is reported to the Board
depending on the context and matter. For example: 1) risks are
reported to the Board by CFO, 2) related compliance and regulatory
issues are briefed quarterly to the Audit Committee (Board) by the
Compliance Officer, 3) annual progress on 2030 responsibility targets
is reported by EVP Stakeholder Relations or 4) if there are specific
climate-related topics, then the responsible topic owner briefs the Board.
Additionally, major climate-related issues such as scenario analyses,
commitments and UPM’s overall approach of acting through forests,
emission reductions in production and supply chain and through climate-
positive products are reported directly to UPM management bodies led
by CEO.
UPM´s position and resilience in different climate scenarios (IPCC
RCP 2.6, RCP 4.5, RCP 8.5, IEA B2DS, IEA NPS and IEA CPS) have
been evaluated for the businesses and functions from both physical and
transitional angles, involving expertise from scientific community.
Generally, in low- and medium-emission scenarios the transition impacts
play a bigger role and UPM is well positioned as its business portfolio
allows for flexibility regarding recognised risks and opportunities. In the
high-emission scenario physical impacts dominate with severe
consequences not only for UPM but for the ecosystems and societies
across the globe.
UPM´s main target related to climate change is reducing fossil CO2
emissions (scope 1 and 2) by 65% from 2015 levels by 2030. This
target was validated by the Science-Based Targets initiative to be
aligned with the 1.5° C pathway according to the Paris agreement. In
2022, fossil CO2 emissions (scope 1 and 2) summed up to 4.5 (5.0)
million tonnes, which is a decrease of 11% compared to 2021.
Further targets related to climate change are reducing fossil CO2
emissions from supply chain (Scope 3) by 30% from 2018 levels by
2030, climate-positive land use and developing climate-positive product
portfolio. Concerning land use, forestry and product portfolio, UPM has
engaged with scientific partners in order to gain credible data and
approaches.
UPM favours the use of renewable and other carbon-neutral energy
sources. Biomass-based fuels make up 65% (70%) of fuels used by UPM
worldwide. If UPM needed to buy certificates to cover its whole direct
fossil CO2 emissions, and if the price of CO2 certificates were to rise by
EUR 10 per tonne, it would mean additional costs of approximately
EUR 23 million annually.
In 2022, UPM finalised a study on climate-related substitution and
carbon storage effects of our products with the Finnish SYKE and the
German IFEU institutes and we joined the pilot testing phase of the
GHG Protocol Land Sector and Removals Guidance. This development
work will help defining UPM’s approach for net-zero emissions
UPM FINANCIAL REPORT 2022
22
UPM climate related disclosures according to TCFD (Task Force on Climate-related Financial Disclosures)
are presented in the UPM annual report as follows:
REQUIREMENTS
PAGES
GOVERNANCE
a) The role of the Board in overseeing climate-related issues
Page 137-138, paragraph "Roles of the group management and functions in
leading non-financial matters"
b) The role of management in assessing and managing climate-related issues
Page 137-138, paragraph "Roles of the group management and functions in
leading non-financial matters"
STRATEGY
a) The climate related risks and opportunities over the short, medium and long term
Pages 132-136, chapter "Risks"
Pages 32-33, chapter "Risks and opportunities"                                         
Pages 10-13, chapter "Beyond fossils"
b) The impact of climate-related risks and opportunities on business, strategy and
financial planning
Pages 32-33, chapter "Risks and opportunities"                                                   
Pages 10-13, chapter "Beyond fossils"
Page 132 paragraph "Climate change", 136 paragraph "Forest and plantations"
c) The resilience of strategy, taking into consideration climate-related scenarios
Page 140, paragraph "Climate"
Pages 10-13, chapter "Beyond fossils"
RISK MANAGEMENT
a) Processes for identifying climate-related risks
Page 132, paragraph "Risk management"
Page 137-138, paragraph "Roles of the group management and functions in
leading non-financial matters"
b) Processes for managing climate-related risks
Page 132, paragraph "Risk management"
Page 137-138, paragraph "Roles of the group management and functions in
leading non-financial matters"
c) How processes for identifying, assessing, and managing climate-related risks are
integrated into overall risk management
Page 132, paragraph "Risk management"
Pages 106-108, chapter "Governance"
METRICS AND TARGETS
a) Metrics used to assess climate-related risks and opportunities
Pages 14–15, "Key figures 2022"
b) Scope 1, Scope 2 and Scope 3 emissions, and related risks
Page 140, paragraph "Climate"
Page 88, graph "Sources of UPM's greenhouse gas emissions"
c) Targets used to manage climate-related risks and opportunities and performance
against targets
Page 149, table "Material non–financial topics and key performance indicators"
Pages 30-31, table "UPM Responsibility targets"
UPM FINANCIAL REPORT 2022
23
EU Taxonomy
In 2020, the European Union’s Sustainable Finance Classification
System (EU Taxonomy Regulation, 2020/852) was published. In 2021,
the European Commission adopted the related EU Disclosures Delegated
Act, which requires large financial and non-financial companies to
provide information to investors about the environmental performance of
their assets and economic activities. In annual reports published in
2022, large companies were required to report the proportion of their
economic activities that are considered as Taxonomy-eligible. An
eligible economic activity is an activity that is described in the delegated
acts adopted pursuant to the Taxonomy Regulation. In 2023, large
companies are required to report also activities that are considered as
Taxonomy-aligned, i.e. activities that comply with the requirements for
environmentally sustainable economic activities. In the beginning the
focus is on activities contributing to climate objectives, climate change
mitigation and adaptation, according to the EU Climate Delegated Act.
In addition, in March 2022, the Commission adopted a
Complementary Climate Delegated Act including, under strict conditions,
specific nuclear and gas energy activities in the list of economic
activities covered by the EU taxonomy. It was published in July 2022
and applies as of January 2023.
In 2021, UPM carried out its first assessment to identify the economic
activities which would be eligible i. e. included in the scope of EU
Taxonomy.
In 2022, UPM conducted a thorough evaluation of the alignment of
activities with the sustainability requirements defined in the regulation.
After further investigation, UPM also re-evaluated some of the previous
identified eligible activities. The assessments were carried out with the
support of several UPM functions and businesses coordinated by UPM’s
finance and responsibility teams. EU NACE Classification (Statistical
Classification of Economic Activities in the European Community) was
used as a reference in activity identification. The identified eligible
activities focus on the climate change mitigation objective. The
assessment and its results are based on the current knowledge and
available interpretation of the regulation and cover the substantial
contribution criteria and the criteria for ‘do not significant harm’ for the
respective activities. In addition, the fulfillment of the minimum social
safeguard has been evaluated.
Regarding the nuclear and fossil gas related activities, UPM
identified the activities in nuclear power through its shareholdings in
Pohjolan Voima Oyj (PVO) which has direct shareholdings in
Teollisuuden Voima Oyj (TVO). TVO operates two nuclear power plants
(Olkiluoto 1 and Olkiluoto 2) and is constructing one new nuclear power
plant in Olkiluoto (Olkiluoto 3), Finland. Olkiluoto 3 has proceeded to its
test production phase. UPM did not recognise any fossil gas related
activities as defined in the Disclosures and Complementary Climate
Delegated Act.
UPM has re-evaluated Taxonomy-eligible activities and made
following changes to the eligible scope compared to 2021:
UPM reports all sales of co-generated energy from bioenergy within
activity 4.20 as eligible, not separately within activities 4.15, 4.19
and 4.20. 
UPM reclassified activity for its investment in the biochemical refinery
from 3.14 to 3.6 that includes activities related to manufacture of
new developed carbon-low technology.
The paper production from mostly recycled content and
biocomposites business was reclassified from eligible under 5.9 to
non-eligible, due to the EU Commission Notice on the interpretation
for the Delegated Act  (2022/C 385/01) regarding the integrated
value chains.
Non-financial undertakings falling under the scope of the Non-
Financial Reporting Directive are required to disclose the KPIs, the
turnover, CapEx (capital expenditure) and OpEx (operating expenses) in
relation to economic activities which are Taxonomy-eligible and aligned
as defined in Disclosures Delegated Act. The eligibility and aligned-
related financial information to be disclosed pursuant to Article 8 of the
Taxonomy Regulation is presented in the following tables. The group has
ensured that activities are accounted only once when calculating KPIs.
In 2022, UPM's total Taxonomy-aligned turnover including the
nuclear activities was EUR 896 million, 8% of total sales, Taxonomy-
aligned CapEx was EUR 424 million, 26% of total CapEx and
Taxonomy-aligned OpEx EUR 109 million, 17% of total OpEx as
defined in Disclosures Delegated Act.
UPM FINANCIAL REPORT 2022
24
Turnover of taxonomy-eligible activities (excluding nuclear and fossil gas related activities)
Substantial contribution
criteria
DNSH criteria
(‘Does Not Significantly Harm’)
Economic activities
Code(s)
Absolute turnover
Proportion of turnover %
Climate change mitigation
Climate change adaptation
Water and marine resources
Circular economy 
Pollution 
Bioversity and ecosystems 
Climate change mitigation
Climate change adaptation
Water and marine resources
Circular economy 
Pollution 
Bioversity and ecosystems 
Minimum safeguards
Taxon
omy
aligne
d
propor
tion of
turnov
er,
year
2022
Taxono
my
aligne
d
proport
ion of
turnove
r, year
2021
Categ
ory
(enabli
ng
activit
y = E)
Cate
gory
‘(tran
sition
al
activi
ty'=
T)
A. TAXONOMY-ELIGIBLE
ACTIVITIES
EURm
%
%
Y/N
Y/N
Y/N
Y/N
Y/N
Y/N
Y/N
%
E
T
A.1. Environmentally sustainable
activities (Taxonomy-aligned)
1.3. Forest management
A2.1,
A2.2,
A2.3
32
0%
100%
Y
Y
Y
Y
Y
Y
Y
100%
E
4.5. Electricity generation from hydropower
D35.1.
1
164
1%
100%
Y
Y
Y
Y
Y
Y
Y
100%
E
4.13. Manufacture of biogas and biofuels for
use in transport
D35.2.
1
322
3%
100%
Y
Y
Y
Y
Y
Y
Y
100%
E
4.20. Cogeneration of heat/cool and power
from bioenergy
D35.1.
1,
D35.3
79
1%
100%
Y
Y
Y
Y
Y
Y
Y
100%
E
Turnover of environmentally
sustainable activities (Taxonomy-
aligned) (A.1)
597
5%
100%
Y
Y
Y
Y
Y
Y
Y
100%
A.2 Taxonomy-Eligible but not
environmentally sustainable activities
(not Taxonomy-aligned activities)
1.3. Forest management
A2.40
24
0%
6.10 Sea and coastal freight water transport,
vessels for port operations and auxiliary
activities 
H50.2
5
0%
Turnover of Taxonomy-eligible but not
environmentally sustainable activities
(not Taxonomy-aligned activities) (A.2)
29
0%
—%
Total (A.1 + A.2)
626
5%
95%
95%
B. TAXONOMY-NON-ELIGIBLE
ACTIVITIES
Turnover of Taxonomy-non-eligible
activities (B)
11,094
95%
Total (A + B)
11,720
100%
Turnover of Taxonomy-non-eligible activities (B) includes the eligible and aligned nuclear related activities
UPM FINANCIAL REPORT 2022
25
CapEx of taxonomy-eligible activities (excluding nuclear and fossil gas related activities)
Substantial
contribution criteria
DNSH criteria (‘Does Not
Significantly Harm’)
Economic activities
Code(s)
Absolute CapEx
Proportion of CapEx %
Climate change mitigation
Climate change adaptation
Water and marine resources
Circular economy
Pollution
Bioversity and ecosystems
Climate change mitigation
Climate change adaptation
Water and marine resources
Circular economy
Pollution
Bioversity and ecosystems
Minimum safeguards
Taxonomy
aligned
proportio
n of
CapEx,
year
2022
Taxonom
y aligned
proportio
n of
CapEx,
year
2021
Catego
ry
(enabli
ng
activity
= E)
Catego
ry
‘(transiti
onal
activity'
= T)
A. TAXONOMY-ELIGIBLE ACTIVITIES
EURm
%
%
Y/N
Y/N
Y/N
Y/N
Y/N
Y/N
Y/N
%
E
T
A.1. Environmentally sustainable
activities (Taxonomy-aligned)
1.1. Afforestation
A2.1
7
0%
100%
Y
Y
Y
Y
Y
Y
Y
100%
E
1.3. Forest management
A2.1,
A2.2,
A2.3
79
5%
100%
Y
Y
Y
Y
Y
Y
Y
100%
E
3.6 Manufacture of other low carbon
technologies
C22
314
19%
100%
Y
Y
Y
Y
Y
Y
Y
100%
E
4.5. Electricity generation from hydropower
D35.1.1
8
0%
100%
Y
Y
Y
Y
Y
Y
Y
100%
E
4.13. Manufacture of biogas and biofuels
for use in transport
D35.2.1
16
1%
100%
Y
Y
Y
Y
Y
Y
Y
100%
E
4.20. Cogeneration of heat/cool and power
from bioenergy
D35.1.1,
D35.3
0
0%
100%
Y
Y
Y
Y
Y
Y
Y
100%
E
9.1. Close to market research, development
and innovation
M72.1
1
0%
100%
Y
Y
Y
Y
Y
Y
Y
100%
E
CapEx of environmentally
sustainable activities (Taxonomy-
aligned) (A.1)
424
26%
100%
Y
Y
Y
Y
Y
Y
Y
100%
A.2 Taxonomy-Eligible but not
environmentally sustainable
activities (not Taxonomy-aligned
activities)
6.10 Sea and coastal freight water
transport, vessels for port operations and
auxiliary activities
H50.2
59
4%
CapEx of Taxonomy-eligible but not
environmentally sustainable
activities (not Taxonomy-aligned
activities) (A.2)
59
4%
—%
Total (A.1 + A.2)
483
29%
88%
88%
B. TAXONOMY-NON-ELIGIBLE
ACTIVITIES
CapEx of Taxonomy-non-eligible
activities (B)
1,173
71%
Total (A + B)
1,656
100%
CapEx of Taxonomy-non-eligible activities (B) includes the eligible and aligned nuclear related activities
UPM FINANCIAL REPORT 2022
26
OpEx of taxonomy-eligible activities (excluding nuclear and fossil gas related activities)
Substantial contribution
criteria
DNSH criteria (‘Does Not
Significantly Harm’)
Economic activities
Code(s)
Absolute OpEx
Proportion of OpEx %
Climate change mitigation
Climate change adaptation
Water and marine resources
Circular economy
Pollution
Bioversity and ecosystems
Climate change mitigation
Climate change adaptation
Water and marine resources
Circular economy
Pollution
Bioversity and ecosystems
Minimum safeguards
Taxono
my
aligned
proporti
on of
OpEx, 
year
2022
Taxono
my
aligned
proporti
on of
OpEx, 
year
2021
Catego
ry
(enabli
ng
activity
= E)
Categor
y
‘(transiti
onal
activity'
= T)
A. TAXONOMY-ELIGIBLE
ACTIVITIES
EURm
%
%
Y/N
Y/N
Y/N
Y/N
Y/N
Y/N
Y/N
%
E
T
A.1. Environmentally sustainable
activities (Taxonomy-aligned)
1.3. Forest management
A2.1,
A2.2,
A2.3
22
3%
100%
Y
Y
Y
Y
Y
Y
Y
100%
E
4.5. Electricity generation from
hydropower
D35.1.1
4
1%
100%
Y
Y
Y
Y
Y
Y
Y
100%
E
4.13. Manufacture of biogas and
biofuels for use in transport
D35.2.1
8
1%
100%
Y
Y
Y
Y
Y
Y
Y
100%
E
4.20. Cogeneration of heat/cool and
power from bioenergy
D35.1.1,
D35.3
23
3%
100%
Y
Y
Y
Y
Y
Y
Y
100%
E
9.1. Close to market research,
development and innovation
M72.1
12
2%
100%
Y
Y
Y
Y
Y
Y
Y
100%
E
OpEx of environmentally
sustainable activities (Taxonomy-
aligned) (A.1)
69
11%
100%
Y
Y
Y
Y
Y
Y
Y
100%
A.2 Taxonomy-Eligible but not
environmentally sustainable
activities (not Taxonomy-aligned
activities)
6.10 Sea and coastal freight water
transport, vessels for port operations and
auxiliary activities
H50.2
0
0%
OpEx of Taxonomy-eligible but
not environmentally sustainable
activities (not Taxonomy-aligned
activities) (A.2)
0
0%
—%
Total (A.1 + A.2)
69
11%
100%
100%
B. TAXONOMY-NON-ELIGIBLE
ACTIVITIES
OpEx of Taxonomy-non-eligible
activities (B)
582
89%
Total (A + B)
650
100%
OpEx of Taxonomy-non-eligible activities (B) includes the eligible and aligned nuclear related activities
UPM FINANCIAL REPORT 2022
27
Nuclear and fossil gas related templates
Template 1 Nuclear and fossil gas related activities
Row
Nuclear energy related activities
1.
The undertaking carries out, funds or has exposures to research, development, demonstration and deployment of innovative
electricity generation facilities that produce energy from nuclear processes with minimal waste from the fuel cycle.
NO
2.
The undertaking carries out, funds or has exposures to construction and safe operation of new nuclear installations to produce
electricity or process heat, including for the purposes of district heating or industrial processes such as hydrogen production, as
well as their safety upgrades, using best available technologies.
YES
3.
The undertaking carries out, funds or has exposures to safe operation of existing nuclear installations that produce electricity or
process heat, including for the purposes of district heating or industrial processes such as hydrogen production from nuclear
energy, as well as their safety upgrades.
YES
Fossil gas related activities
4.
The undertaking carries out, funds or has exposures to construction or operation of electricity generation facilities that produce
electricity using fossil gaseous fuels.
NO
5.
The undertaking carries out, funds or has exposures to construction, refurbishment, and operation of combined heat/cool and
power generation facilities using fossil gaseous fuels.
NO
6.
The undertaking carries out, funds or has exposures to construction, refurbishment and operation of heat generation facilities that
produce heat/cool using fossil gaseous fuels.
NO
Template 2 Taxonomy-aligned economic activities (denominator)
Row
Economic activities
Amount and proportion
CCM + CCA
Climate change mitigation
(CCM)
Climate change adaptation
(CCA)
Amount
%
Amount
%
Amount
%
2.
4.27. Construction and safe operation of new
nuclear power plants, for the generation of electricity
or heat, including for hydrogen production, using
best-available technologies
34
0%
34
0%
%
3.
4.28. Electricity generation from nuclear energy in
existing installations
266
2%
266
2%
%
7.
Amount and proportion of other taxonomy-
aligned economic activities not referred to
in rows above in the denominator of
Turnover
597
5%
597
5%
%
8.
Total Turnover
11,720
100%
11,720
100%
%
Row
Economic activities
Amount and proportion
CCM + CCA
Climate change mitigation
(CCM)
Climate change adaptation
(CCA)
Amount
%
Amount
%
Amount
%
3.
4.28. Electricity generation from nuclear energy in
existing installations
41
6%
41
6%
%
7.
Amount and proportion of other taxonomy-
aligned economic activities not referred to
in rows above in the denominator of OpEx
69
11%
69
11%
%
8.
Total OpEx
650
100%
650
100%
%
UPM FINANCIAL REPORT 2022
28
Template 3 Taxonomy-aligned economic activities (numerator)
Row
Economic activities
Amount and proportion
CCM + CCA
Climate change mitigation
(CCM)
Climate change adaptation
(CCA)
Amount
%
Amount
%
Amount
%
2.
4.27. Construction and safe operation of new
nuclear power plants, for the generation of electricity
or heat, including for hydrogen production, using
best-available technologies
34
4%
34
4%
%
3.
4.28. Electricity generation from nuclear energy in
existing installations
266
30%
266
30%
%
7.
Amount and proportion of other taxonomy-
aligned economic activities not referred to
above in the numerator of Turnover
597
67%
597
67%
%
8.
Total amount and proportion of taxonomy-
aligned economic activities in the numerator
of the Turnover
896
100%
896
100%
%
Row
Economic activities
Amount and proportion
CCM + CCA
Climate change mitigation
(CCM)
Climate change adaptation
(CCA)
Amount
%
Amount
%
Amount
%
3.
4.28. Electricity generation from nuclear energy in
existing installations
41
37%
41
37%
%
7.
Amount and proportion of other taxonomy-
aligned economic activities not referred to
in rows above in the numerator of OpEx
69
63%
69
63%
%
8.
Total amount and proportion of taxonomy-
aligned economic activities in the numerator
of the OpEx
109
100%
109
100%
%
Accounting Policy
UPM consolidated financial statements that are prepared in accordance
with International Financial Reporting Standards as adopted by the
European Union (IFRS as adopted by the EU) and IFRIC Interpretations.
UPM has calculated the KPIs using the financial information presented in
group consolidated financial statements 2022. The definitions of CapEx
and OpEx key performance indicators are based on group
interpretation of definitions set out in the Disclosures Delegated Act.
Turnover
UPM has calculated turnover, as defined in Disclosures Delegated Act,
based on the same accounting principles that apply for revenue in IFRS,
i.e., covering all amounts derived from the sale of products and services
in the course of ordinary activities. Total turnover corresponds to total
sales as reported in group consolidated financial statements. Refer to
Accounting policy in consolidated financial statements Note 2.2. Sales.
Taxonomy-eligible and -aligned turnover include only revenue from sales
of products and services generated from activities that are included in
the Taxonomy. The majority of UPM´s products and services contributing
to the turnover are not included in the EU Taxonomy. In determining the
eligible and aligned turnover any specific fragments of production
inputs, such as use of sustainable raw material or energy, have not
been included in the eligible turnover if the main activity is not included
in the Taxonomy.
UPM’s Taxonomy-eligible turnover includes sales of wood and wood-
based biomass such as logs, pulpwood and forest residues from UPM’s
own and leased forests to third party customers (other sources of wood
excluded from the eligible turnover), sales of forestry services to private
forestry owners, sales of energy generated from hydropower, sales of
wood-based renewable diesel and naphtha for transport and
petrochemicals, sales of heat and power generated from biomass in
combined heat and power plants and revenues from leased vessels.
Regarding the power plants, the portion of the fossil fuels has been
excluded from the turnover. Apart from the sales of forestry services to
private forest owners and revenues from leased vessels, all the UPM’s
eligible turnover is also Taxonomy-aligned.
CapEx
UPM has included in CapEx, as defined in Disclosures Delegated Act,
additions to tangible and intangible assets, before any depreciations,
impairments, amortisation charges and fair valuations during the
financial year, as accounted for in accordance with IAS 16 Property,
Plant and Equipment, IAS 38 Intangible assets, IAS 41 Agriculture and
IFRS 16 Leases. CapEx corresponds to cash payments to acquire fixed
assets in the Consolidated cash flow statement adjusted with amounts
accrued but not paid at the end of reporting period, and additions to
leased assets. Refer to line items Capital expenditure and Additions to
forest assets in Consolidated cash flow statement and Note 5.2. Leases
in UPM consolidated financial statements 2022.
Taxonomy-eligible CapEx includes purchased and leased land for
afforestation, purchased forest land, capitalised forest regeneration
costs during the growth cycle, capitalised investments in new
UPM FINANCIAL REPORT 2022
29
biochemicals refinery, capitalised investments in hydropower plants,
capitalised investments in biofuels biorefinery and other capitalised
development costs of Taxonomy-eligible activities towards a future
beyond fossils. Apart from the CapEx related to investments on leased
vessels, all the UPM’s eligible CapEx is also Taxonomy-aligned. Capital
expenditure presented in the UPM Annual report within Other financial
information differs from Taxonomy-CapEx as it does not include
additions to forest assets and leased assets.
OpEx
UPM has included in OpEx, as defined in Disclosures Delegated Act,
research and development costs as accounted for in accordance IAS 38
Intangible assets, short term lease expenses as accounted for in
accordance IFRS 16 Leases, and costs of day-to-day servicing (i.e.,
repairs and maintenance) of property, plant and equipment as
accounted for in accordance IAS 16. Costs of day-to-day servicing of
property, plant and equipment include direct salaries of maintenance
personnel, maintenance materials and maintenance services outsourced.
In addition, as UPM owns a significant amount of forest assets, it
considers forest management and support services as day-to-day
servicing of assets as defined in EU Disclosures Delegated Act. OpEx is
included in consolidated income statement line item Costs and
expenses, refer Note 2.3. Operating expenses and other operating
income.
Research and development costs included in Taxonomy-eligible
OpEx relate to technologies and products dedicated to the reduction of
GHG emissions. These costs relate to Taxonomy-eligible activities 1.3,
3.6 and 4.13 and include mainly new biochemicals biorefinery and
next generation biofuels refinery R&D costs. Day-to-day servicing of
property, plant and equipment included in Taxonomy-eligible OpEx
includes maintenance costs of hydropower and biofuels production
facilities and costs related to combined heat power plants and leased
vessels. Costs of day-to-day servicing of forest assets included in
Taxonomy-eligible OpEx relate to forestry infrastructure maintenance,
forest fire fighting, protection and environmental activities whereas
forest regeneration costs, e.g., planting, growing of seedlings and
operation of nurseries, are included in CapEx. All the above-mentioned
Taxonomy-eligible OpEx apart from the costs related to leased vessels
are also Taxonomy-aligned.
Nuclear and Gas related activities
UPM has reported separately its activities related to Nuclear and Gas
as defined in the Complementary Climate Delegated Act (2022/1214).
The assessment is based on the comprehensive study made by
Teollisuuden Voima Oyj (TVO) which is in control of the nuclear
operations where UPM has shareholdings via Pohjolan Voima Oyj
(PVO), refer to Note 4.3 Energy shareholdings.
Taxonomy-eligible turnover from nuclear related activities includes
UPM's sales to external customers related to existing nuclear power
plants (Olkiluoto 1 & 2, activity 4.28) and the new constructed power
plant (Olkiluoto 3, activity 4.27) which is in the test production phase.
Taxonomy-eligible OpEx in activity 4.27 includes, as defined in
Disclosures Delegated Act, UPM's share of day-to-day servicing costs
related to property, plant and equipment in the existing nuclear power
plants Olkiluoto 1 & 2. UPM is not reporting any CapEx related to the 
nuclear activities as due to the nature of its shareholding ownership in
PVO, investments related nuclear are not included in the total UPM's
Capital expenditure as presented in the UPM Annual report. UPM did
not recognise any gas related activities as defined in the Disclosures
and Complementary Climate Delegated Act. All the reported nuclear
activities and respective KPIs are both Taxonomy-eligible and
Taxonomy-aligned.
UPM FINANCIAL REPORT 2022
30
Material non-financial topics and key performance indicators
TOPIC
MANAGEMENT
KEY PERFORMANCE
INDICATOR
2022 RESULTS
Governance/
Anti-
corruption
Corruption related risks are identified and assessed in connection with
the company’s risk management process. These risks are managed and
mitigated by training, communication, due diligence procedures, audits
and practical guidelines specifically targeted at anti-corruption and anti-
bribery. UPM Code of Conduct training is mandatory for all employees
and anti-bribery training to all salaried employees.
100% coverage of participation
in UPM Code of Conduct training
(continuous)
97% (98%) of active employees
completed the new training for the UPM
Code of Conduct since September 2022.
Human rights
UPM is committed to respecting human rights based on its Code of
Conduct. UPM has a process for assessing human rights at UPM site
level, including community relations and local sourcing, as well as for
risk assessments and audits for suppliers.
Continuous supplier auditing
based on systematic risk
assessment practices
121 (124) supplier audits were
conducted based on identified risks,
including human rights, social and
environmental topics. In addition, about
360 (300) contractor reviews with focus
on working conditions were carried out.
Responsible
sourcing
UPM requires its suppliers, third party intermediaries and joint venture
partners to apply the same principles as in the UPM Code of Conduct.
These supplier requirements are defined in the UPM Supplier and Third
Party Code.
80% of total supplier spend
covered by UPM Supplier and
Third Party Code (continuous)
88% (86%) of supplier spend covered by
UPM Supplier and Third-Party Code.
Responsible
leadership
UPM continuously develops leadership capabilities, management teams
and working environments. UPM measures work environments, team
work and leadership with an annual engagement survey. UPM’s global
leadership development portfolio develops capabilities to lead oneself,
lead people and lead business. Programmes address, e.g., inspiring
and purposeful leadership, coaching, conversation and feedback skills,
resilience and leading in complexity.
Employee engagement clearly
above benchmark by 2030
In the Employee Engagement Survey
average score of 70 (68). This is 5 (9)
points below the global external
benchmark.
Learning and
development
UPM has a systematic process for goal setting and development
planning for all employees globally to ensure high performance and
continuous professional development.
Goal setting discussions are held
and development plans created
for employees, completion rate
100% by 2030
83% (88%) of employees had completed
individual goal settings or annual
discussions. 58% (70%) had a
development plan documented.
Safe and
healthy
working
environment
UPM has a comprehensive safety management system which promotes a
proactive and engaging safety culture. UPM uses means such as safety
audits and reporting on safety-related near misses and safety
observations.
No fatalities
Total recordable injury frequency
(TRIF) <2 by 2030,  including
contractors
3 (0) fatal accidents, 5 (3) serious
accidents
TRIF was 6.4 (6.3) for UPM workforce
and 5.9 (7.2) including contractors.
Diversity and
inclusion
UPM wants to develop organisational culture and local workplace to
ensure an inclusive and diverse working environment. UPM has
committed to, and promotes, diversity and inclusion in its policies. UPM
reviews the diversity status of all its businesses and functions regularly.
The composition of UPM key management teams and inclusiveness is
discussed and development actions planned and implemented.
UPM is among top 10%
companies by 2030 on
employees’ sense of belonging at
UPM
In the Employee Engagement Survey,
question about belonging average score
of 68 (67). This is 12 (13) points below
the benchmark of top 10% companies.
Fair rewarding
UPM’s rewarding and recognition philosophy is to reward high
performance. We aim to ensure fair, equitable and competitive
rewarding for all employees. In addition to competitive, robust and
performance based rewarding practices, we have yearly review
processes ensuring the gender pay equity and employees’ pay meeting
at least a living wage locally. UPM ensures that employees have
sufficient information to understand what their rewarding comprises and
how they can influence on its development.
Ensure gender pay equity for all
employees by implementing
yearly review process to identify
and close unexplained pay gaps
Company-wide review done in 2022 and
pay adjustments implemented to close
identified statistically significant
unexplained gaps related to gender.
Product
stewardship
Ecolabels help customers make responsible choices and provide
stakeholders with important information. Third-party verified
environmental certificates and labels tell customers about the
environmental performance of our products.
All applicable products eligible
for ecolabelling by 2030
87% (84%) of UPM sales were eligible
for ecolabelling.
Climate
UPM favours the use of renewable and other carbon-neutral energy
sources and strives to continuously improve its energy efficiency across
all its operations. Strengthened targets for scope 1 and 2 to be in line
with the commitment to Science Based Targets and 1.5° pledge.
Fossil CO2 emissions from its own
combustion and purchased
electricity (Scope 1 and 2)
reduced by 65% by 2030
(compared to 2015)
Fossil CO2 emissions reduced by 34%
compared to 2015 and 11% compared
to 2021.
Water
UPM's goal is to minimise the impact of its operations on water
resources, safeguard the natural water cycle in forests, and maintain the
functioning of aquatic ecosystems.
Wastewater volume reduced by
30% by 2030 (compared to
2008)
13% reduction in wastewater volume
achieved since 2008 for the UPM
average product.
UPM FINANCIAL REPORT 2022
31
TOPIC
MANAGEMENT
KEY PERFORMANCE
INDICATOR
2022 RESULTS
Waste
Circular economy means both financial and environmental efficiency.
UPM aims to reuse materials and products, reduce the amount of solid
waste and increase recycling and recovery in its operations.
No process waste sent to landfills
or to incineration without energy
recovery by 2030
90% (89%) of all UPM’s process waste
was recovered and recycled. The total
amount of waste to landfills decreased by
40% compared to 2021.
Forest
UPM is committed to sustainable forestry and uses third-party verified
chains-of-custody to ensure that wood is legally sourced from sustainably
managed forests.
All fibre certified by 2030
86% (84%) of all wood used by UPM is
sourced from certified forests.
Biodiversity
UPM aims to improve biodiversity with tangible actions for maximising 
positive impacts and mitigating possible negative impacts on land, in
stream waters or in mill operations.
Positive impact on forest
biodiversity in Finland
(continuous)
Overall positive development measured,
all subindicators positive
Material risks and their management is described on pages 132-137 of the Report of Board of Directors and in the Annual Report on pages 32–33. Information on
the company’s risk management system is available on the corporate website in the governance section and in the Corporate Governance Statement 2022, which is
also available as a separate report on the corporate website upm.com/governance. More information about performance related non-financial topics is available
in the general section of the Annual Report and on the UPM website upm.com.
Research and development
Innovating for the future
Innovation and R&D programmes are essential in the development of
new products and technologies. Research and development expenses
cover the development of new technologies, businesses and processes.
In 2022, UPM spent EUR 414 (266) million on research and
development, which accounted 81.5% (21.3%) of UPM’s operating
cash flow. In addition to direct R&D expenditure of EUR 55 (46) million,
the figure includes negative operating cash flow and capital
expenditure in developing businesses, transformative business prospects
and digitalisation projects.
The patents, trademarks and intellectual property rights protecting
our innovations supports the journey from innovation to business. We
have more than 3,000 patents and patent applications, and nearly
1,400 trademarks globally.
Licensing innovations and technologies provides an excellent basis
for value creation with customers and technology partners. As an
example, at the end of 2022, UPM Biochemicals owned 592 patents
and patent applications and another 433 patents and patent
applications were held by partners, covering technology and products
throughout the value chain.
Extensive partner network
Our close-knit global partner network is comprised of customers,
universities, research organisations, suppliers and start-up companies.
Collaboration speeds up the development and launch of new business
solutions.
Our network includes the Circular Bio-based Europe Joint
Undertaking (BBI) and the European Chemical Industry Council (CEFIC).
We are a part of the Renewable Carbon Initiative (RCI) and a member
of the 4evergreen alliance, an initiative created by CEPI to raise the
overall recycling rate of fibre-based packaging to 90% by 2030. We
also joined  EUROPEN, the European association that strives towards
carbon neutrality of the packaging value chain.
We want to take part in the developments that reduce greenhouse
gas emissions. In 2022, we actively participated in Hydrogen Cluster
Finland, the EU’s Clean Hydrogen Alliance and participated in the
Roundtable on Clean Hydrogen in industrial applications.
Our focus in 2022
Implementing sustainable product design concept
Our 2030 responsibility targets and our contribution to the UN SDGs
are integrated into our R&D activities and product development. We
want our products to create value for our stakeholders during the whole
product lifecycle.
We started to implement the sustainable product design concept and
worked on cases for new product development to form solid
sustainability value propositions. At UPM Specialty Papers, the concept
was successfully used from development to the new packaging paper
launch. The new concept will be adopted gradually in all of our
businesses.
Our approach applies lifecycle thinking and lifecycle assessment
data, both of which are incorporated in sustainable product design
practices. We use different sustainability tools, such as Life Cycle
Assessments (LCAs), and biodegradability and recyclability testing in
product development. LCAs are a good tool to support businesses in
sustainability communication.
Innovating climate-positive products
Our biochemicals biorefinery under construction in Leuna, Germany,
will enable a switch from fossil raw materials to wood-based alternatives
in textiles, plastics, PET bottles, packaging as well as pharma and
cosmetics products. We introduced UPM BioPura™, renewable
monoethylene glycols (bMEG) produced from carbon-neutral feedstocks.
We are in the basic engineering phase of a next-generation biofuels
biorefinery. This biorefinery would produce high-quality renewable
fuels, including sustainable jet fuel. The products would significantly
reduce the carbon footprint of road transport and aviation, as well as
replace fossil raw materials with chemical and plastic alternatives.
We are also examining new ways to utilise renewable fibre-based
materials for textiles, nonwovens, hygiene products, labels and flexible
packaging for example. We also look into opportunities provided by
green hydrogen and biogenic CO2.
Expanding R&D infrastructure
UPM’s four Biofore Base research centres accelerate the development of
bio-based products. The new Leuna Biofore Base in Germany works in
connection with the upcoming biochemicals refinery and specialises in
developing new molecular bioproducts. The centres focus on research,
piloting and analytics enabling seamless collaboration with customers,
value chain partners and research organisations such as universities.
UPM FINANCIAL REPORT 2022
32
They work closely with UPM’s mills, businesses and business-specific
research centres in various countries.
UPM’s first forestry research centre specialising in eucalyptus
plantations began operations in Paysandú, Uruguay. The centre’s
research work is mainly focused on developing genetic materials with
high productivity, optimal wood quality and tolerance to the pests and
diseases that can affect plantations. The new centre contains state-of-the-
art laboratories and equipment, as well as specific greenhouses and
nurseries for various research and development purposes.
Developing R&D competences
R&D supports our growth and responsibility targets globally and
enhance technology-triggered business opportunities and protect
performance in existing businesses. The strong focus is on the growth
businesses and close collaboration with customers and production.
We continuously develop our competences for the future needs of
our businesses. Competence development is essential for the entire
organisation, including both technical capabilities and ways of working.
We focused especially on our digi and data and chemistry capabilities.
We also started an apprenticeship training to educate new laboratory
technicians and piloting plant operators for our growing needs in these
areas. In addition to internal competence development, we collaborate
with universities and vocational schools to enhance mutual learning, for
example through the Aalto International Talent mentoring programme.
UPM Biochemicals - ramping up new business
The world’s first industrial-scale biorefinery in Leuna is rapidly taking
shape, while a robust business platform is almost complete and new
customer partnerships confirm a promising commercial future.
Manufacturers in multiple sectors must reduce their carbon footprints
urgently. UPM’s new generation of biochemicals, sourced from
sustainably managed forests, will enable brands to redefine their net
zero targets, significantly reduce their scope 3 emissions and switch out
of fossil-based chemical feedstocks for good. Our biochemicals will
support the transition of the chemicals industry towards a renewable
circular bioeconomy.
The EUR 750 million-investment at Leuna is rapidly taking shape, in
anticipation for start-up by the end of 2023. The biorefinery will be the
first industrial-scale facility of its type ever built, requiring precision in
every detail of planning and construction.
The biorefinery will convert solid wood into next generation
biochemicals: bio-monoethylene glycol (BioMEG) and renewable
functional fillers. In addition, the biorefinery will produce bio-
monopropylene glycols (BioMPG) and industrial sugars.
After confirming in January 2022 that the completion of the
biorefinery would be delayed, we successfully navigated the challenges
stemming from the global supply chain disruptions.
Substantial progress has been made on-site: the concrete foundations
have been laid; the huge pipe rack that will bear the grid for utilities
has been built and the first structures are almost complete. [SPU1]
Along with developing the facility, we are preparing the business to
become fully operational. We have hired and started training the
operations personnel and established reliable supply chains.
We have also extended our feedstock sourcing network, resulting in
the first deliveries of wood on site in November. This has enabled us to
begin testing our wood handling and processing operations. The
networks we have built with partners in the forest value chain have
helped us to address the benefits of wood use in wider policy
discussions.
We took important steps to bring our products to global markets.
We presented our lignin-based Renewable Functional Filler (RFF)
solutions, UPM Biomotion™, at the world’s biggest rubber industry trade
fair (DKT IRC) in Nuremberg, further strengthened our distributor
network.
We were ranked by the European Rubber Journal as the most
important sustainability project in the elastomers and rubber industry.
Our renewable monoethylene glycols (bMEG), UPM BioPura™, were
shortlisted by Packaging Europe magazine as one of the standout
innovations for its 2022 Sustainability Awards.
We also announced commercial partnerships for UPM BioPura that
will transform the carbon footprint of value chains in different industries.
For manufacturers like Dongsung Chemical (a supplier to global
footwear brands) and Haertol (a leading engine and battery coolant
producer), this is an opportunity to both advance their net zero
commitments and achieve a competitive advantage in their global
markets, where demand for sustainable products is increasing. 
In 2022 we also staffed our research and application development
laboratories, ensuring high quality, continuous process optimisation and
ongoing research and development activities around our portfolio of
biochemicals.
While fully focusing on completing the project and ramping up the
business, we have also built the fundamentals for further growth in
Biochemicals. We have brought together a team of experts to assess
and study future applications for biochemicals. We are exploring
opportunities to address needs in additional chemical value chains,
utilising side-stream products or based on the technological platform we
are now completing.
A heightened focus on reduced carbon emissions means the demand
for renewable materials will continue to increase. We are actively
working to optimise processes and material streams to further reduce
emissions, seeking carbon neutrality - or even carbon negativity - of the
products produced in our biorefinery.
The sustainable sourcing of biomass is a vital factor for our
commercial partners.  The wood used to produce UPM’s renewable
biochemicals is 100% certified and sourced from regional beechwood
forests in and around Leuna, conserving biodiversity and natural
ecosystems. All the wood used is fully traceable and supported by a
verified third-party chain of custody.
UPM Biomedicals - advancing biomedical innovations
UPM Biomedicals is at the forefront of innovation and
commercialisation, with a particular focus on life science and clinical
applications.
UPM Biomedicals develops and supplies innovative and sustainable
wood-based biomedical products for medical and life science
applications. The main component in our products is high-quality
nanocellulose, refined from birch wood. All products are animal-free.
We actively collaborate with universities, research centres and key
industrial partners in the fields of high-throughput drug screening,
personalised medicine, cell therapies, 3D bioprinting, tissue engineering
and advanced wound care. More than 520 patents and patent
applications protect our existing and future products.
In life sciences, our main products are GrowDex®, a range of
hydrogels for 3D cell culturing, and GrowDase™, an enzyme to release
living cells from the gel. The nanocellulose ensures excellent
compatibility with even the most demanding cells, such as stem cells
and patient-derived cells.
In 2022, we completed a pilot study of GrowDex use in a cell-based
model of a liver. Liver models are used in testing the toxicity of almost
every new pharmaceutical candidate.  The first mini-livers and other
mini-organs are currently growing in UPM’s own cell laboratory to better
support our customers and product development team.
GrowInk™ is a range of bioinks for 3D bioprinting, used in areas
like cancer research, where models of tumours can be printed to test
UPM FINANCIAL REPORT 2022
33
their response to different treatments. The ultimate goal is to print organs
or tissues that could, in the future, be transplanted into patients. In
2022, we continued to supply nanocellulose to Cellink.
In the clinical field, many Finnish healthcare professionals and
hospitals already use our CE-marked FibDex® wound dressings. The
products are also being piloted in selected university hospitals in the
Nordic countries and in Germany. In 2022, we launched a new clinical
investigation for superficial dermal burns led by experienced plastic
surgeons in the university hospitals of Uppsala and Linköping in
Sweden.
UPM Biocomposites - the best in class
UPM Biocomposites is creating circular economy solutions through the
manufacture of innovative composite materials and decking products.
The materials are based on our own research and development.
UPM ProFi utilises European post-consumer plastic waste and post-
industrial label waste to manufacture high quality composite decking.
The label production side streams come from UPM Raflatac and its
customers, with the waste collected and delivered to Germany where
the composite decking is manufactured. We also utilise recycled plastic
from European post-consumer waste in the manufacturing process.
The UPM ProFi Piazza product range is made with up to 75%
recycled materials and offers best-in-class performance. We are a
member of the EU Circular Plastics Alliance, which aims to increase the
EU market for recycled plastics to 10 million tonnes by 2025.
In 2022, the end of the COVID-19 pandemic lockdowns and the
uncertainty surrounding construction, as well as continued consumer
uncertainty, were reflected in UPM ProFi’s sales. However, we managed
to increase market shares in Central Europe, where we stand out thanks
to the responsibility and recyclability of our locally produced products.
The UPM ProFi Piazza product range was expanded.
UPM Formi creates and manufactures wood-based biocomposites,
enabling a reduction in the carbon footprint of the end product by up to
80% when compared to similar products made from fossil-based
materials. The composite materials are suitable for various end uses,
including kitchenware, personal care and acoustic devices. Products
comply with food safety standards and other similar quality
requirements.
Business growth continued in 2022 with our customers launching
new products on the market, from storage boxes to design objects.
Together with new and existing customers, we developed and piloted
new end-use areas for the material. Commercial interest was reflected in
the strong demand for almost 100% biobased UPM Formi EcoAce.
UPM FINANCIAL REPORT 2022
34
R&D’s role in different businesses
BUSINESS AREA
DESCRIPTION
UPM Fibres
In 2022, UPM saw a clear benefit of having research expertise in several continents. Our global R&D presence in Asia, Europe and the
Americas, enabled us to work faster and better with our customers and partners to find and implement required solutions. By having a local
presence at a global scale we were able to implement solutions even during the exceptional COVID-19 pandemic.
Several developments were made to improve operational reliability, safety and environmental performance at our pulp mills. To further
strengthen our strategy and commitment to developing sustainable and high-quality eucalyptus plantations for pulp production, we opened a new
forestry research centre in Paysandú, Uruguay. The centre’s research work focuses mainly on developing genetic materials with high productivity,
improved wood quality and good tolerance to the main pests and diseases that can affect plantation operations.
After a period of solution development stage for our second state-of-the-art eucalyptus pulp mill scheduled to start operating in Uruguay by the
end of the Q1 2023, more emphasis was placed on developing and piloting the first stages of our next fibre based and by-products growth
concepts for our pulp mills. In doing so, we saw clear synergies and advantages in having in-house businesses that focus on replacing fossil
materials with renewable solutions. It allows us to make our customers more successful faster by designing and implementing solutions based on
our by-products in a range of industries and applications.
UPM Energy
The focus was on improving the cost-competitiveness and environmental performance of hydropower production assets and on developing
competencies and business operations related to the optimisation of industrial energy consumption and demand-side flexibility. UPM Energy
participated in several research programmes and undertook development work with the aim of improving UPM’s power generation and
consumption operations in a changing electricity market, as well as developing means to mitigate the impact of hydro power operations on rivers
and migratory fish.
UPM Raflatac
UPM Raflatac product development in Strategic Business Units and in Global R&D continues to support UPM’s sustainable development goals
and commitments in self-adhesive label materials. Packaging recyclability, reduction of raw materials and new renewable raw materials are core
elements in all UPM Raflatac’s R&D projects supporting UPM’s beyond fossils strategy. Limited availability of raw materials has been a challenge
in recent years and this has been offset by approving alternative solutions. Continuous improvements in quality and cost efficiency remain
essential to product and process development. The AMC acquisition brings new technologies and products which will further strengthen the
technical competencies in self-adhesive materials. This will enable new opportunities for future product development.
UPM Specialty
Papers
R&D and product development initiatives aim to enable high performance and efficiency in the value chain and to develop fibre-based
alternatives for non-renewable materials. These initiatives also support growth targets by driving the innovation of products for new applications.
We added a new heat-sealable barrier paper to our portfolio. Looking towards the future, we continue to focus on co-creating sustainable
packaging papers for increasingly demanding end-uses, together with the packaging value network; we currently have several ongoing co-
creation initiatives supported by our excellent R&D infrastructure including Northern European and Asian R&D centres. For example, together
with machine manufacturer BOBST and specialty chemicals manufacturer Michelman, we launched a ground-breaking packaging solution for
foods with long shelf life.
UPM Specialty Papers continues to develop release liner base papers to further improve efficiency and minimise the environmental impact of
the value chain.  For example, our downgauging initiatives support our customers’ material efficiency targets. We are also driving an industry-
wide design-for-recycling approach across the label and tape value chains by harmonising release liner shades.
UPM
Communication
Papers
The Research & Development Centre in Lappeenranta, Finland and the Central European Support Team in Augsburg, Germany continued to
focus on investigating fibre concepts for various paper grades. The teams have been optimising recovered paper (RCP) supply by quality studies
and development of a quality simulation model. UPM Communication Papers participated in projects and association activities to keep RCP
recyclable, e. g. in the 4evergreen project and in the INGEDE. Furthermore, our R&D teams provided support to optimise the deinking process 
with the aim of minimising material losses, and reducing energy and the water consumption.
Product portfolio development focused on the needs of key customer groups, as well as broadening the approach to address new and
profitable end uses.
In the area of energy, the focus was on technological innovations that help minimise energy needs at the production sites. Paper mills also
developed further intelligent operations to enable increasing demand-side management towards the electricity markets and networks to support
system stability and decrease emissions at peak times.
In terms of operations efficiency, our R&D efforts concentrated on improving the efficiency of several mills for pinpointed efficiency supporting
actions as well as safety-improving areas.
Digital solutions were developed, built and tested to optimise RCF delivery flows and machine performance measurement, as well as improve
order information machine reading.
Contributions from the R&D teams contributed to meeting the 2030 targets in the areas of energy, water consumption, effluent treatment and
resource efficiency.
UPM Plywood
UPM Plywood product management and development provides competitive products within selected end-use areas in collaboration with our
customers, superior technical expertise and support for customers, and support for the commercialisation of newly developed products and
applications. An example would be further expanding the use of lignin-based WISA BioBond gluing solution to new product lines.
Other operations
UPM Biofuels
Collaboration for the development of new applications for renewable plastics based on UPM BioVerno naphtha continued. Piloting, research and
process development continued to take place at the UPM Biorefinery Development Centre (BrDC) and with external partners.
UPM also studied and tested the use of several new innovative feedstocks that meet sustainability criteria, such as wood residues and
feedstocks from carbon farming for our possible growth plans.
UPM FINANCIAL REPORT 2022
35
Information on shares
Shares
UPM has one class of shares. Each share entitles the holder to one
vote at the General Meeting of UPM.
On 31 December 2022, the total number of UPM shares was
533,735,699. Through the issuance authorisation described below, the
number of shares may increase to a maximum of 558,735,699. On 31
December 2022, UPM held 411,653 treasury shares, representing
approximately 0.08% of the total number of UPM shares and voting
rights. There are no specific terms related to the shares.
In 2022, UPM shares worth a total of EUR 9,680 million (8,435
million) were traded on the Nasdaq Helsinki stock exchange. This is
estimated to represent more than 60% of the total trading volume in
UPM shares. The highest listing was EUR 37.14 in December and the
lowest was EUR 24.85 in March.
Authorisations held by the Board of Directors
The Annual General Meeting held on 29 March 2022 authorised the
Board of Directors to decide on the repurchase of a maximum of
50,000,000 of the Company’s own shares. The authorisation will be
valid for 18 months from the date of the AGM resolution.
The Annual General Meeting held on 29 March 2022 authorised
the Board of Directors to decide on the issuance of new shares, the
transfer of treasury shares and the issuance of special rights entitling to
shares in proportion to the shareholders’ existing holdings in the
Company, or in a directed share issue, deviating from the shareholder’s
pre-emptive subscription right. The Board of Directors may also decide
on a share issue without payment to the Company itself. The aggregate
maximum number of new shares that may be issued and treasury shares
that may be transferred is 25,000,000, including the number of shares
that can be received on the basis of special rights. The authorisation will
be valid for 18 months from the date of the AGM resolution.
Aside from the above, the Board of Directors has no current
authorisation to issue shares, convertible bonds or share options.
Changes in number of shares
2022
2021
2020
2019
2018
Number of shares 1 January
533,735,699
533,735,699
533,735,699
533,735,699
533,735,699
Number of shares at 31 December
533,735,699
533,735,699
533,735,699
533,735,699
533,735,699
Major shareholders at 31 December 2022
NUMBER OF SHARES
HOLDING %
Varma Mutual Pension Insurance Company
10,065,404
1.89
Ilmarinen Mutual Pension Insurance Company
8,331,000
1.56
ELO Mutual Pension Insurance Company
4,148,000
0.78
The Society of Swedish Literature in Finland
2,617,070
0.49
The State Pension Fund
2,600,000
0.49
Holding Manutas Oy
2,500,000
0.47
OP-Suomi Investment fund
2,060,190
0.39
Mandatum Life Insurance Company
1,801,493
0.34
SECURITY TRADING OY
1,750,000
0.33
Kymin Osakeyhtiön 100-vuotissäätiö
1,696,360
0.32
Nominees & Registered foreign owners
363,421,356
68.09
Others
132,744,826
24.87
Total
533,735,699
100.00
UPM FINANCIAL REPORT 2022
36
Shareholders by category at 31 December, %
2022
2021
2020
2019
2018
Companies
2.6
2.9
2.7
2.3
2.1
Financial institutions and insurance companies
3.6
3.7
3.8
3.0
2.9
Public bodies
5.3
5.8
6.0
5.7
6.8
Non-profit organisations
4.5
4.6
4.7
4.6
4.4
Households
16.0
15.8
15.6
15.2
15.0
Non-Finnish nationals
68.1
67.2
67.1
69.1
68.7
Total
100.0
100.0
100.0
100.0
100.0
Share distribution at 31 December 2022
SIZE OF SHAREHOLDINGS
NUMBER OF
SHARE-
HOLDERS
% OF SHARE-
HOLDERS
NUMBER OF
SHARES,
MILLION
% OF
SHARES
1 – 100
56,083
42.47
2.4
0.5
101 – 1,000
58,198
44.07
22.2
4.2
1,001 – 10,000
16,430
12.44
43.7
8.2
10,001 – 100,000
1,233
0.93
29.7
5.6
100,001 –
123
0.09
74.4
13.9
Total
132,067
100.00
172.5
32.3
Nominee-registered
361.2
67.7
Not registered as book entry units
0.0
Total
533.7
100.0
Under the provisions of the Securities Markets Act, changes in holdings must be disclosed when the holding reaches, exceeds or falls below 5, 10, 15, 20, 25, 30,
50 or 66.7 (2/3) per cent of the voting rights or the number of shares of the company. The stock exchange releases on notifications of changes in holdings pursuant
to Chapter 9, Section 5 of the Securities Market Act are available in UPM website upm.com/investors.
UPM FINANCIAL REPORT 2022
37
Adjusted share related indicators
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
Earnings per share (EPS), EUR
2.86
2.41
1.05
1.99
2.80
1.82
1.65
1.72
0.96
0.63
Comparable EPS, EUR
3.09
2.22
1.37
2.07
2.24
1.88
1.65
1.38
1.20
0.91
Equity per share, EUR
23.44
20.34
17.53
18.87
18.36
16.24
15.43
14.89
14.02
14.08
Dividend per share, EUR 1)
1.50
1.30
1.30
1.30
1.30
1.15
0.95
0.75
0.70
0.60
Dividend to earnings ratio, %
52.4
53.9
123.7
65.4
46.4
63.0
57.6
43.6
72.9
95.2
Dividend to operating cash flow, %
158
55
69
38
52
42
30
34
30
43
Dividend to comparable EPS, %
49
59
95
63
58
61
58
54
58
66
Effective dividend yield, %
4.3
3.9
4.3
4.2
5.9
4.4
4.1
4.4
5.1
4.9
P/E ratio
12.2
13.9
29.0
15.5
7.9
14.2
14.1
10.0
14.2
19.5
Operating cash flow per share, EUR
0.95
2.34
1.89
3.46
2.49
2.74
3.16
2.22
2.33
1.39
Dividend distribution, EURm 1)
800
693
693
693
693
613
507
400
373
317
Share price at 31 Dec., EUR
34.93
33.46
30.47
30.91
22.15
25.91
23.34
17.23
13.62
12.28
Lowest quotation, EUR
24.85
29.11
20.31
21.10
21.69
20.82
13.71
13.19
10.07
7.30
Highest quotation, EUR
37.14
35.37
31.50
31.49
34.70
26.69
23.41
19.26
13.99
13.02
Average quotation for the period, EUR
32.50
32.15
26.09
25.73
28.86
23.89
17.51
16.37
12.26
9.42
Market capitalisation, EURm
18,629
17,845
16,250
16,485
11,813
13,818
12,452
9,192
7,266
6,497
Shares traded, EURm 2)
9,680
8,435
9,921
9,695
9,980
8,460
6,749
7,469
6,233
5,308
Shares traded (1,000)
297,879
262,377
380,237
376,801
345,822
354,053
385,355
456,168
508,318
563,382
Shares traded, % of all shares
55.9
49.2
71.3
70.7
64.8
66.4
72.2
85.5
95.6
106.7
Number of shares, average (1,000)
533,324
533,324
533,324
533,324
533,324
533,415
533,505
533,505
531,574
527,818
Number of shares at the end of period (1,000)
533,736
533,736
533,736
533,736
533,736
533,736
533,736
533,736
533,736
529,302
of which treasury shares (1,000)
412
412
412
412
412
412
231
231
231
231
1) 2022 proposal
2) Trading on the Nasdaq Helsinki Main Market. Treasury shares bought by the company are included in shares traded.
The definitions of adjusted share related indicators are described below
SHARE RELATED INDICATORS
DEFINITION
Earnings per share (EPS), EUR
Profit for the period attributable to owners of the parent company divided by adjusted average number of shares during the period
excluding treasury shares.
Comparable EPS, EUR
Earnings per share calculated in accordance with IFRS excluding items affecting comparability and their tax impact.
Equity per share, EUR
Equity attributable to the owners of the parent company in relation to the adjusted number of shares at the end of period.
Dividend per share, EUR
Dividend distribution divided by adjusted number of shares at the end of period.
Dividend to earnings ratio, %
Dividend per share as a percentage of earnings per share.
Dividend to operating cash flow, %
Dividend per share as a percentage of operating cash flow per share.
Dividend to comparable EPS, %
Dividend per share as a percentage of comparable earnings per share
Effective dividend yield, %
Adjusted dividend per share as a percentage of adjusted share price at 31.12.
P/E ratio
Adjusted share price in relation to the earnings per share.
Operating cash flow per share, EUR
Operating cash flow divided by adjusted average number of shares during the period excluding treasury shares.
Market capitalisation, EURm
Total number of shares (excluding those held as treasury shares) multiplied by the share price at the end of period.
Adjusted share price at the end of period
Share price at the end of period in relation to share issue coefficient.
Adjusted average share price
Total value of shares traded in relation to adjusted number of shares traded during the period.
UPM FINANCIAL REPORT 2022
38
Board of Directors´ proposal for the distribution of profit
The Board of Directors proposes to the Annual General Meeting
of UPM-Kymmene Corporation to be held on 12 April 2023  that an
aggregate dividend of EUR 1.50 per share be paid based on the
balance sheet to be adopted for the financial year ending 31 December
2022, and that the remaining portion of the distributable funds be
retained in the Company’s unrestricted shareholders’ equity. The Board
proposes that the dividend be paid in two instalments.
The first dividend instalment, EUR 0.75 per share, is proposed to be
paid to shareholders registered in the Company’s register of
shareholders maintained by Euroclear Finland Oy on the record date for
the first dividend instalment 14 April 2023. The Board proposes that the
payment date for the first dividend instalment would be on 21April
2023.
The second dividend instalment, EUR 0.75 per share, is proposed to
be paid to shareholders registered in the Company's register of
shareholders maintained by Euroclear Finland Oy on the record date for
the second dividend instalment 26 October 2023. The Board proposes
that the payment date for the second dividend instalment would be on 2
November 2023.
If the payment of the dividend is prevented due to applicable law, 
regulation or unexpected circumstances, the Board will resolve, as soon 
as practically possible, on a new record date and payment date.
On the date of the dividend proposal, 2 February 2023, the 
registered number of the Company’s shares is 533,735,699.
The aforementioned number of shares includes 411,653 treasury shares
which are not entitled to dividend. As a result, the proposed dividend
would total EUR 800.0 million.
On 31 December 2022, the distributable funds of the
parent company were EUR 2,415,624,457.82. The loss of the parent
company for the period was EUR 189,734,449.30. No material
changes have taken place in respect of the Company's financial
position after the balance sheet date. In the opinion of the Board Of
Directors, the proposed distribution of profits does not risk the solvency
of the Company.
Signatures of the annual accounts and the report of the Board of Directors for the year 2022
Helsinki, 2 February 2023
Björn Wahlroos
Chair
Henrik Ehrnrooth
Topi Manner
Emma FitzGerald
Jari Gustafsson
Piia-Noora Kauppi
Marjan Oudeman
Martin à Porta
Kim Wahl
Jussi Pesonen
President and CEO
UPM FINANCIAL REPORT 2022
39
Financial Statements 2022
Consolidated income statement and statement of comprehensive income
Consolidated balance sheet
Consolidated statement of changes in equity
Consolidated cash flow statement
Notes to the consolidated financial statements
1.  Basis for reporting
5.  Capital structure
1.1 Corporate information
5.1 Capital management
1.2 Basis of preparation
5.2 Net debt
1.3 Consolidation principles
5.3 Financial assets and liabilities by category
1.4 Foreign currency translation
5.4 Financial income and expenses
1.5 Changes in accounting policies
5.5 Share capital and reserves
2.  Business performance
6.  Risk management
2.1 Business areas
6.1 Financial risk management
2.2 Sales
6.2 Derivatives and hedge accounting
2.3 Operating expenses and other operating
income
2.4 Earnings per share and dividend
7.  Income tax
7.1 Tax on profit for the year
3.  Employee rewards
7.2 Deferred tax
3.1 Employee costs
3.2 Key management personnel
8.  Group structure
3.3 Share-based payments
8.1 Business acquisitions and disposals
3.4 Retirement benefit obligations
8.2 Principal subsidiaries and joint operations
8.3 Related party transactions
4.  Capital employed
8.4 Assets held for sale
4.1 Property, plant and equipment
4.2 Forest assets
9.  Unrecognised items
4.3 Energy shareholdings
9.1 Commitments and contingencies
4.4 Goodwill and other intangible assets
9.2 Litigation
4.5 Provisions
9.3 Events after balance sheet date
4.6 Working capital
10.  Other notes
10.1 Forthcoming new standards, amendments
        and accounting policy changes
Parent company accounts
UPM FINANCIAL REPORT 2022
40
Consolidated financial statements, IFRS
Consolidated income statement
EURm
NOTE
2022
2021
Sales
2.1, 2.2
11,720
9,814
Other operating income
2.3
231
254
Costs and expenses
2.3
-9,470
-8,104
Change in fair value of forest assets and wood harvested
4.2
12
111
Share of results of associated companies and joint ventures
4
2
Depreciation, amortisation and impairment charges
2.3, 4.1, 4.4
-522
-515
Operating profit
1,974
1,562
Exchange rate and fair value gains and losses
5.4
25
-3
Interest and other finance costs, net
5.4
-55
-12
Profit before tax
1,944
1,548
Income taxes
7.1
-388
-240
Profit for the period
1,556
1,307
Attributable to:
Owners of the parent company
1,526
1,286
Non-controlling interests
8.1
31
22
1,556
1,307
Earnings per share for profit attributable to owners of the parent company
Basic earnings per share, EUR
2.4
2.86
2.41
Diluted earnings per share, EUR
2.4
2.86
2.41
Consolidated statement of comprehensive income
EURm
NOTE
2022
2021
Profit for the period
1,556
1,307
Other comprehensive income for the period, net of tax
Items that will not be reclassified to income statement:
Actuarial gains and losses on defined benefit plans
192
96
Changes in fair value of energy shareholdings
1,051
632
Items that may be reclassified subsequently to income statement:
Translation differences
150
337
Net investment hedge
-15
-21
Cash flow hedges
-531
-127
Other comprehensive income for the period, net of tax
7.2
847
918
Total comprehensive income for the period
2,403
2,225
Attributable to:
Owners of the parent company
2,358
2,194
Non-controlling interests
45
31
2,403
2,225
The notes are integral part of these consolidated financial statements.
UPM FINANCIAL REPORT 2022
41
Consolidated balance sheet
EURm
NOTE
2022
2021
ASSETS
Goodwill
4.4
282
237
Other intangible assets
4.4
553
366
Property, plant and equipment
4.1
6,733
5,569
Leased assets
5.2
713
608
Forest assets
4.2
2,442
2,328
Energy shareholdings
4.3
3,652
2,579
Other non-current financial assets
5.3
70
133
Deferred tax assets
7.2
485
466
Net retirement benefit assets
3.4
1
79
Investments in associates and joint ventures
27
33
Other non-current assets
20
20
Non-current assets
14,977
12,420
Inventories
4.6
2,289
1,594
Trade and other receivables
4.6, 5.3
2,696
2,024
Other current financial assets
5.3
118
139
Income tax receivables
61
40
Cash and cash equivalents
5.1, 5.3
2,067
1,460
Current assets
7,230
5,257
Assets
22,207
17,676
EURm
NOTE
2022
2021
EQUITY AND LIABILITIES
Share capital
5.5
890
890
Treasury shares
-2
-2
Translation reserve
449
329
Other reserves
5.5
2,460
1,938
Reserve for invested non-restricted equity
5.5
1,273
1,273
Retained earnings
7,433
6,419
Equity attributable to owners of the parent company
12,502
10,846
Non-controlling interests
8.1
376
261
Equity
12,879
11,106
Deferred tax liabilities
7.2
636
596
Net retirement benefit liabilities
3.4
527
676
Provisions
4.5
134
155
Non-current debt
5.2, 5.3
4,476
2,566
Other non-current financial liabilities
5.3
103
109
Non-current liabilities
5,876
4,102
Current debt
5.2, 5.3
558
86
Trade and other payables
4.6, 5.3
2,720
2,254
Other current financial liabilities
5.3
102
95
Income tax payables
73
32
Current liabilities
3,452
2,468
Liabilities
9,329
6,570
Equity and liabilities
22,207
17,676
The notes are integral part of these consolidated financial statements.
UPM FINANCIAL REPORT 2022
42
Consolidated statement of changes in equity
EURm
SHARE
CAPITAL
TREASURY
SHARES
TRANS-
LATION
RESERVE
OTHER
RESERVES
RESERVE
FOR
INVESTED
NON-
RESTRICTED
EQUITY
RETAINED
EARNINGS
EQUITY
ATTRIBU-
TABLE TO
OWNERS
OF THE
PARENT
COMPANY
NON-
CONTROLLING
INTERESTS
TOTAL
EQUITY
Value at 1 January 2022
890
-2
329
1,938
1,273
6,419
10,846
261
11,106
Profit for the period
1,526
1,526
31
1,556
Translation differences
136
136
14
150
Cash flow hedges - reclassified to
income statement, net of tax
376
376
376
Cash flow hedges - reclassified to
PPE
25
25
2
27
Cash flow hedges - change in fair
value, net of tax
-932
-932
-2
-934
Net investment hedge, net of tax
-15
-15
-15
Energy shareholdings - changes in
fair value, net of tax
1,050
1
1,051
1,051
Actuarial gains and losses on
defined benefit plans, net of tax
192
192
192
Total comprehensive income 
for the period
121
519
1,718
2,358
45
2,403
Share-based payments, net of tax
3
-10
-7
-7
Dividend distribution
-693
-693
-27
-721
Other items
-1
-1
-1
Contributions by non-controlling
interests
98
98
Total transactions with owners
for the period
3
-704
-701
70
-631
Total equity at 31 December
2022
890
-2
449
2,460
1,273
7,433
12,502
376
12,879
Value at 1 January 2021
890
-2
25
1,430
1,273
5,735
9,351
162
9,513
Profit for the period
1,286
1,286
22
1,307
Translation differences
325
325
13
337
Cash flow hedges - reclassified to
income statement, net of tax
63
63
63
Cash flow hedges - reclassified to
PPE
-14
-14
-1
-16
Cash flow hedges - change in fair
value, net of tax
-172
-172
-2
-174
Net investment hedge, net of tax
-21
-21
-21
Energy shareholdings - changes in
fair value, net of tax
632
1
632
632
Actuarial gains and losses on
defined benefit plans, net of tax
96
96
96
Total comprehensive income
for the period
304
508
1,382
2,194
31
2,225
Share-based payments, net of tax
-1
-6
-6
-6
Dividend distribution
-693
-693
-13
-706
Other items
-1
Contributions by non-controlling
interests
82
82
Total transactions with owners
for the period
-1
-698
-699
68
-632
Total equity at 31 December
2021
890
-2
329
1,938
1,273
6,419
10,846
261
11,106
» Refer Note 5.5 Share capital and reserves, for further information.
UPM FINANCIAL REPORT 2022
43
Consolidated cash flow statement
EURm
2022
2021
Cash flows from operating activities
Profit for the period
1,556
1,307
Adjustments 1)
35
356
Interest received
8
1
Interest paid
-43
-26
Dividends received
3
2
Other financial items, net
-52
-2
Income taxes paid 4)
-313
-275
Change in working capital 3)
-687
-115
Operating cash flow
508
1,250
Cash flows from investing activities
Capital expenditure
-1,398
-1,432
Additions to forest assets
-79
-89
Acquisition of businesses and subsidiaries, net of cash acquired
-138
0
Proceeds from sale of property, plant and equipment and intangible assets, net of tax 4)
41
17
Proceeds from sale of forest assets, net of tax 4)
7
6
Proceeds from disposal of businesses and subsidiaries and advances received
15
157
Proceeds from disposal of shares in associates and joint ventures
11
0
Proceeds from disposal of energy shareholdings
2
1
Net cash flows from net investment hedges
-47
9
Change in other non-current assets
3
6
Investing cash flow
-1,585
-1,323
Cash flows from financing activities
Proceeds from non-current debt
4,402
600
Payments of non-current debt
-2,550
-16
Lease repayments
-91
-84
Change in current liabilities
439
0
Net cash flows from derivatives
20
34
Dividends paid to owners of the parent company
-693
-693
Dividends paid to non-controlling interests
-27
-12
Contributions paid by non-controlling interests
97
82
Change in investment funds
99
-100
Other financing cash flow
-9
-5
Financing cash flow
1,687
-194
Change in cash and cash equivalents
610
-268
Cash and cash equivalents at the beginning of the period
1,460
1,720
Exchange rate effect on cash and cash equivalents
-3
8
Change in cash and cash equivalents
610
-268
Cash and cash equivalents at the end of the period
2,067
1,460
UPM FINANCIAL REPORT 2022
44
1) Adjustments
EURm
2022
2021
Change in fair value of forest assets and wood harvested
-12
-111
Share of results of associated companies and joint ventures
-4
-2
Depreciation, amortisation and impairment charges
522
515
Capital gains and losses on sale of non-current assets
-35
-146
Financial income and expenses
30
15
Income taxes
388
240
Utilised provisions
-52
-85
Non-cash changes in provisions
7
1
Other adjustments 2)
-808
-70
Total
35
356
2) 2022 other adjustments include energy hedging derivative market value payments.
3) Change in working capital
EURm
2022
2021
Inventories
-665
-271
Receivables included in working capital
-400
-445
Liabilities included in working capital
378
601
Total
-687
-115
4) Total income taxes paid in 2022 amounted to EUR 315 million (276 million). Income taxes paid related to investing activities are presented in investing cash flow.
UPM FINANCIAL REPORT 2022
45
Notes to the consolidated financial statements
The notes to the consolidated financial statements are grouped into sections based on their nature. The notes contain the relevant financial
information as well as a description of accounting policy and key estimates and judgements applied for the topics of the individual notes. All amounts
are shown in millions of euros unless otherwise stated.
1.Basis for reporting
1.1Corporate information
UPM-Kymmene Corporation (“the parent company” or “the company”)
together with its consolidated subsidiaries (“UPM” or “the group”) is a
global forest-based bioindustry group. UPM´s large product range
covers pulp, graphic and specialty papers, selfadhesive labels, wood-
based renewable diesel, electricity as well as plywood and timber
products.
UPM-Kymmene Corporation is a Finnish limited liability company,
domiciled in Helsinki in the Republic of Finland. The address of the
company’s registered office is Alvar Aallon katu 1, 00100 Helsinki,
where a copy of the consolidated financial statements can be obtained.
The parent company’s shares are publicly traded on the Nasdaq
Helsinki Main Market.
These group consolidated financial statements were authorised
for issue by the Board of Directors on 2 February 2023. According
to the Finnish Companies Act, the General Meeting of Shareholders
is entitled to decide on the adoption of the company’s financial
statements.
1.2Basis of preparation
UPM’s consolidated financial statements are prepared in accordance
with International Financial Reporting Standards as adopted by the
European Union (IFRS as adopted by the EU) and IFRIC Interpretations.
The consolidated financial statements have been prepared under
the historical cost convention, except for forest assets, energy
shareholdings and certain other financial assets and financial liabilities,
defined benefit plan assets and obligations and share-based payment
arrangements which are measured at fair value.
The consolidated financial statements are presented in millions of
euros, which is the functional and presentation currency of the parent
company. Items included in the financial statements of each group
subsidiary are measured using the currency of the primary economic
environment in which the subsidiary operates (“the functional currency”).
The amounts within parentheses refer to the preceding year, 2021.
Figures presented in these financial statements are rounded and
therefore the sum of individual figures might deviate from the presented
total figure.
In accordance with the European Single Electronic Format (ESEF)
reporting requirements, UPM has published the Board of Directors'
report and the financial statements as an XHTML file as its official
financial statements. In line with the ESEF requirements, the primary
statements of the consolidated financial statements and notes have been
labelled with XBRL tags. XBRL tags within the ESEF financial statements
are not audited. The group has also voluntarily published its financial
statements in a PDF format. The consolidated financial statements have
been prepared in two languages, of which the Finnish version is official
and the English translation is non-official.
Accounting policies
The accounting policies applied to the consolidated financial statements
as a whole are described in this section, while the remaining accounting
policies are described in the notes to which they relate as UPM aims to
provide enhanced understanding of each financial statement area.
Further, to provide a better understanding, the accounting choices made
within the framework of the prevailing IFRS are described together with
the policy.
Key estimates and judgements
In the process of applying the group’s accounting policies, management
has made a number of judgements and applied estimates of future
events that affect the reported amounts of assets and liabilities, the
disclosure of contingent assets and liabilities at the date of the financial
statements, and the reported amounts of revenues and expenses during
the reporting periods. Although these estimates are based on
management’s best knowledge, actual results and timing may ultimately
differ from previously made estimates.
Key estimates and judgement which are material to the reported
results and financial position are presented in the following notes.
KEY ESTIMATES AND JUDGEMENTS
NOTE
Valuation of forest assets
4.2 Forest assets
Fair value determination of energy
shareholdings
4.3 Energy shareholdings
Impairment of property, plant and
equipment
4.1 Property, plant and equipment
Impairment of goodwill and other
intangible assets
4.4 Goodwill and other intangible
assets
Pension and other post-employment
benefits
3.4 Retirement benefit obligations
Income taxes
7. Income tax
Environmental provisions
4.5 Provisions
Legal contingencies
9.2 Litigation
UPM FINANCIAL REPORT 2022
46
Financial risks
UPM is exposed to a variety of financial risks as a result of its business
activities including currency risk, interest rate risk, commodity price risk,
credit risk, capital risk and liquidity risk. Risk management related to
financial activities is carried out by UPM’s central treasury department,
Treasury and Risk Management, under policies approved by the Board
of Directors. Financial risks are described in the relevant notes as
described below.
FINANCIAL RISK
NOTE
Credit risk
4.6 Working capital
Liquidity and refinancing risk
5.1 Capital management
Interest rate risk
6.1 Financial risk management
Foreign exchange risk
6.1 Financial risk management
Electricity price risk
6.1 Financial risk management
Financial counterparty risk
6.2 Derivatives and hedge accounting
Impact of COVID-19 on the financial statements
The impact of COVID-19 on UPM financial statements has been
relatively limited. The group uses estimates and makes significant
judgements when valuating certain assets and liabilities, including
energy shareholdings, forest assets, retirement benefit obligations and
provisions. The group has assessed the impact of COVID-19 to balance
sheet items by considering indicators of impairment of goodwill and
other intangible assets, recoverable amount of property, plant and
equipment, recoverability of deferred tax assets, valuation of inventories,
and collectability of trade receivables. The expectations of future cash
flows, discount rates and other significant valuation inputs were revised
to reflect changed economic environment. Based on these assessments,
no significant adjustments to the carrying amounts of said assets were
made due to COVID-19. However, the increased uncertainty in the
economic environment can lead to significant adjustments to the carrying
amount of assets.
The group expects that it will continue to operate and meet its
liabilities as they fall due. UPM has a strong financial position. Net debt
in the balance sheet amounted to EUR 2,374 million on 31 December
2022. Cash, investment funds, and unused committed credit facilities
amounted to EUR 6.4 billion. The facilities and UPM's outstanding debt
have no financial covenants.
Accounting implications of the effects of the Russia's war in
Ukraine
The group has assessed the balance sheet impact of Russia´s war in
Ukraine and the related sanctions imposed on Russia, by considering
indicators of impairment of goodwill and other intangible assets,
recoverable amount of property, plant and equipment, recoverability of
deferred tax assets, valuation of inventories, and collectability of trade
receivables. The expectations of future cash flows have been revised to
reflect changed economic environment.
Due to the significant uncertainties related to operations in Russia
and Ukraine, UPM recognised a write off of all operating assets and
uninsured receivables locating or relating to operations in these
countries in Q1 2022. Impairment of fixed assets, inventories and other
receivables amounting to EUR 95 million was reported as items affecting
comparability. In addition, in Q1 the group increased the general
provision for expected credit losses on trade receivables by EUR 17
million, which is impacting comparable EBIT. At the end of 2022, the
impairment was EUR 80 million and the credit loss provision was EUR 8
million.
For the time being, UPM businesses have suspended deliveries to
Russia as well as wood sourcing in and from Russia. UPM has also
suspended the UPM Chudovo plywood mill operations following
carefully the legislation in Russia and with due consideration of local
employees, customers, and stakeholders.
The group expects that it will continue to operate and meet its
liabilities as they fall due. » Refer Note 2.1 Business Areas and Note 4.6
Working capital  for financial information on implications of Russia's
war in Ukraine.
1.3Consolidation principles
Subsidiaries
UPM’s consolidated financial statements include the financial statements
of the parent company, UPM-Kymmene Corporation, and subsidiaries
controlled by UPM. All group entities apply consistently UPM’s
accounting policies. All intercompany transactions, receivables,
liabilities and unrealised profits, as well as intragroup profit
distributions, are eliminated. Unrealised losses are also eliminated unless
the transaction provides evidence of an impairment of the transferred
asset.
Joint operations
A joint operation is a joint arrangement whereby the parties that have
joint control of the arrangement have rights to the assets, and
obligations for the liabilities, relating to the arrangement. Joint control is
a contractually agreed sharing of control of an arrangement, which
exists only when decisions about the relevant activities require the
unanimous consent of the parties sharing control.
UPM’s share in joint operations is recognised in the consolidated
balance sheet through recognition of the group’s own assets and
liabilities and revenues and expenses in the arrangement together
with UPM’s proportionate share in the joint assets, liabilities and joint
income and expenses. The proportionate share of realised and
unrealised gains and losses arising from intragroup transactions
between UPM and its joint operations is eliminated.
Associates and joint ventures
Associates are entities over which the group has significant influence but
no control. Significant influence is the power to participate in the
financial and operating policy decisions without the power to control or
jointly control those policies. Joint ventures are joint arrangements where
the group has joint control with other parties and the parties have rights
to the arrangement’s net assets.
Interests in associates and joint ventures are accounted for using
the equity method of accounting and are initially recognised at cost.
Associates and joint ventures follow the group accounting policies for
consolidation purpose.
Non-controlling interests
The profit or loss attributable to owners of the parent company and non-
controlling interests is presented on the face of the income statement.
Non-controlling interests are presented in the consolidated balance sheet
within equity, separately from equity attributable to owners of the parent
company.
Transactions with non-controlling interests are treated as transactions
with equity owners of the group. For purchases from non-controlling
interests, the difference between consideration paid and the acquired
share of the carrying value of the subsidiary’s net assets is recorded in
UPM FINANCIAL REPORT 2022
47
equity. Gains or losses of disposals to non-controlling interests are also
recorded in equity, net of transaction costs.
1.4Foreign currency translation
Foreign currency transactions are translated into the functional currency
using the exchange rate prevailing at the date of transaction.
Receivables and liabilities denominated in foreign currencies
outstanding on the balance sheet date are translated into the functional
currency using the balance sheet date exchange rate. Foreign exchange
gains and losses resulting from the settlement of such transactions and
from the translation at year-end exchange rates of monetary assets and
liabilities denominated in foreign currencies are recognised in the
income statement, except when recognised in other comprehensive
income as qualifying cash flow hedges and qualifying net investment
hedges.
UPM records foreign exchange differences relating to ordinary
business operations within the appropriate line items above operating
profit and those relating to financial items are presented separately as a
net amount in finance costs.
Income and expenses of subsidiaries that have a functional currency
different from euro are translated into euros at quarterly average
exchange rates. Assets and liabilities of subsidiaries are translated at the
closing rate at the balance sheet date. All resulting translation
differences are recognised as a separate component in other
comprehensive income. On consolidation, exchange differences arising
from the translation of net investment in foreign operations and other
currency instruments designated as hedges of such investments, are
recognised in other comprehensive income. When a foreign entity is
partially disposed of, sold or liquidated, translation differences accrued
in equity are recognised in the income statement as part of the gain or
loss on sale/liquidation.
1.5Changes in accounting policies
The group has reviewed IFRS standard amendments effective on periods
starting 1 January 2022. The amendments effective as of 1 January
2022 did not have any impact on the group's financial statements.
Change in the composition of reportable segments
The group has changed its reportable segments composition by moving
the UPM Biofuels business into Other Operations on 1 January 2022.
UPM has formed a new business unit by combining UPM Biofuels,
UPM Biochemicals, UPM Biomedicals and UPM Biocomposites
businesses. The aim is to speed up business growth and to leverage the
capabilities and competences across projects efficiently. This unit has
inherited the name UPM Biorefining and is reported as part of Other
operations. UPM Pulp and UPM Timber priorly reported under UPM
Biorefining are reported as UPM Fibres business area from 1 January
2022.
Following the change, Other Operations include UPM Forest, UPM
Biofuels, UPM Biochemicals, UPM Biomedicals and UPM Biocomposites
businesses as well as group services. The change has impacted KPIs of
UPM Biorefining (1.1.2022 UPM Fibres) reportable segment and Other
Operations. The comparative periods have been restated according to
the new reporting principles. The reporting change has no impact on
group financial result or balance sheet.
UPM Biorefining (1.1.2022 UPM Fibres)
2021
UPM
Biorefining
as
published
UPM
Fibres
restated
Sales EURm
2,945
2,794
Comparable EBITDA, EURm
1,016
961
% of sales
34.5
34.4
Change in fair value of forest assets and wood
harvested, EURm
-9
-9
Share of results of associated companies and joint
ventures, EURm
2
2
Depreciation, amortisation and impairment
charges, EURm
-191
-173
Operating profit, EURm
817
781
% of sales
27.8
27.9
Comparable EBIT, EURm
817
781
% of sales
27.8
27.9
Capital employed (average), EURm
4,437
4,277
Comparable ROCE, %
18.4
18.3
Other operations
2021
As
published
Restated
Sales EURm
280
483
Comparable EBITDA, EURm
-19
36
Change in fair value of forest assets and wood
harvested, EURm
120
120
Depreciation, amortisation and impairment
charges, EURm
-25
-44
Operating profit, EURm
75
112
Items affecting comparability in operating profit,
EURm
-1
-1
Comparable EBIT, EURm
76
113
Capital employed (average), EURm
1,992
2,152
Comparable ROCE, %
3.8
5.2
UPM FINANCIAL REPORT 2022
48
2.Business performance
Sales
Comparable EBIT
Comparable ROE
EUR
11,720
m
EUR
2,096
m
14.0
%
(EUR 9,814m)
(EUR 1,471m)
(11.7%)
2.1Business areas
UPM business portfolio consist of six competitive businesses with strong
market positions. UPM reports financial information for the following
business areas (segments): UPM Fibres, UPM Energy, UPM Raflatac,
UPM Specialty Papers, UPM Communication Papers, UPM Plywood and
Other operations. UPM has production plants in 12 countries. The
group’s most important markets are Europe, North America and Asia.
Accounting policies
UPM business areas are reported consistently with the internal reporting
provided to UPM’s President and CEO who is responsible for allocating
resources and assessing performance of the business areas. Internal
reporting is prepared under the same basis as the consolidated
accounts. Costs, revenues, assets and liabilities are allocated to
business areas on a consistent basis. The sales transactions between
business areas are based on market prices, and they are eliminated on
consolidation.
UPM FINANCIAL REPORT 2022
49
The goods and services included in sales revenue of each business area are presented in below table:
BUSINESS AREA
DESCRIPTION AND PRODUCTS
UPM Fibres
UPM Fibres consists of UPM Pulp and UPM Timber business units.
UPM Pulp offers a versatile range of responsibly-produced pulp grades suitable for a wide range of end uses such as tissue, specialty and
packaging papers, graphic papers and board.
UPM Timber offers certified sawn timber for joinery, packaging,  furniture, planing and construction end-use segments.
UPM Energy
UPM Energy generates cost-competitive, zero-carbon electricity. Operations also include physical electricity and financial portfolio
management as well as services to industrial electricity consumers and producers.
UPM Raflatac
UPM Raflatac offers innovative and sustainable self-adhesive label materials for branding and promotion, information and functional
labelling in the food, beverage, personal care, pharmaceutical and logistics segments, for example.
UPM Specialty Papers
UPM Specialty Papers offers labelling and packaging materials as well as office and graphic papers for labelling, commercial siliconising,
packaging, office use and printing.
UPM Communication
Papers
UPM Communication Papers offers an extensive product range of sustainably produced graphic papers for advertising and publishing as
well as home and office uses.
UPM Plywood
UPM Plywood offers high quality WISA® plywood and veneer products for construction, vehicle flooring, LNG shipbuilding, parquet
manufacturing and other industrial applications.
Other operations
Other operations include UPM Forest, UPM Biofuels, UPM Biochemicals-, UPM Biomedicals-, UPM Biocomposites- business units and group
services.
UPM Forest secures competitive wood and biomass for UPM businesses and manages UPM-owned and privately-owned forests in North
Europe. In addition, UPM offers forestry services to forest owners and forest investors. 
UPM Biofuels produces wood-based renewable diesel for all diesel engines and renewable naphtha that can be used as a biocomponent
for gasoline or for replacing fossil raw materials in the petrochemical industry.
UPM Biochemicals offers innovative wood-based biochemicals for replacing fossil-based raw materials in various applications such as
textiles, PET bottles, packaging, cosmetics, pharmaceuticals, detergents, rubbers and resins. 
UPM Biomedicals is the forerunner in producing nanofibrillar cellulose for clinical and life science applications in the field of drug
screening, personalised medicine, advanced cell therapies, 3D bioprinting, tissue engineering and wound care.
UPM Biocomposites is a pioneer in circular economy offering composite decking materials based on both recycled consumer and
industrial waste. The product range also includes composite materials made from renewable fibres and polymers to replace fossil-based
plastics.
Key performance indicators and financial targets
UPM aims to grow its comparable EBIT over the long term. The group
has a portfolio of five businesses that operate on growing markets and
one business that faces declining demand. All of UPM businesses are
competitive and have strong market positions. Financial target setting,
follow up and allocation of resources in the group’s performance
management process is mainly based on the business area comparable
EBIT and comparable ROCE.
UPM presents comparable performance measures to reflect the
underlying business performance and to enhance comparability
from period to period. However, the comparable performance measures
used by management should not be considered in isolation as a
substitute for measures of performance in accordance with IFRS.
Business area information including description of items affecting
comparability is presented below.
UPM FINANCIAL REPORT 2022
50
Business area information for the year ended 31 December 2022
EURm, OR AS INDICATED
UPM
FIBRES
UPM
ENERGY
UPM
RAFLATAC
UPM
SPECIALTY
PAPERS
UPM COM
PAPERS
UPM
PLYWOOD
OTHER
OPE-
RATIONS
ELIMINATI-
ONS AND
RECONCILI
-ATIONS 2)
GROUP
External sales
2,052
343
1,981
1,423
4,792
518
608
2
11,720
Internal sales
652
390
0
254
73
21
26
-1,416
Total sales
2,704
734
1,982
1,677
4,866
539
634
-1,415
11,720
Comparable EBIT
570
381
214
153
619
109
81
-31
2,096
Items affecting comparability in
operating profit
-53
-11
12
-65
-16
13
-122
Operating profit
517
381
203
153
631
44
64
-18
1,974
Finance costs, net
-30
Income taxes
-388
Profit for the period
1,556
Operating assets 1)
6,888
4,068
995
1,316
2,245
297
3,153
-657
18,304
Deferred tax assets
485
Other non-operating assets
82
Other financial assets
3,336
Total assets
22,207
Operating liabilities 1)
510
240
201
379
649
47
448
-596
1,878
Deferred tax liabilities
636
Other liabilities
733
Other financial liabilities
6,081
Total liabilities
9,329
Other items
Change in fair value of forest
assets and wood harvested
11
2
12
Share of results of associates and
joint ventures
3
3
-2
4
Depreciation and amortisation
-187
-7
-37
-77
-81
-23
-45
-457
Impairment charges
-4
1
-43
-19
-65
Capital employed, 31 December
6,378
3,827
793
937
1,596
250
2,705
1,426
17,913
Average capital employed
5,867
3,286
681
889
1,506
247
2,577
784
15,836
Capital expenditure
1,005
8
175
18
57
9
283
1
1,555
Capital expenditure, excluding
acquisitions and shares
1,005
8
18
18
57
9
283
1
1,399
Comparable ROCE, %
9.7
11.6
31.5
17.2
41.1
44.3
3.1
13.6
Personnel, 31 December
2,688
79
3,319
1,959
6,289
1,982
921
17,236
1) Business area’s operating assets include goodwill, other intangible assets, property, plant and equipment, forest assets, energy shareholdings, investments in
associates and joint ventures, inventories and trade receivables. Operating liabilities include trade payables and advances received.
2) Eliminations and reconciliations include the elimination of internal sales and internal inventory margin and the changes in fair value of unrealised cash flow and
commodity hedges that are not allocated to segments.
» Refer Other financial information on Alternative performance measures, for definitions of key figures and reconciliation to measures presented in the
consolidated income statement and balance sheet prepared in accordance with IFRS.
UPM FINANCIAL REPORT 2022
51
Business area information for the year ended 31 December 2021
EURm, OR AS INDICATED
UPM
FIBRES 3)
UPM
ENERGY
UPM
RAFLATAC
UPM
SPECIALTY
PAPERS
UPM COM
PAPERS
UPM
PLYWOOD
OTHER
OPE-
RATIONS 3)
ELIMINATI-
ONS AND
RECONCILI
-ATIONS 2)
GROUP
External sales
2,092
290
1,671
1,275
3,536
471
474
5
9,814
Internal sales
702
236
207
41
21
9
-1,215
Total sales
2,794
526
1,671
1,482
3,577
492
483
-1,210
9,814
Comparable EBIT
781
270
223
135
-79
72
113
-42
1,471
Items affecting comparability in
operating profit
-1
93
8
-1
-9
91
Operating profit
781
270
222
135
14
80
112
-50
1,562
Finance costs, net
-15
Income taxes
-240
Profit for the period
1,307
Operating assets 1)
5,393
2,932
768
1,169
1,903
333
2,666
-528
14,635
Deferred tax assets
466
Other non-operating assets
139
Other financial assets
2,436
Total assets
17,676
Operating liabilities 1)
402
140
193
265
737
43
409
-479
1,710
Deferred tax liabilities
596
Other liabilities
863
Other financial liabilities
3,400
Total liabilities
6,570
Other items
Change in fair value of forest
assets and wood harvested
-9
120
111
Share of results of associates
and joint ventures
2
2
Depreciation and amortisation
-172
-7
-36
-75
-103
-27
-43
-463
Impairment charges
-52
1
-1
-52
Capital employed, 31 December
4,991
2,792
575
903
1,165
290
2,257
785
13,759
Average capital employed
4,277
2,375
553
864
1,275
286
2,152
874
12,657
Capital expenditure
1,180
12
25
12
56
14
184
-1
1,483
Capital expenditure, excluding
acquisitions and shares
1,180
7
25
12
56
14
183
-1
1,477
Comparable ROCE, %
18.3
11.4
40.2
15.6
-6.2
25.1
5.2
11.7
Personnel, 31 December
2,558
72
3,016
1,918
6,422
2,196
784
16,966
1) Business area’s operating assets include goodwill, other intangible assets, property, plant and equipment, forest assets, energy shareholdings, investments in
associates and joint ventures, inventories and trade receivables. Operating liabilities include trade payables and advances received.
2) Eliminations and reconciliations include the elimination of internal sales and the changes in fair value of unrealised cash flow and commodity hedges that are not
allocated to segments.
3) On 1 January 2022, UPM has changed its reportable segments composition by moving the UPM Biofuels business into Other Operations. The comparative periods
have been restated according to the new reporting principles. » Refer Note 1.5 Changes in accounting policies for more information.
» Refer Other financial information on Alternative performance measures, for definitions of key figures and reconciliation to measures presented in the
consolidated income statement and balance sheet prepared in accordance with IFRS.
UPM FINANCIAL REPORT 2022
52
Items affecting comparability
EURm
2022
2021
In operating profit
Impairment charges
-80
-52
Restructuring charges
-15
11
Change in fair value of unrealised cash flow and
commodity hedges
13
-8
Capital gains and losses on sale of non-current
assets
34
140
Other items
-74
Total
-122
91
Total in profit before tax
-122
91
In income taxes
Taxes related to items affecting comparability
9
12
Tax provisions
-10
Total
-1
12
Total in profit for the period
-122
103
In 2022, items affecting comparability include EUR 80 million
impairment charges of assets impacted by Russia´s war in Ukraine.
Other items include EUR 69 million settlement loss resulting from
replacement of a defined benefit pension plan in Finland with defined
contribution plan. Tax provisions relate to tax dispute.
In 2021, items affecting comparability relate mainly to UPM
Communication Papers and include a capital gain on sale of shares of
Shotton Mill Ltd amounting to EUR 133 million and impairment charges
of newsprint related fixed assets amounting to EUR 50 million.
Accounting policies
Certain non-operational or non-cash valuation transactions with
significant income statement impact are considered as items affecting
comparability and reported separately to reflect the underlying business
performance and to enhance comparability from period to period. The
group applies relevant IFRS standards to such transactions. 
Total assets and capital expenditure by country
Assets
Capital expenditure
EURm
2022
2021
2022
2021
Finland
12,478
9,889
82
83
Germany
1,946
1,521
468
204
Uruguay
5,364
4,046
980
1,159
China
680
711
4
7
United States
660
412
9
5
United Kingdom
108
148
1
1
Austria
96
101
1
2
Russia
31
137
2
Poland
179
155
6
16
Estonia
55
51
2
1
France
37
33
1
1
Other EU countries
65
53
Other European
countries
40
27
1
Rest of world
467
392
2
1
Total
22,207
17,676
1,555
1,483
Sales by destination country
EURm
2022
2021
Finland
973
1,046
Germany
2,032
1,395
United States
1,623
1,089
United Kingdom
676
617
China
1,165
1,058
France
501
378
Uruguay
56
63
Poland
402
336
Austria
194
151
Russia
37
194
Other EU countries
2,033
1,651
Other European countries
388
352
Rest of world
1,639
1,482
Total
11,720
9,814
UPM FINANCIAL REPORT 2022
53
2.2Sales
UPM generates revenue mainly from the sale of goods, i.e. several types
of products.
The majority of UPM’s revenue comes from sales of graphic and
specialty papers to publishers, retailers, printing houses, merchants and
distributors, converters and label stock manufacturers; sales of self-
adhesive label materials to label printers and brand owners and sales
of pulp products to tissue, board, specialty and graphic paper
producers. The revenue comprises also sales of energy, biofuels, sawn
timber and plywood products and a very limited amount of services not
related to sale of goods.
UPM sells a proportion of its products to several major customers.
The largest customer in terms of sales represented approximately 3%
(2%) of UPM’s sales and the ten largest customers represented
approximately 15% (15%) of such sales.
The group disaggregates its external sales by business area,
because this depicts how the nature, amount, timing and uncertainty of
revenue and cash flows are affected by economic factors. Sales by
UPM business areas are reported consistently with the internal reporting
provided to UPM’s President and CEO who is responsible for allocating
resources and assessing performance of the business areas. The goods
and services included in sales revenue of each business area are
presented in below tables.
» Refer Note 2.1 Business areas for information on UPM products.
Sales by business area
EURm
2022
2021
CHANGE
UPM Fibres
2,704
2,794
-3 %
UPM Energy
734
526
40 %
UPM Raflatac
1,982
1,671
19 %
UPM Specialty Papers
1,677
1,482
13 %
UPM Communication Papers
4,866
3,577
36 %
UPM Plywood
539
492
9 %
Other operations
634
483
31 %
Eliminations
-1,415
-1,210
Total
11,720
9,814
19 %
External sales by major products
BUSINESS AREA
BUSINESS
2022
2021
EUR million
UPM Fibres
UPM Pulp, UPM Timber
2,052
2,092
UPM Energy
UPM Energy
343
290
UPM Raflatac
UPM Raflatac
1,981
1,671
UPM Specialty Papers
UPM Specialty Papers
1,423
1,275
UPM Communication Papers
UPM Communication Papers
4,792
3,536
UPM Plywood
UPM Plywood
518
471
Other operations
UPM Forest, UPM Biofuels, UPM Biochemicals, UPM Biomedicals, UPM
Biocomposites
608
474
Eliminations and reconciliations
2
5
Total
11,720
9,814
BUSINESS
PRODUCT RANGE
UPM Pulp
Softwood, birch and eucalyptus pulp
UPM Timber
Standard and special sawn timber
UPM Energy
Electricity and related services
UPM Raflatac
Self-adhesive paper and film label stock
UPM Specialty Papers
Labelling materials, release base papers, flexible packaging materials, office papers, graphic papers
UPM Communication Papers
Graphic papers for various end uses
UPM Plywood
Plywood and veneer products
UPM Forest
Wood and wood-based biomass (logs, pulpwood, chips, forest residues etc.), full forestry service offering
UPM Biofuels
Wood-based renewable diesel for transport and renewable naphtha for transport and petrochemicals
UPM Biochemicals
Lignin products for industrial use
UPM Biomedicals
Wood-based products for biomedical applications
UPM Biocomposites
UPM ProFi decking products and UPM Formi granules
UPM FINANCIAL REPORT 2022
54
Effect of a 10% change in prices on operating profit for the year
EURm
2022
2021
Papers in UPM Communication Papers
464
336
Fine and specialty papers in UPM Specialty
Papers
139
126
Label materials in UPM Raflatac
198
167
Plywood
51
46
Sawn timber
48
49
Chemical pulp (net effect)
46
65
The figures above illustrate the effects on the operating profit of years
2022 and 2021 only. The biggest factor affecting UPM’s financial
results is the sales price of paper. A change in the volume delivered has
less than half of the effect of the same percentage change in sales
prices.
Accounting policies
Sales of goods
UPM’s performance obligation in the contracts with customers consists of
providing the goods specified in the contracts. Revenue from UPM’s
product sales is recognised when performance obligation is satisfied,
which takes place at point in time when control of the good has been
transferred to the customer. In UPM’s customer contracts the transfer of
control and thus timing of revenue recognition is largely dependent on
delivery terms. Group terms of delivery are based on Incoterms 2020,
the official rules for interpretation of trade terms issued by the
International Chamber of Commerce. Major part of the sales contracts is
on delivery terms basis, whereby delivery is not a promised service to
the customer, as the control of a good does not transfer to the customer
before shipment. Revenue and the corresponding receivable are
recorded at the point in time when the product is delivered to the
destination point for terms designated Delivered Duty Paid (“DDP”) or
Delivered at Place (“DAP”). For sales transactions designated free of
carriage (FCA), revenue is recorded at the time of shipment. For sales
transactions designated as Carriage paid to (CPT) or Carriage and
Insurance Paid to (CIP), the portion of revenue relating to goods is
recorded at the time of loading and the portion of revenue relating to
delivery services over time when the service has been performed.
UPM sells energy to NordPool electricity market. Revenue is
recognised when electricity is transmissed over time.
Sales of services
UPM provides forest expertise and contracting services to woodland and
forestry owners and freight services (free space on group’s vessels sold
as freight services). Revenues from services are recorded over time when
the service has been performed. Sales of services is very limited and thus
the group does not report it separately.
Revenue recognition
The group recognises revenue as an amount equal to the price specified
in the customer contract net of any sales taxes, cash flow hedging results
of sales in foreign currency, hedges of energy sales and variable
consideration, when applicable. Variable consideration is defined as
any variability that may occur between the sales price and the amount
UPM expects to receive. The variable consideration includes mainly cash
discounts and volume rebates that encourage the customer to take
specific volumes in a given timescale. In addition, the group gives the
customers the right for purchase price refund in case the products do not
meet the quality as specified in the agreement. The amount of variable
consideration is recognised as a refund liability when some of the
amount received is expected to be refunded to the customer. Customer
rebates payable to customers in relation to sales made until the end of
the reporting period and expected quality claims are estimated using the
expected value method, and revenue is only recognised to the extent
that it is highly probable that a significant reversal will not occur. A
refund liability is included in trade and other payables.
Receivables are recognised when the goods are delivered, and the
consideration is unconditional except for the passage of time. For most
of UPM’s customer contracts the period between the transfer of goods or
services to customers and the receipt of payment is less than 12 months.
For these contracts the group has elected to use the practical expedient
not to adjust revenue for the effect of financing components.
Advance payments received from customers are recognised as
contract liability. UPM does not have any contract assets arising from
contracts with customers.
» Refer Note 4.6 Working capital for information on contract liabilities and
refund liabilities.
2.3Operating expenses and
other operating income
Operating expenses
Operating expenses excluding forest assets fair value change, wood
harvested and share of results of associates and joint ventures are
presented below.
EURm
2022
2021
Costs and expenses
Raw materials, consumables and goods
6,260
5,446
Employee costs 1)
1,181
1,094
Other operating costs and expenses 2)
1,028
670
Delivery costs and other external charges
1,001
894
Total
9,470
8,104
1) » Refer Note 3 Employee rewards, for further information.
2) Distribution of other operating costs and expense
EURm
2022
2021
Rents and lease expenses
29
25
Emission expenses 1)
70
-106
Losses on sale of non-current assets
1
0
Credit losses
9
-5
Maintenance and other operating expenses 2)
919
756
Total
1,028
670
1)Emission expenses include losses on sales of emission rights EUR 2 (gains
144) million.
2)Other operating expenses include, among others, energy as well as
expenses related to services and group’s administration.
UPM FINANCIAL REPORT 2022
55
Auditor’s fees
EURm
2022
2021
Audit fee
4.0
3.4
Audit related services
0.2
0.2
Tax services
0.3
0.4
Other services
0.1
0.2
Total
4.6
4.2
In 2022, auditor's fees include EUR 0.2 (0.2) million related to audit services,
EUR 0.0 (0.0) million related tax services and EUR 0.1 (0.2) million related to
other services paid to PwC Oy.
Research and development costs
The research and development costs included in operating expenses
were EUR 55 million (46 million) in 2022. The focus was on new
technologies and developing businesses.
Government grants
In 2022, government grants recognised as deduction of operating
expenses totalled to EUR 10 million (9 million) of which EUR 8 million
(3 million) relates to Finland. EUR 1 million (4 million) is related to
COVID relief in Austria. In addition, the group received emission rights
from governments amounting to EUR 208 million (75 million) of which
EUR 122 million (22 million) relates to Finland, EUR 74 million
(46 million) to Germany, EUR 8 million (1 million) to Austria and
EUR 4 million (5 million) to UK.
Other operating income
EURm
2022
2021
Gains on sale of non-current assets
37
147
Rental income
12
13
Emission rights received
208
75
Derivatives, non-qualifying hedges
3
-22
Exchange rate gains and losses
-47
-5
Other
17
47
Total
231
254
In 2021, gains on sale of non-current assets include an EUR 133 million gain
from the disposal of Shotton Mill LTd.
Emission rights
The group has recognised EUR 208 million (75 million) of income in
Other operating income and EUR 70 million of expense (106 million of
income) under Other operating costs and expenses relating to CO2
emissions. The liability to cover the obligation to return emission rights
amounted to EUR 53 million (39 million) and is recognised in provisions.
The emission rights recognised in intangible assets are specified below:
EURm
2022
2021
Carrying value, at 1 January
104
95
Emission rights received and purchased
231
86
Deliveries and disposals
-100
-78
Carrying value, at 31 December
235
104
Accumulated costs
236
105
Accumulated impairments
-1
-1
Carrying value, at 31 December
235
104
Accounting policies
Research and development costs
Research and development costs are expensed as incurred, except for
certain development costs, which are capitalised as they generate future
economic benefits, and UPM can the measure the cost reliably.
Capitalised development costs are amortised on a systematic basis over
their expected useful lives, usually not exceeding five years.
Government grants
Government grants are recognised at fair value where there is a
reasonable assurance that the grant will be received and the group will
comply with the attached conditions. Government grants relating to the
purchase of property, plant and equipment are deducted from the
acquisition cost of the asset and accordingly directly reduce the annual
depreciation of the underlying asset. Other government grants are
recognised in the income statement in the period necessary to match
them with the costs they are intended to compensate. A government
grant can also become receivable by the group as compensation for
expenses incurred in a previous period. Such a grant is recognised in
profit or loss of the period in which it becomes receivable.
UPM FINANCIAL REPORT 2022
56
Other operating income
Other operating income mainly includes gains on the disposal of non-
current assets and rental income. Further, other operating income
includes foreign exchange gains and losses in respect of UPM’s normal
business activities. Gains and losses on derivatives not qualifying hedge
accounting are also recognised in other operating income.
Emission rights
The group participates in the European Emissions Trading Scheme
aimed at reducing greenhouse gas emissions. Emission rights received
from governments free of charge to emit a fixed tonnage of carbon
dioxide in a fixed period of time give rise to an intangible asset for the
emission rights, a government grant and a liability for the obligation to
deliver emission rights equal to the emissions that have been made
during the compliance period.
Emission rights are initially recognised as intangible assets based on
market value at the date of initial recognition. Emission rights are not
amortised. If the market price of emissions rights at the balance sheet
date is less than the recognised costs, any surplus emission rights that
are not required to cover actual and estimated emissions during the
financial year, are impaired to the market price.
Government grants are recognised as deferred income in the
balance sheet at the same time as emission rights and are recognised in
other operating income in the income statement, systematically, over the
compliance period to which the corresponding emission rights relate.
The liability to deliver emission rights is recognised based on actual
emissions. The emissions realised are expensed under other operating
costs and expenses in the income statement and presented as a
provision in the balance sheet. The liability is settled using emission
rights on hand, measured at the carrying amount of those emission
rights. Emission rights and associated provisions are derecognised when
disposed. Any profit or loss represents the costs of purchasing additional
rights to cover excess emissions, the sale of unused rights in the case
realised emission are under emission rights received free of charge or
the impairment of unused emission rights.
2.4Earnings per share and dividend
On 2 February 2023, UPM’s Board of Directors revised the company’s
dividend policy to be based on earnings instead of cash flow.
According to new dividend policy, the company aims to pay attractive
dividends, targeting at least half of the comparable earnings per share
over time.» Refer Note 9.3 Events after the balance sheet date.
The dividend paid in 2022 were EUR 693 million (EUR 1.30 per
share) which is 55% of the operating cash flow per share and in 2021
EUR 693 million (EUR 1.30 per share). The Board of Directors proposes
to the Annual General Meeting that a dividend of EUR 800 million,
EUR 1.50 per share, will be paid in respect of 2022. The proposed
dividend represents 49% of UPM's comparable earnings per share for
the year 2022.
Earnings per share
EURm
2022
2021
Profit attributable to owners of the parent
company, EURm
1,526
1,286
Weighted average no. of shares (1,000)
533,324
533,324
Basic earnings per share, EUR
2.86
2.41
Diluted earnings per share, EUR
2.86
2.41
Accounting policies
Earnings per share
Earnings per share (EPS) is the amount of profit for the period
attributable to each share. The basic earnings per share are computed
using the weighted average number of shares outstanding during the
period. Diluted earnings per share are computed using the weighted
average number of shares outstanding during the period plus the dilutive
effect of share options. The group did not have share-option schemes at
the end of 2022 and 2021.
Dividend
Dividend distribution to the owners of the parent company is recognised
as a liability in the group’s consolidated financial statements in the
period in which the dividends are approved by the parent company’s
shareholders.
UPM FINANCIAL REPORT 2022
57
3.Employee rewards
3.1Employee costs
EURm
2022
2021
Salaries and fees
901
877
Share-based payments
16
13
Pension and other post-employment benefits,
defined benefit plans 1)
77
16
Pension costs, defined contribution plans
93
95
Other indirect employee costs 2)
94
93
Total
1,181
1,094
1) 2022 includes EUR 69 million settlement loss related to replacement of a
defined benefit pension plan in Finland with defined contribution plan.
2) Other indirect employee expenses primarily include other statutory social
expenses, excluding pension expenses.
3.2Key management personnel
The remuneration of the Chair of the Board of Directors was resolved to
be raised so that the Chair of the Board was paid an annual base fee of
EUR 200,000. The remuneration of the Deputy Chair of the Board and
the other members of the Board remained unchanged, and the Deputy
Chair of the Board was paid an annual base fee of EUR 140,000 and
other members of the Board EUR 115,000.
The annual base fee was paid in company shares and cash so that
approximately 40% of the fee was paid in the company shares
purchased on the Board members’ behalf, and the rest in cash. The
company paid any costs and transfer tax related to the purchase of the
company shares.
The Chair of Audit Committee received annual committee fee of
EUR 35,000 and Chair of Nomination and Governance Committee EUR
20,000. The remuneration of the Chair of Remuneration Committee was
resolved to be raised to EUR 27,500. The members of Audit Committee
received annual committee fee of EUR 15,000 and members of other
committees EUR 10,000. The annual committee fees were paid in cash.
In 2022, 2,489 (2,383) company shares were purchased to the
Chair, 1,742 (1,710) to the Deputy Chair and 1,431 (1,405) to other
members of the Board.
Shareholdings (no. of shares) and fees of the Board of Directors
Shareholdings 31 December
Annual base fee (EUR 1,000)
Annual committee fee
(EUR 1,000)
2022
2021
2022
2021
2022
2021
Board members
Björn Wahlroos, Chair
273,189
270,700
200
195
20
20
Berndt Brunow, Deputy Chair 1)
316,462
140
10
Henrik Ehrnrooth, Deputy Chair
14,461
12,719
140
115
10
20
Emma FitzGerald
4,644
8,213
115
115
10
25
Jari Gustafsson
2,836
1,405
115
115
15
15
Piia-Noora Kauppi
24,035
22,604
115
115
10
10
Topi Manner 2)
1,431
115
10
Marjan Oudeman
9,594
8,163
115
115
15
15
Martin à Porta
24,844
20,413
115
115
28
10
Kim Wahl
25,949
24,518
115
115
35
35
Total
380,983
685,197
1,145
1,140
153
160
1) Berndt Brunow stepped down from the Board in 2022
2) Topi Manner was elected as a new director to the Board in 2022
UPM FINANCIAL REPORT 2022
58
Salaries and benefits paid to the President and CEO and the Group Executive Team
President and CEO Jussi Pesonen
Other members of Group Executive Team1)
EUR 1,000
2022
2021
2022
2021
Salaries
1,153
1,093
4,140
3,958
Short-term incentives
1,309
708
2,739
2,054
Share rewards
2,997
1,902
9,347
5,979
Benefits
28
31
135
142
Total
5,486
3,734
16,361
12,132
1) 11 members in 2022 and 2021.
In 2022, costs under the Finnish statutory pension scheme for the
President and CEO amounted to EUR 458,000 (329,000) and
payments under the voluntary pension plan amounted to
EUR 1,000,000 (1,200,000).
In 2022, costs under the Finnish and German statutory pension
schemes for Group Executive Team (GET) members (excluding the
President and CEO) amounted to EUR 941,000 (860,000) and
payments under the voluntary pension plan amounted to EUR 987,000
(1,035,000).
The remuneration of the President and CEO and other members of
the Group Executive Team consists of the base salary and benefits,
short-term incentives and long-term share-based incentives.
In 2022 and 2021, the short-term incentives are based on the
company's Short-Term Incentive Plan and they are paid annually in
cash. The amount of the incentive is linked to the executive's position
and achievement of annually set targets. The maximum incentives
amount to a total of 110% of the annual base salary to the Business
Area Executives and to a total of 90% of annual base salary to the other
members of the Group Executive Team. For the President and CEO, the
maximum annual incentive amounts to 150% of the annual base salary.
The expenses recognised in income statement in respect of share-
based payments for the Group Executive Team were EUR 3.6 million
(3.8 million).
According to the service agreement, the President and CEO would
have been entitled to retire in November 2020 at the age of 60 but at
the request of the company's Board of Directors, the President and CEO
has decided to continue in his position. However, UPM’s President and
CEO Jussi Pesonen has announced that he will exercise his right to retire
from UPM during 2024.
The President and CEO has a voluntary pension benefit in addition
to the Finnish statutory pension scheme. The President and CEO's
voluntary pension benefit was arranged through a defined benefit plan
until the end of November 2020. The last contribution to the defined
benefit plan was made in 2020. Under the defined benefit plan, the
target pension was 60% of the average indexed earnings from the last
ten full calendar years of employment calculated according to the
Finnish statutory pension scheme. The income of the President and
CEO’s defined benefit pension plan in 2022 was EUR 0.5 million (1.3
million in 2021). The plan assets amounted to EUR 10.8 million (15.0
million) and the obligation amounted to EUR 9.6 million (12.8 million).
As of December 2020, the voluntary pension benefit is arranged
through a defined contribution plan. First contribution to the defined
contribution plan took place in 2021.
The retirement age of other members of the Group Executive Team is
63. Other Group Executive Team members are under defined
contribution plans.
Should the company or the President and CEO give notice of
termination of the service agreement, no severance pay will be paid in
addition to the salary for the 12-month notice period. For GET members,
the period for severance pay is 12 months, in addition to the six
months’ salary for the notice period, unless notice is given for reasons
that are solely attributable to the executive. Should a GET member give
notice of termination to the company, no severance pay will be paid in
addition to the salary for the notice period.
If there is a change of control in the company, the President and
CEO may terminate his service agreement within three months and each
GET member within one month from closing the takeover and shall
receive compensation equivalent to 24 months' base salary.
3.3Share-based payments
UPM offers rewards and recognition with an emphasis on high
performance. All UPM’s employees belong to a unified annual Short
Term Incentive (STI) scheme. In addition, UPM has two long-term
incentive schemes: the Performance Share Plan (PSP) for senior
executives and the Deferred Bonus Plan (DBP) for other key employees.
Performance Share Plan
The Performance Share Plan (PSP) is targeted at the President and CEO
and other Group Executive Team (GET) members as well as other
selected members of the management. Under the PSP 2020–2022 and
2021–2023 UPM shares are awarded based on total
shareholder return during a three-year earning period. Total shareholder
return takes into account share price appreciation and paid dividends.
The performance measures for the PSP 2022–2024 comprise the total
shareholder return (80% weighting) and selected environmental, social
and governance related (ESG) measures, which are reduction of fossil
CO2 emissions from UPM’s own combustion and purchased electricity
by 65% by 2030 from 2015 level (10% weighting), achievement of a
net positive impact on biodiversity in the Company’s own forests in
Finland (5% weighting) and achievement of gender pay equity (5%
weighting). In all plans, the earned shares are delivered after the
earning period has ended.
UPM FINANCIAL REPORT 2022
59
PERFORMANCE SHARE PLANS
PSP 2019-2021
PSP 2020-2022
PSP 2021-2023
PSP 2022-2024
No. of participants at 31 December 2022
26
25
26
28
Actual achievement
97.31%
100%
Max no. of shares to be delivered 1)
to the President and CEO
91,541
85,589
83,272
80,870
to other members of GET
285,463
272,500
275,700
295,000
to other selected members of management
180,901
160,200
176,100
189,500
Total max no. of shares to be delivered
557,905
518,289
535,072
565,370
Share delivery (year)
2022
2023
2024
2025
Earning criteria (weighting)
Total shareholder
return (100%)
Total shareholder
return (100%)
Total shareholder
return (100%)
Total shareholder
return (80%)
ESG (20%)
1) For PSP 20192021 and PSP 20202022, the gross number of shares actually earned.
Deferred Bonus Plan
The Deferred Bonus Plan (DBP) is targeted at other selected key
employees and it consists of annually commencing plans. Each plan
consists of a one-year earning period and a two-year restriction period.
UPM shares are awarded based on achievement of group or group and
business area EBITDA targets. Prior to share delivery, the share rewards
earned are adjusted with dividends and other capital distributions, if
any, paid to all shareholders during the restriction period.
DEFERRED BONUS PLANS
DBP 2019
DBP 2020
DBP 2021
DBP 2022
No. of participants (at grant)
390
393
428
451
No. of participants (at 31 December 2022)
334
330
378
423
Max no. of shares to be delivered (at grant)
460,000
429,558
459,912
487,130
Estimated no. of shares to be delivered at 31 December 2022 1)
180,334
141,642
362,295
395,908
Share delivery (year)
2022
2023
2024
2025
Earning criteria
Group/Business Area
EBITDA
Group/Business Area
EBITDA
Group/Business Area
EBITDA
Group/Business Area
EBITDA
1) For DBP 2019 and DBP 2020, the gross number of shares actually earned
The indicated actuals and estimates of the share rewards under the
Performance Share Plan and the Deferred Bonus Plan represent the
gross amount of the rewards of which the applicable taxes will be
deducted before the shares are delivered to the participants.
Accounting policies
The group’s long-term share incentive plans are recognised as equity-
settled or cash-settled share-based payment transactions depending on
the settlement. The group classifies the transactions with net settlement
features for tax obligations as equity-settled in its entirety. Shares are
valued using the market rate on the grant date. The settlement is a
combination of shares and cash. The group may obtain the necessary
shares by using its treasury shares or may purchase shares from the
market. PSP and DBP share deliveries are executed by using already
existing shares and the plans, therefore, have no dilutive effect.
UPM FINANCIAL REPORT 2022
60
3.4Retirement benefit obligations
The group operates various pension schemes in accordance with local
conditions and practices in the countries of operations. Retirement
benefits are employee benefits that are payable usually after the
termination of employment, such as pensions and post-employment
medical care.
The pension plans are generally funded through payments to
insurance companies or to trustee-administered funds or foundations and
classified as defined contribution plans or defined benefit plans.
Defined benefit assets and liabilities recognised in the balance sheet
are presented below:
2022
2021
EURm
FINLAND
UK
GERMANY
OTHER
COUN-
TRIES
TOTAL
FINLAND
UK
GERMANY
OTHER
COUN-
TRIES
TOTAL
Present value of funded obligations
27
316
30
11
384
577
542
39
15
1,174
Fair value of plan assets
-26
-300
-2
-11
-340
-632
-565
-2
-15
-1,214
Deficit (+)/surplus (–)
0
16
27
0
44
-55
-23
36
-40
Present value of unfunded
obligations
414
52
466
548
68
616
Net defined benefit liability (+)/
asset (–)
0
16
442
52
510
-55
-23
585
68
576
Net retirement benefit asset in the
balance sheet
-1
-1
-56
-23
-79
Net retirement benefit liability in the
balance sheet 1)
1
16
442
52
511
2
585
68
655
1) Net retirement benefit liability in the balance sheet includes other long-term employee benefits of EUR 16 million (21 million) in 2022.
Approximately 15% (24%) of UPM’s employees are active members
of defined benefit arrangement plans. In 2022, the most significant
defined benefit plan in Finland (UPM Sellutehtaiden eläkesäätiö) was
replaced with defined contribution arrangement. Following the
replacement, UPM's most significant defined benefit arrangements are in
the UK and in Germany. The group has defined benefit obligations also
in Austria, Holland, France, Canada and in the US.
Finland
In Finland employers are obliged to insure their employees for statutory
benefits, as determined in Employee’s Pension Act (TyEL). TyEL provides
the employee with insurance protection for old age, disability and
death.
Group's Finnish employees are mainly insured with an insurance
company and these arrangements qualify as defined contributions plans.
At the end of 2021, approximately 21% of group´s Finnish employees
were insured with TyEL foundation (UPM Sellutehtaiden eläkesäätiö), that
is classified as a defined benefit plan. In 2022, the TyEL foundation was
replaced with defined contribution arrangement. The assets and
liabilities of the plan were transferred to the insurance company and the
group recognised EUR 69 million settlement loss in the income statement.
The cash received on the settlement amounted to EUR 128 million.
UK
In the UK, the group operates a legacy defined benefit scheme
providing benefits that are linked to the salary level near retirement age
or an earlier date of leaving service. The scheme is closed both for new
members and future accrual for old members. Part of the scheme is a
defined contribution plan and is open to all current employees. The UK
pension scheme operates under a single trust which is independent from
the group.
Germany
In Germany employees within defined benefit arrangements are entitled
to annual pensions on retirement based on their service and final salary.
All significant defined benefit plans are closed for new employees.
UPM FINANCIAL REPORT 2022
61
Present value of obligation and fair value of plan assets
Pension and other
post-employment benefits 2022
Pension and other
post-employment benefits 2021
EURm
PRESENT
VALUE OF
OBLIGATION
FAIR VALUE
OF PLAN
ASSETS
NET DEFINED
BENEFIT
LIABILITY/
(ASSET)
PRESENT
VALUE OF
OBLIGATION
FAIR VALUE
OF PLAN
ASSETS
NET DEFINED
BENEFIT
LIABILITY/
(ASSET)
Carrying value, at 1 January
1,790
-1,214
576
1,859
-1,140
719
Current service cost
11
11
15
15
Past service cost
-1
-1
-2
-2
Gains and losses arising from settlements 1)
62
62
Interest expense (+) income (–)
18
-13
5
12
-9
3
Total included in employee costs (Note 3.1)
90
-13
77
25
-9
16
Actuarial gains and losses arising from changes in
demographic assumptions
-12
-12
Actuarial gains and losses arising from changes in
financial assumptions
-562
-562
-58
-58
Actuarial gains and losses arising from experience
adjustments
50
50
4
4
Return on plan assets, excluding amounts included in
interest expense (+) income (–)
263
263
-62
-62
Total remeasurement gains (–) and losses (+)
included in other comprehensive income
-512
263
-249
-66
-62
-128
Benefits paid
-59
59
-64
64
Settlements paid
-431
431
-4
3
-1
Contributions by the employer
104
104
-33
-33
Translation differences
-29
30
1
39
-36
3
Carrying value, at 31 December
850
-340
511
1,790
-1,214
576
1) In 2022, gains and losses on settlement relate to replacement of a defined benefit pension plan in Finland with defined contribution plan.
Actuarial risks
Defined benefit plans typically expose the group to the following
actuarial risks:
Investment risk (asset volatility)
The group is exposed to changes of assets’ values especially in the UK.
The asset values of UK arrangements constitute 88% of total asset values
in defined benefit plans within group.
Interest risk
Discount rates used in calculations are based on high-quality corporate
bond yield curves in currency in which the benefits are paid. A decrease
in the discount rate would increase the plan liabilities. The maturities of
yields are reflecting the durations of the underlying obligations. The
weighted average duration of group’s defined benefit obligation is 14
years (18 years) at the end of 2022.
Inflation risk
In the UK, the pensions in payment are tied to Retail Price Index whilst
being tied to Consumer Price Index during deferment. An increase of
0.5% in indexes will increase the liabilities by some EUR 15 million.
In Germany the pensions have to be adjusted in accordance with the
Consumer Price Index.
Salary risk
The present value of the net retirement benefit assets and liabilities is
calculated by reference to the expected future salaries of plan
participants. An increase in the salary of the plan participants would
increase the plan liabilities. In the UK, the changes in salary levels have
no impact on the funding position as all defined benefit arrangements in
the UK are closed to future accrual. In Germany, an increase of 0.5% in
expected future salaries would increase the obligation by EUR 7 million.
Life expectancy
Adjustments in mortality assumption have an impact on group’s defined
benefit obligation. An increase in life expectancy by one year will
increase the obligation in the UK by EUR 11 million and in Germany by
EUR 16 million.
UPM FINANCIAL REPORT 2022
62
Key estimates and judgements
Several actuarial assumptions are used in calculating the expense
and liability related to the defined benefit plans. Statistical information
used may differ materially from actual results due to, among others,
changing market and economic conditions, or changes in service period
of plan participants. Significant differences in actual experience or
significant changes in assumptions may affect the future amounts of the
defined benefit obligation and future expense.
Actuarial assumptions
The weighted average principal assumptions used in the valuations of the defined benefit obligations are detailed below:
FINLAND
UK
GERMANY
OTHER COUNTRIES
2022
2021
2022
2021
2022
2021
2022
2021
Discount rate %
3.25
0.80
4.80
1.90
3.32
0.82
3.67
1.11
Inflation rate %
2.53
2.03
3.25
3.40
2.00
1.70
2.51
2.00
Rate of salary increase %
2.23
2.01
2.50
2.50
2.87
2.58
Rate of pension increase %
1.77
1.02
3.15
3.25
2.00
1.70
1.13
1.13
Expected average remaining working years of
participants
1.9
15.3
9.5
10.1
8.0
8.2
9.0
8.9
EURm
0.5% INCREASE
0.5% DECREASE
2022
2021
2022
2021
Discount rate %
-52
-145
57
162
Rate of salary increase %
7
13
-7
-12
Rate of pension increase %
39
81
-38
-80
Life expectancy +1 year
29
78
A negative change indicates a decrease in the defined benefit obligation.
A positive change indicates an increase in the defined benefit obligation.
Plan assets by categories at 31 December
EURm
2022
2021
Quoted
Unquoted
Quoted
Unquoted
Money market
97
36
478
138
Debt instruments
77
253
Equity instruments
15
92
56
Property
59
123
Assets held by insurance
companies
39
52
Other assets
16
23
Total
97
243
570
644
In 2022 plan assets include the company's ordinary shares with a fair value of
EUR 0 million (0 million).
In 2023 contributions of EUR 27 million are expected to be paid to
group’s defined benefit plans. In 2022 contributions of EUR 24 million
were paid to group’s defined benefit plans and cash received from
settlements amounted to EUR 128 million.
Sensitivity analysis of defined benefit obligations
The sensitivity analysis shows the effect of the change in assumption.
The analysis assume that all other assumptions remain unchanged.
The projected unit credit method has been applied when calculating
the obligation as well as these sensitivities.
UPM FINANCIAL REPORT 2022
63
Accounting policies
Defined benefit pension plans
Plan benefits depend on salary and length of service. The defined
benefit obligations are calculated annually by independent actuaries
using the projected unit credit method. The present value of the defined
benefit obligation is determined by discounting the estimated future cash
outflows using interest rates of high-quality corporate bonds that are
denominated in the currency in which the benefits will be paid and that
have terms to maturity approximating the term of the related pension
liability. The liability recognised in the balance sheet in respect of
defined benefit pension plans is the present value of the defined benefit
obligation at the balance sheet date less the fair value of plan assets.
The cost of providing pensions is charged to the income statement as
employee costs so as to spread the cost over the service lives of
employees. Changes in actuarial assumptions and actuarial gains and
losses arising from experience adjustments are charged or credited in
other comprehensive income in the period in which they arise. Past
service costs and gains or losses on settlement are recognised
immediately in income when they occur.
Defined contribution plans
For defined contribution plans, contributions are paid to pension
insurance companies. Once the contributions have been paid, there are
no further payment obligations. Contributions to defined contribution
plans are charged to the income statement in the period to which the
contributions relate.
Other post-employment obligations
Some group companies provide post-employment medical and other
benefits to their retirees. The entitlement to healthcare benefits is usually
conditional on the employee remaining in service up to retirement age
and the completion of a minimum service period. The expected costs of
these benefits are accrued over the period of employment, using an
accounting methodology similar to that for defined benefit pension
plans. Valuations of these obligations are carried out by independent
qualified actuaries.
4.Capital employed
UPM’s capital employed primarily relates to its production facilities and
both forest and energy assets. UPM aims to capture growth opportunities
in its existing business portfolio and invest in projects with attractive and
sustainable returns.
Capital employed
EURm
2022
2021
Property, plant and equipment
6,733
5,569
Leased assets
713
608
Forest assets
2,442
2,328
Energy shareholdings
3,652
2,579
Goodwill and other intangible assets
834
603
Operating working capital
2,026
1,204
Provisions
-134
-155
Net retirement benefit assets and liabilities
-526
-597
Cash and cash equivalents
2,067
1,460
Other assets and liabilities
257
290
Net deferred tax assets and liabilities
-151
-130
Total
17,913
13,759
UPM FINANCIAL REPORT 2022
64
4.1Property, plant and equipment
EURm
LAND AND
WATER
AREAS
BUILDINGS
MACHINERY
AND
EQUIPMENT
OTHER
TANGIBLE
ASSETS
CONSTRUC-
TION IN
PROGRESS
TOTAL
2022
Accumulated costs
902
3,707
13,163
866
2,993
21,628
Accumulated depreciation and impairments
-2
-2,653
-11,526
-718
-14,895
Carrying value, at 31 December
900
1,054
1,638
148
2,993
6,733
Carrying value, at 1 January
857
848
1,674
122
2,069
5,569
Additions
5
1
7
1
1,353
1,366
Companies acquired
3
26
20
6
56
Disposals
-3
-4
-1
-1
-9
Depreciation
-75
-266
-17
-357
Impairment
-10
-37
-5
-52
Reclassifications
260
235
45
-540
1
Reclassifications to assets held for sale
Translation differences
39
8
4
2
106
159
Carrying value, at 31 December
900
1,054
1,638
148
2,993
6,733
2021
Accumulated costs
859
3,452
13,136
834
2,069
20,349
Accumulated depreciation and impairments
-2
-2,604
-11,462
-712
-14,780
Carrying value, at 31 December
857
848
1,674
122
2,069
5,569
Carrying value, at 1 January
757
846
1,864
125
724
4,316
Additions
58
2
5
2
1,448
1,515
Disposals
-3
-3
-4
-1
-12
Depreciation
-71
-280
-17
-368
Impairment
-12
-38
-1
-52
Reclassifications
60
80
9
-150
-2
Reclassifications to assets held for sale
-3
-11
-13
Translation differences
44
29
58
6
47
185
Carrying value, at 31 December
857
848
1,674
122
2,069
5,569
Capital expenditure
Capital expenditure, excluding acquisitions and shares, amounted to
EUR 1,399 million (1,477 million) in 2022.
In December 2021, UPM announced that it would invest EUR 10
million in the development of UPM Plywood's plywood mill in Joensuu,
Finland. The investment includes new production lines, new workspaces
and 720 square metres of completely new production space. The
investment will be completed by the end of 2023.
In January 2020, UPM announced that it would invest in a 220,000
tonnes next-generation biochemicals biorefinery in Leuna, Germany. The
facility is scheduled to start up by the end of 2023, and the total
investment estimate is EUR 750 million.
In January 2019 UPM announced that it would invest in the
refurbishment of the Kuusankoski hydropower plant in Finland. The
average annual production of the Kuusankoski plant is expected to
increase from the current 180 GWh to 195 GWh. The investment will
be completed in Q1 2023.
In July 2019, UPM announced that it would invest in a 2.1 million
tonne greenfield eucalyptus pulp mill near Paso de los Toros, central
Uruguay. Additionally, UPM will invest in port operations in Montevideo
and in local investments outside the mill fence. The mill is scheduled to
start up by the end of Q1 2023, and the total investment estimate is
USD 3.47 billion.
In October 2019 UPM announced that it would invest EUR 95 million
in a Combined-Heat-Power (CHP) plant at the UPM Nordland paper mill
in Germany. The plant was connected to the grid in Q3 2022.
Capitalised borrowing costs
In 2022, the borrowing costs capitalised as part of non-current assets
amounted to EUR 20 million (9 million). Amortisation of capitalised
borrowing costs was EUR 1 million (2 million) and the average interest
rate used 0.79% (0.73%), which represents the average costs to finance
the projects. In 2022, capitalised borrowing costs were mainly related
to the construction of the new pulp mill in Uruguay.
Government grants
In 2022, government grants recognised as deduction of non-current
assets totalled to EUR 15 million (0 million). Grants relate mainly to the
biochemicals biorefinery investment in Leuna.
UPM FINANCIAL REPORT 2022
65
Major capital commitments at 31 December
EURm
2022
2021
New biorefinery / Germany
257
315
New pulp mill / Uruguay
493
1,406
Renovation and modernisation / Kuusankoski
hydro power plant
6
10
Mill development / Plywood Joensuu
4
8
Impairment losses
In 2022, impairment charges relate to property, plant and equipment
impacted by Russia´s war in Ukraine. Due to the significant uncertainties
related to operations in Russia and Ukraine, UPM recognised a write off
of all property, plant and equipment as well as operating assets and
uninsured receivables locating or relating to operations in these
countries.
In December 2021, UPM conducted an impairment test of UPM
Communication Papers fixed assets. The costs of pulp, recycled fibre,
logistics and energy increased significantly in 2021 and high
production costs continue to challenge the operations in the foreseeable
future. Fair value less cost to sell method was used in the calculation with
an inflation rate of 2.0%, negative sales growth rate of 5.4% in real
terms, and a post-tax discount rate of 6.7%. As a result of the test
calculation, UPM recognised impairment charges of EUR 50 million
related to newsprint property, plant and equipment.
Accounting policies
Property, plant and equipment
Property, plant and equipment is stated at historical cost. Costs of assets
of acquired in business combinations are determined at fair value at the
acquisition date. Depreciation is calculated on a straightline basis and
the carrying value is adjusted for impairment charges, if any. The
carrying value of property, plant and equipment on the balance sheet
represents the cost less accumulated depreciation and any impairment
charges.
Borrowing costs incurred for the construction of any qualifying assets
are capitalised during the period of time required to complete and
prepare the asset for its intended use. Other borrowing costs are
expensed.
Major renovations are capitalised and depreciated over the useful
lives of the related asset. Ordinary expenses for repairs and
maintenance are expensed as incurred.
Gains and losses on disposals are determined by comparing the
disposal proceeds with the carrying amount and are included in other
operating income and other operating expenses, respectively.
ASSESSED USEFUL LIVES
NUMBER OF YEARS
Land, not subject to depreciation
-
Buildings
20-50
Power plants
20-30
Heavy machinery
15-20
Light machinery
10-15
Equipment
5
Impairment testing
Carrying values of individual items included in property, plant and
equipment are reviewed at each closing date to determine whether there
is any indication of impairment. The carrying value is written down
immediately to the asset’s recoverable amount if the carrying value
exceeds the estimated recoverable amount. Assets that have an
indefinite useful life are not subject to amortisation and are tested
annually for impairment. The recoverable amount is determined as
the higher of an asset’s fair value less costs to sell and its value in use.
Value in use is determined by discounting future cash flows expected to
be generated by the asset. For the purposes of assessing impairment,
assets are grouped at the lowest levels for which there are separately
identifiable cash flows (cash-generating units).
Non-financial assets, other than goodwill, that have suffered
impairment are reviewed for possible reversal of the impairment at each
reporting date. Where an impairment loss is subsequently reversed, the
carrying amount of the asset is increased to the revised estimate of its
recoverable amount, but the increased carrying amount will not exceed
the carrying amount that would have been determined had no
impairment loss been recognised for the asset in prior years.
Key estimates and judgements
The estimations of useful lives, residual value as well as depreciation
and amortisation methods require significant management judgement
and are reviewed annually. Management makes estimates on the future
cash flows expected to result from the use of the asset and its eventual
disposal. While management believes that estimates of future cash flows
are reasonable, different assumptions regarding such cash flows could
materially affect valuations.
The long useful lives of assets, changes in estimated future sales
prices of products, changes in product costs and changes in the discount
rates used could lead to significant impairment charges.
Estimates are also made in an acquisition when determining the fair
values and remaining useful lives of acquired intangible and tangible
assets.
UPM FINANCIAL REPORT 2022
66
4.2Forest assets
UPM is both a major forest owner and a purchaser of wood. The value
of forest assets, i.e. standing trees, amounted to EUR 2,442 million
(2,328 million) at the end of 2022.
EURm
2022
2021
Carrying value, at 1 January
2,328
2,077
Additions
79
104
Disposals
-16
-6
Wood harvested
-143
-98
Net change in fair value
153
206
Translation differences
40
44
Carrying value, at 31 December
2,442
2,328
Change in fair value, change due to harvesting and gains or losses on
sale of forest assets are recognised in the income statement as a net
amount amounting to EUR 12 million (111 million) in 2022. In 2021,
the increase in fair value was impacted by increased forest growth and
higher stumpage price estimates used in valuation.
Forest assets
EURm
2022
2021
Forest assets in Finland
1,702
1,678
Forest assets in Uruguay
724
633
Forest assets in United States
15
17
Carrying value, at 31 December
2,442
2,328
Forest land
Forest land is included in land and water areas within property, plant
and equipment. » Refer Note 4.1 Property, Plant and equipment. At the
end of 2022, carrying value of own forest land amounted to EUR 736
million (EUR 694 million) and leased forest land EUR 243 million (EUR
219 million).
UPM's own and leased forest land areas are summarised in below
table.
1,000 ha
FOREST
LAND
PRO-
DUCTIVE
FOREST
LAND
FORESTED
LAND
Finland
522
430
422
Uruguay
305
182
176
Uruguay, leased land
167
136
130
United States
76
55
55
Total
1,070
802
783
Accounting policies
The group divides all its forest assets for accounting purposes into
growing forests, which are recognised as forest assets at fair value less
costs to sell, and land. Own land is stated at cost whereas leased land is
valued at cost less accumulated depreciation.
Any changes in the fair value of the growing forests are recognised
in the operating profit in the income statement. The fair value is
calculated on the basis of discounted future expected cash flows
considering existing, sustainable harvesting plans and assessments
regarding growth, timber prices, harvesting and silviculture costs and
selling expenses. The fair value of forest assets is a level 3 measure in
terms of the fair value measurement hierarchy.
Key estimates and judgements
Fair valuation
The valuation process of forest assets is complex and requires
management estimates and judgement on assumptions that have a
significant impact on the valuation of the group’s forest assets.
Main factors used in the fair valuation of forest assets are estimates
for growth and wood harvested, stumpage prices and discount rates.
Stumpage price forecasts are based on the current prices adjusted by
the management’s estimates for the full remaining productive lives of the
trees, up to 100 years for forests in Finland and in the US and up to 10
years for plantations in Uruguay. The cash flows are adjusted by selling
costs and costs related to future risks. Felling revenues and maintenance
costs are estimated on the basis of actual costs and prices, taking into
account the group’s projection of future price and costs development. In
addition, calculations take into account future forest growth and
environmental restrictions.
The pre-tax discount rate used to determine the fair value of the
Finnish forests in 2022 was 8.0% (7.0%) and for Uruguayan plantations
11.0% (9.9%). A decrease (increase) of one percentage point in
discount rate would increase (decrease) the fair value of forest assets by
approximately EUR 257 million (270 million).
4.3Energy shareholdings
UPM is both a significant purchaser and producer of energy. The
majority of electrical and thermal energy is consumed at the group’s
pulp and paper production. The production is mainly carried out by
energy companies in which UPM has energy shareholdings. Energy
shareholdings are unlisted equity investments. UPM does not have
control or joint control of or significant influence in the said energy
companies.
The value of energy shareholdings amounted to EUR 3,652 million
(2,579 million) at the end of 2022. These energy companies supply
energy or both energy and heat to their shareholders on a cost-price
principle (Mankala-principle) which is widely applied in the Finnish
energy industry. Under the Mankala-principle energy and/or heat is
supplied to the shareholders in proportion to their ownership and each
shareholder is, pursuant to the specific stipulations of the respective
articles of association, severally responsible for its respective share of
the production costs of the energy company concerned.
In 2020, UPM issued a shareholder loan of EUR 47 million without a
maturity date to PVO. Embedded into the loan terms is a right to issue
new shares in the PVO B2 series against the remaining, unpaid nominal
of the loan starting from 2021. The loan is valued at fair value and is
taken into account as a part of the total fair valuation of the PVO B2
series valuation. In addition, in 2020 UPM issued a similar loan
commitment of EUR 123 million to PVO, where also a right to issue new
PVO B2 shares is embedded starting from 2023. The commitment
matures at the end of 2023.
UPM FINANCIAL REPORT 2022
67
Energy shareholdings
Number of shares
Group holding %
Carrying value, EURm
2022
2021
Pohjolan Voima Oyj, A series
8,176,191
61.24
584
473
Pohjolan Voima Oyj, B series
4,140,132
58.11
2,016
1,219
Pohjolan Voima Oyj, B2 series
2,869,819
51.22
454
424
Kemijoki Oy
179,189
7.33
442
327
Länsi-Suomen Voima Oy
10,220
51.10
150
131
Other
5
6
Carrying value, at 31 December
3,652
2,579
PVO’s share capital is divided into different series of shares. The B
and B2 series relate to PVO’s shareholdings in Teollisuuden Voima Oyj
(TVO). UPM has no direct shareholdings in TVO. TVO operates two
nuclear power plants (Olkiluoto 1 and Olkiluoto 2) and is constructing
one new nuclear power plant in Olkiluoto (Olkiluoto 3), Finland.
Olkiluoto 3 has proceeded to its test production phase. The operation of
a nuclear power plant is governed by international, European Union
and local nuclear regulatory regimes. Pursuant to the Finnish Nuclear
Liability Act, the operator of a nuclear facility has a strict third-party
liability in relation to nuclear accidents. Shareholders of power
companies that own and operate nuclear power plants are not subject to
the liability under the Nuclear Liability Act. In Finland, the future costs of
conditioning, storage and final disposal of spent fuel, management of
low and intermediate level radioactive waste as well as nuclear power
plant decommissioning are provided for by a state established fund (the
Finnish State Nuclear Waste Management Fund). The contributions to
the Fund are intended to be sufficient to cover estimated future costs.
These contributions have been taken into consideration in the fair value
of the related energy shareholdings.
Changes in energy shareholdings
EURm
2022
2021
Carrying value, at 1 January
2,579
1,936
Disposals
-2
-1
Changes in fair value recognised in other
comprehensive income
1,074
643
Carrying value, at 31 December
3,652
2,579
Accounting policies
The group has made an irrevocable election to designate its energy
shareholdings as equity instruments where changes in fair value are
recognised through OCI. The shareholdings are not held for trading as
the group has an intention to hold the investments for the long term.
Purchases of energy shareholdings are initially and subsequently
measured at fair value through other comprehensive income, net of tax if
applicable, with only dividend income recognised through profit and
loss. Initial fair value is acquisition cost including transaction costs. Upon
disposal of the investment, the accumulated fair value changes in equity
are not recycled to the income statement but instead, are reclassified
from the fair value reserve to retained earnings.
The fair value of energy shareholdings is a level 3 measure in the fair
value measurement hierarchy.
Key estimates and judgements
Fair valuation and sensitivity
Valuation of energy shareholdings requires management’s assumptions
and estimates of a number of factors that may differ from the actual
outcome which could lead to significant adjustment to the carrying
amount of the asset. Fair value is determined on a discounted cash flow
basis and the main factors impacting the future cash flows include future
electricity prices, price trends and discount rates.
The electricity price estimate is based on future electricity forward
prices and a simulation of the Finnish area electricity price. A change of
5% in the electricity price used in the model would change the total
value of the assets by EUR 390 (370) million. The discount rate of
7.13% (5.08%) used in the valuation model is determined using the
weighted average cost of capital method. A change of 0.5% percentage
points in the discount rate would change the estimated fair value of the
assets by approximately EUR 230 (330) million.
Other uncertainties and risk factors in the value of the assets relate to
start-up schedule of the fixed price turn-key Olkiluoto 3 EPR nuclear
power plant project. UPM’s indirect share of the capacity of Olkiluoto 3
EPR is approximately 31%, through its PVO B2 shares. Changes in
regulatory environment or taxation also have an impact on the value of
the energy generating assets. For example, temporary profit tax on the
electricity sector applicable in 2023 according to Finnish Government’s
law proposal.
UPM FINANCIAL REPORT 2022
68
4.4Goodwill and other intangible assets
The group’s goodwill mainly relates to pulp operations in Finland and
Uruguay belonging to UPM Fibres business area. In 2022, the group's
goodwill and other intangible assets increased mainly as a result of the
company acquisition of AMC AG in UPM Raflatac business area. Refer
Note 8.1 Business acquisitions and disposals for further information.
Goodwill by business area
EURm
2022
2021
Pulp operations Uruguay
109
102
Pulp operations Finland
113
113
UPM Raflatac
46
7
UPM Plywood
13
13
Other operations
1
1
Total
282
237
Goodwill
EURm
2022
2021
Carrying value, at 1 January
237
229
Companies acquired
38
Translation differences
6
8
Carrying value, at 31 December
282
237
Other intangible assets
EURm
INTANGIBLE RIGHTS
SOFTWARE AND
OTHER INTANGIBLE
ASSETS
TOTAL
2022
Accumulated costs
482
614
1,096
Accumulated amortisation and impairments
-285
-494
-779
Carrying value, at 31 December
198
120
317
Carrying value, at 1 January
198
64
262
Additions
3
11
14
Companies acquired
62
62
Amortisation
-3
-17
-21
Reclassifications
1
Carrying value, at 31 December
198
120
317
Emission rights, carrying value 1)
235
Carrying value including emission rights, at 31 December
553
2021
Accumulated costs
477
541
1,018
Accumulated amortisation and impairments
-279
-477
-756
Carrying value, at 31 December
198
64
262
Carrying value, at 1 January
199
69
267
Additions
3
13
15
Amortisation
-3
-18
-21
Reclassifications
1
1
Carrying value, at 31 December
198
64
262
Emission rights, carrying value 1)
104
Carrying value including emission rights, at 31 December
366
1) » Refer Note 2.3 Operating expenses and other operating income, for further information on emission rights.
UPM FINANCIAL REPORT 2022
69
Impairment testing
Impairment tests for goodwill and water rights with indefinite life were
carried out in the fourth quarter 2022.
Water rights of hydropower plants belonging to UPM Energy and
reported in intangible rights amounted EUR 189 million at the end of
2022 and 2021. The values of water rights were tested based on
expected future cash flows of each separate hydro power plant.
Goodwill impairment tests were carried out for pulp operations in
Finland and Uruguay, belonging to UPM Fibres business area, UPM
Raflatac business area and UPM Plywood business area.
The 2022 impairment tests did not result in a recognition of any
impairment.
The basis for valuation and key assumptions used in goodwill impairment testing are summarised in below table:
CASH GENERATING UNIT
BASIS OF
VALUATION
PERIOD OF FORECAST
PRE-TAX DISCOUNT RATE
KEY ASSUMPTIONS
Pulp operations Finland
Value in use
10 years + terminal value
10.84 % (2021: 9.41 %)
Pulp price, wood costs
Pulp operations Uruguay
Value in use
10 years + terminal value
9.30 % (2021: 7.50 %)
Pulp price, wood costs
UPM Raflatac
Value in use
10 years + terminal value
9.48 % (2021: 8.22 %)
Product prices, cost development
UPM Plywood
Value in use
10 years + terminal value
15.77 % (2021: 13.01 %)
Product prices, cost development
Sensitivity analyses
The sensitivity analyses of goodwill impairment tests indicate that no
reasonable change in key assumptions would result in recognition of
impairment loss against goodwill. In pulp operations the recoverable
amount is most sensitive to pulp sales prices and the cost of wood raw
material.
Key estimates and judgements
The group’s assessment of the carrying value of goodwill and indefinite
life assets requires significant judgement.
While management believes that estimates of future cash flows are
reasonable, different assumptions are subject to change as a result of
changing economic and operational conditions. Actual cash flows could
therefore vary from estimated discounted future cash flows and could
result in changes in the recognition of impairment charges in future
periods.
Future cash flows
The review of recoverable amount for goodwill and indefinite life assets
is based on a calculation of value in use, using management projections
of future cash flows. The most important assessments and assumptions
needed in calculations are forecasts for future growth rates for the
business in question, product prices, cost development and the discount
rates applied. The group is using ten-year forecasts in calculations as
the nature of the group’s business is long-term, due to its capital
intensity, and is exposed to cyclical changes. In estimates of product
prices and cost development, forecasts prepared by management for
the next three years and estimates made for the following seven years
are taken into consideration. In addition, consideration is given to the
investment decisions made by the group as well as the profitability
programmes that the group has implemented and the views of
knowledgeable industry experts on the long-term development of
demand and prices. In the projection of cash flows UPM uses EBITDA
adjusted with cash flows not captured within EBITDA, including working
capital movements and capital expenditures.
Discount rate
The discount rate is estimated using the weighted average cost of
capital (WACC) on the calculation date adjusted for risks specific to the
business in question. The adjusted after-tax discount rate is translated to
a pre-tax rate for each cash generating unit (CGU) based on the
specific tax rate applicable to where the CGU operates.
Accounting policies
Goodwill
Goodwill arises in connection with business combinations where the
consideration transferred exceeds the fair value of the acquired net
assets. Goodwill is recognised at cost less accumulated impairment and
is an intangible asset with an indefinite useful life. Goodwill is allocated
to the cash generating units that are expected to benefit from the
synergies from the business combination.
Intangible rights
Intangible rights include water rights of hydropower plants, patents,
licences, intellectual property and similar rights. Water rights are
deemed to have an indefinite useful life as the company has a
contractual right to exploit water resources in the energy production
of power plants.
The values of water rights are tested annually for impairment based
on expected future cash flows of each separate hydropower plant.
Other intangible rights are recognised at cost less accumulated
amortisation and impairment. Amortisation is calculated using the
straight-line method over their estimated useful lives ranging from 5 to
10 years.
Software and other intangible assets
Research expenditure is recognised as an expense as incurred.
Costs incurred in acquiring software that will contribute to future
period financial benefit are capitalised to software and systems. Other
intangible assets are recognised at cost less accumulated amortisation
and impairment. Amortisation is calculated using the straight-line
method over their estimated useful lives ranging from 3 to 5 years.
UPM FINANCIAL REPORT 2022
70
Impairment testing
Goodwill and other intangible assets that are deemed to have an
indefinite life are tested at least annually for impairment. For goodwill
impairment testing purposes the group identifies its cash-generating units
(CGUs), which is the smallest identifiable group of assets that generate
cash inflows largely independent of the cash inflows of other assets or
other groups of assets. Each CGU is no larger than a business area. The
carrying amount for the CGU includes goodwill, non-current assets and
working capital. If the balance sheet carrying amount of the CGU unit
exceeds its recoverable amount, an impairment loss is recognised.
Impairment loss is allocated first to reduce the carrying amount of any
goodwill allocated to the unit and then to other assets of the unit. An
impairment loss recognised for goodwill is not reversed in a subsequent
period.
Other intangible assets with indefinite useful lives are impaired if the
recoverable amount of the asset is less than the carrying amount. The
carrying amount of the asset is then reduced to the recoverable amount
which is the higher of the asset’s net selling price and its value in use.
4.5Provisions
EURm
RESTRUCTURING
TERMINATION
ENVIRON-
MENTAL
EMISSIONS
OTHER
TOTAL
2022
Provisions at 1 January
24
36
30
39
26
155
Provisions made during the year
5
11
11
69
21
117
Provisions utilised during the year
-12
-23
-1
-54
-30
-121
Unused provisions reversed
-3
-2
-11
-2
-18
Reclassifications
Translation differences
Provisions at 31 December
14
22
29
53
15
134
Non-current
64
Current
70
Total
134
2021
Provisions at 1 January
52
91
29
21
28
222
Provisions made during the year
5
6
2
41
11
64
Provisions utilised during the year
-22
-53
-1
-21
-10
-107
Unused provisions reversed
-11
-8
-1
-2
-2
-25
Reclassifications
Translation differences
1
Provisions at 31 December
24
36
30
39
26
155
Non-current
68
Current
88
Total
155
UPM has undergone several restructuring in recent years including mill
closures and profit improvement programs. Restructuring provisions
recognised include various restructuring activities including dismantling
costs. Termination provisions include severance payments,
unemployment compensations or other arrangements for employees
leaving the company. In Finland termination provisions include also
unemployment arrangements and disability pensions. Unemployment
provisions in Finland are recognised 2–3 years before the granting and
settlement of the compensation.
At 31 December 2022 and 2021, restructuring and termination
provisions relate mainly to capacity closures and optimisation of
operations in UPM Communication Papers business area. In 2022 and
2021, there were no significant additions to restructuring and
termination provisions.
The group recognises provisions for normal environmental
remediation costs expected to be incurred in a future period upon a
removal of non-current assets and restoring industrial landfills where a
legal or constructive obligation exists. In 2022, the group recognised
EUR 8 million additional environmental provision related to prior
capacity closures in Finland.
Other provisions are mainly attributable to onerous contracts and
will be incurred over a period longer than one year. In 2022, additions
to other provisions include EUR 10 relating to tax dispute.
Provisions for emissions include liability to cover the obligation to
return emission rights. The group possesses emission rights amounting to
EUR 235 million (104 million) as intangible assets.
» Refer Note 2.3 Operating expenses and other operating income, for
further information on emission rights.
UPM FINANCIAL REPORT 2022
71
Accounting policies
A provision is recognised when a present legal or constructive
obligation exists as a result of a past event and it is probable that an
outflow of resources will be required to settle the obligation and the
amount can be reliably estimated. Provisions are split between amounts
expected to be settled within 12 months of the balance sheet date
(current) and amounts expected to be settled later (non-current).
Restructuring and termination provisions
A restructuring provisions is recognised when a detailed plan for the
implementation of the measures is complete and when the plan has
been communicated to those who are affected. Employee termination
provisions are recognised when the group has communicated the plan
to the employees.
Environmental provisions
Environmental expenditures that relate to an existing condition
caused by past operations that do not contribute to future earnings are
expensed. The recognition of environmental provisions is based on
current interpretations of environmental laws and regulations. Such
provisions are recognised when the group has an obligation to
dismantle and remove a facility or an item of plant and to restore the
site on which it is located. The amount recognised is the present value of
the estimated future expenditure determined in accordance with
local conditions and requirements. A corresponding item of property,
plant and equipment of an amount equivalent to the provision is also
recognised and subsequently depreciated as part of the asset.
Provisions do not include any third-party recoveries.
Emission provisions
Emission obligations are recognised in provisions based on realised
emissions. The provision is measured at the carrying amounts of the
corresponding emission rights held, which are recognised as intangible
assets. In case of deficit in emission rights, the shortage is valued at
the market value at the balance sheet date.
Key estimates and judgements
Environmental provisions
The estimates used in determining the provisions are based on the
expenses incurred for similar activities in the current reporting period
taking into account the effect of inflation, cost-base development and
discounting. Because actual outflows can differ from estimates due to
changes in laws, regulations, public expectations, technology, prices
and conditions, and can take place many years in the future, the
carrying amounts of provisions are regularly reviewed and adjusted
to take into account of any such changes. The discount rate applied
is reviewed annually.
The group aims to operate in compliance with regulations related to
the treatment of waste water, air emissions and landfill sites. However,
expected events during production processes and waste treatment could
cause material losses and additional costs in the group’s operations.
Legal contingencies
Management judgement is required in measurement and recognition of
provisions related to pending litigation. Provisions are recorded when
the group has a present legal or constructive obligation as a result of
past event, an unfavourable outcome is probable and the amount of loss
can be reasonably estimated. Due to inherent uncertain nature of
litigation, the actual losses may differ significantly from the originally
estimated provision.
» Refer Note 9.2 Litigation for details of legal contingencies.
4.6Working capital
The group defines operating working capital as inventories, trade
receivables, trade payables and advances received which are
presented separately below. The performance obligations related to
advances received are typically fulfilled within 12 months of receipt
of the advance. UPM is focusing on working capital efficiency and
targeting a sustainable and permanent reduction in operating working
capital.
Operating working capital
EURm
2022
2021
Inventories
2,289
1,594
Trade receivables
1,614
1,320
Trade payables
-1,855
-1,697
Advances received
-23
-14
Total
2,026
1,204
Inventories
EURm
2022
2021
Raw materials and consumables
1,128
794
Work in progress
11
6
Finished products and goods
1,116
769
Advance payments
34
25
Total
2,289
1,594
Trade and other receivables
EURm
2022
2021
Trade receivables
Trade receivables
1,647
1,345
Loss allowance provision
-32
-25
Total trade receivables
1,614
1,320
Prepayments and accrued income
Personnel expenses
2
5
Interest income
1
0
Energy and other excise taxes
15
20
Other items
158
175
Total prepayments and accrued income
176
200
Other receivables
VAT and other indirect taxes receivable
326
166
Cash collaterals
500
292
Other receivables
80
47
Total other receivables
906
504
Total
2,696
2,024
UPM FINANCIAL REPORT 2022
72
Trade receivables ageing
2022
2021
EURm
TRADE
RECEIVABLES
LOSS
ALLOWANCE
PROVISION
TRADE
RECEIVABLES,
NET OF
PROVISION
TRADE
RECEIVABLES
LOSS
ALLOWANCE
PROVISION
TRADE
RECEIVABLES,
NET OF
PROVISION
Undue
1,471
-1
1,470
1,005
-5
1,000
Past due up to 30 days
114
-1
114
314
-1
313
Past due 31-90 days
19
-3
16
6
-1
5
Past due over 90 days
42
-28
14
20
-19
2
Total
1,647
-32
1,614
1,345
-25
1,320
Trade and other payables
EURm
2022
2021
Accrued expenses and deferred income
Personnel expenses
184
191
Interest expenses
21
9
Indirect taxes
17
13
Customer rebates
130
119
Customer claims
7
6
Other items
169
111
Total accrued expenses and deferred income
528
449
Advances received
23
14
Trade payables
1,855
1,697
Other current liabilities
314
94
Total
2,720
2,254
Operational credit risk
Operational credit risk is defined as the risk where UPM is not able to
collect the payments for its receivables. The group has a credit policy in
place and the exposure to credit risk is monitored on an ongoing basis.
Outstanding trade receivables, days of sales outstanding (DSO) and
overdue trade receivables are followed on monthly basis. Potential
concentrations of credit risk with respect to trade and other receivables
are limited due to the large number and the geographic dispersion of
customers. Customer credit limits are established and monitored, and
ongoing evaluations of their financial condition is performed. The group
has trade credit insurances to protect accounts receivables from
significant credit losses. In certain market areas, including Asia and
Northern Africa, measures to reduce credit risks include letters of credit,
prepayments and bank guarantees. Maximum exposure to credit risk,
without taking into account any credit enhancements, is the carrying
amount of trade and other receivables.
UPM does not have significant concentration of customer credit risk.
The ten largest customers accounted for approximately 17% (15%) of
the trade receivables as at 31 December 2022 – i.e., approximately
EUR 269 million (200 million).
In 2022, trade receivables amounting to EUR 2 million (5 million)
were subject to permanent write-off and the loss was recognised under
other costs and expenses. In accordance with the group’s accounting
policy, trade receivables are permanently written off when there is no
reasonable expectation of recovery. In addition, due to the significant
uncertainties related to operations in Russia and Ukraine, the group
increased the general provision for expected credit losses on trade
receivables, and impaired inventories and other receivables. As at
31 December 2022, the credit loss provision related to operations in
Russia was EUR 8 million, impairment related to inventories EUR 10
million and impairment related to other receivables EUR 5 million.
Accounting policies
Inventories
Inventories are stated at the lower of cost and net realisable value. Cost
is determined by the method most appropriate to the particular nature of
inventory, the first-in, first-out (FIFO) or weighted average cost. The cost
of finished goods and work in progress comprises raw materials, direct
labour, other direct costs and related production overheads (based on
normal operating capacity) but excludes borrowing costs. Net realisable
value is the estimated selling price in the ordinary course of business,
less the costs of completion and selling expenses. If the net realisable
value is lower than cost, a valuation allowance is established for
inventory obsolescence.
Trade and other receivables
Trade receivables arising from selling goods and services in the normal
course of business are recognised initially at transaction price and
subsequently at amortised cost less loss allowance provision. No
element of financing is deemed present as the sales are made with a
credit term of 14–60 days, which is consistent with market practice.
The group applies the IFRS 9 simplified approach to measuring
expected credit losses which uses a lifetime expected loss allowance for
all trade receivables. The group has recognised two types of provisions
for trade receivables – a general provision for lifetime expected credit
losses and a provision for specified individual trade receivables, both of
which are charged to the income statement. The group uses a provision
matrix for estimating lifetime expected credit losses where trade
receivables are segregated by businesses. The provision matrix is based
on historical observed default rates, adjusted by forward looking
information. It takes into account trade credit insurances, payment
profile of customers and the factor that as debts get older they are more
likely not to be paid. Additionally, the group recognises a provision
individually for outstanding trade receivables where specific debtor
information is available. In these cases there must be objective evidence
that the group will not be able to collect all amounts due according to
the original terms of the receivables.
Trade receivables are permanently written off when there is no
reasonable expectation of recovery. The customer entering into
bankruptcy or liquidation proceedings or finalising such proceedings, or
entering into debt-restructuring are considered indicators that the trade
receivables are no longer expected to be recovered. Subsequent
UPM FINANCIAL REPORT 2022
73
recoveries of amounts previously written off are credited to the income
statement. The carrying amount of trade receivables approximates to
their fair value due to the short-term nature of the receivables.
Other receivables consist mainly of cash collaterals pledged for
commodity contracts and interest rate futures. The fair value equals to
the amount of cash pledged as collateral. The cash collaterals cover the
counterparties' losses in case UPM is unable to meet its obligations.
Trade and other payables
Trade payables arise from purchase of inventories, fixed assets and
goods and services in the ordinary course of business from UPM’s
suppliers. Trade and other payables are classified as current liabilities if
they are due to be settled within the normal operating cycle of the
business or within 12 months from the balance sheet date. Trade
payables are recognised initially at fair value and subsequently at
amortised cost using the effective interest method. The carrying amount
of trade payables approximates to their fair value due to the short-term
nature of the payables.
The group is recognising refund liability for expected volume and
other discounts arising from contracts with customers. Customer rebates
include mainly volume discounts and are recognised as equal to an
amount which is most likely to be paid to the customer. The carrying
amount of expected customer rebates is updated at each reporting date,
using the latest forecast data available.
Customer claims relating to quality complaints are accounted for as
revenue related refund liability. Expected customer claims are estimated
based on historical data and the amount of refund liability is updated at
each reporting date. Customer claims and customer rebates are
typically expected to realise within the next 12 months.
Advances received are recognised as contract liability until the
performance obligation is fulfilled.
5.Capital structure
UPM has a strong cash flow and industry-leading balance sheet that
mitigates risks and enables value-enhancing strategic actions.
Net debt
Free cash flow
EUR
2,374
m
EUR
-1,077
m
(EUR 647m)
(EUR -74m)
5.1Capital management
UPM’s objective for managing capital comprising of net debt and total
equity is to ensure maintenance of flexible capital structure to enable the
ability to operate in capital markets and maintain optimal returns to
shareholders. The group manages its financing activities, debt portfolio
and financial resources via various policies that are designed to ensure
optimum financing arrangements minimising simultaneously financial
expenses and refinancing risk and optimising liquidity. Borrowing
activities are centralised to the parent to the extent possible and cash
resources are distributed within the group by the central treasury
department.
UPM targets a net debt to EBITDA ratio of approximately 2 times or
less.
UPM’s capital
EURm
2022
2021
Equity attributable to owners of the parent
company
12,502
10,846
Non-controlling interest
376
261
Total equity
12,879
11,106
Non-current debt
4,476
2,566
Current debt
558
86
Total debt
5,034
2,652
Total capitalisation
17,913
13,759
Total debt
5,034
2,652
Less: Interest-bearing financial assets and
investment funds
2,660
2,006
Net debt
2,374
647
Gearing ratio, % 1)
18
6
Net debt to EBITDA 1)
0.94
0.35
1) Refer » Other financial information on Alternative performance measures.
Liquidity and refinancing risk
Under all circumstances, UPM seeks to maintain adequate liquidity,
which depends on a number of factors, such as the availability of cash
flows from operations and access to additional debt and equity
financing. UPM aims to ensure sufficient liquidity by means of efficient
cash management and restricting financial investments to investment
types that can readily be converted into cash and by keeping a
sufficient amount of unused committed credit lines or cash as a reserve.
UPM aims to minimise refinancing risks by ensuring a balanced loan
portfolio maturing schedule and sufficiently long maturities. The average
loan maturity at 31 December 2022 was 4.6 years (7.3 years).
Liquidity and refinancing
EURm
2022
2021
Cash at bank
1,632
1,313
Cash equivalents
434
146
Investment funds
1
100
Committed credit lines
5,709
909
of which used
-1,378
Loan commitments
-123
-123
Used uncommitted credit lines
-444
-2
Long-term loan repayment cash flow
-94
-77
Liquidity
5,738
2,267
Cash and cash equivalents comprise cash in hand, deposits held at
banks and with original maturities of three months or less. Investment
funds comprise fund investments with a redemption period of less than
12 months. Commercial papers and utilized bank overdrafts are
included in used uncommitted credit lines and presented within current
debt in the balance sheet. In 2022 or 2021, no impairment and no
expected credit losses were recognised in profit or loss for loan
receivables or cash and cash equivalents.
UPM FINANCIAL REPORT 2022
74
Maturity table of debt at the end of 2022
EURm
2023
2024
2025
2026
2027
2028+
TOTAL
Bonds
352
1,750
2,102
Loans from financial institutions
9
1,001
337
34
134
99
1,613
Lease liabilities
84
75
80
49
36
343
668
Other loans
1
151
152
Current loans
444
444
Principal payments
538
1,076
417
83
521
2,343
4,978
Interest payments
70
69
66
63
61
128
458
The difference between the above nominal values and carrying value of total debt arise from fair value adjustments and discounting decreasing
carrying value by EUR 80 million and other non-cash adjustments decreasing carrying value by EUR 24 million.
Maturity table of debt at the end of 2021
EURm
2022
2023
2024
2025
2026
2027+
TOTAL
Bonds
1,581
1,581
Loans from financial institutions
6
8
19
34
31
122
219
Lease liabilities
70
69
62
67
31
275
574
Other loans
1
163
164
Current loans
2
2
Principal payments
79
76
81
101
62
2,141
2,540
Interest payments
45
45
44
44
43
107
328
The difference between the above nominal values and carrying value of total debt arise from fair value adjustments increasing carrying value
by EUR 104 million and other non-cash adjustments decreasing carrying value by EUR 22 million.
UPM FINANCIAL REPORT 2022
75
Maturity table of derivatives included in net debt and guarantees at the end of 2022
EURm
2023
2024
2025
2026
2027
2028+
TOTAL
Net settled interest rate swaps
Net inflow
3
6
8
9
9
35
Net outflow
-24
-28
-26
-25
-25
-25
-153
Gross settled derivatives
Gross currency swaps
Total inflow
7
7
7
7
7
160
197
Total outflow
-7
-7
-6
-6
-6
-175
-208
Forward foreign exchange contracts
Total inflow
625
625
Total outflow
-623
-623
Guarantees
2
2
Maturity table of derivatives included in net debt and guarantees at the end of 2021
EURm
2022
2023
2024
2025
2026
2027+
TOTAL
Net settled interest rate swaps
Net inflow
20
16
14
14
14
14
92
Net outflow
-1
-3
-4
-5
-11
-25
Gross settled derivatives
Gross currency swaps
Total inflow
7
7
7
7
7
178
213
Total outflow
-1
-1
-2
-2
-2
-171
-178
Forward foreign exchange contracts
Total inflow
574
574
Total outflow
-574
-574
Guarantees
2
2
UPM FINANCIAL REPORT 2022
76
5.2Net debt
Net debt is defined as the total of current and non-current debt less cash
and cash equivalents and interest-bearing current and non-current
financial assets. In 2022, net debt increased by EUR 1,728 million. Net
debt totalled EUR 2,374 million (647 million) at the end of 2022. Net
debt has been impacted by energy hedging derivative market value
payments, which are driven by the increase in energy futures prices and
volatility in the energy markets
In October 2020 UPM established a EUR 3 billion Euro Medium
Term Note (EMTN) programme and launched a Green Finance
Framework. The independent second opinion concerning the framework
was provided by CICERO Shades of Green. UPM’s framework was
rated with the highest-grade, CICERO Dark Green.
In May 2022, UPM successfully issued its third Green Bond
under its EMTN (Euro Medium Term Note) programme and
Green Finance Framework. The EUR 500 million bond matures
in May 2029 and pays a fixed coupon of 2.25%. There are no
financial covenants connected to this or the previously issued
bonds. The net proceeds from the bonds are used for financing
and/or refinancing Eligible Projects and Assets under UPM’s
Green Finance Framework. All issued euro bonds are listed on
the Irish Stock Exchange plc, trading as Euronext Dublin.
Net debt
EURm
2022
2021
Bonds
1,974
1,624
Loans from financial institutions
1,604
213
Lease liabilities
583
504
Derivatives
137
23
Other loans
179
201
Non-current debt
4,476
2,566
Repayments of non-current debt
9
7
Repayments of lease liabilities
84
70
Derivatives
24
8
Other liabilities
441
2
Current debt
558
86
Total debt
5,034
2,652
Loan receivables
4
4
Derivatives
61
126
Other receivables
19
19
Non-current interest-bearing assets
84
148
Loan receivables
0
3
Derivatives
9
4
Other receivables
500
292
Investment funds
1
100
Cash and cash equivalents
2,067
1,460
Current interest-bearing assets
2,576
1,858
Total interest-bearing assets
2,660
2,006
Net debt
2,374
647
Accounting policies
Debt
Debt comprising of bonds, bank and pension loans, lease liabilities and
other loans is recognised initially at fair value, net of transaction costs
and subsequently measured at amortised cost using the effective interest
method. Any difference between proceeds (net of transaction costs) and
the redemption value is recognised in the income statement over the
estimated life of the borrowing. UPM classifies debt as non-current
unless due for settlement within a year. Most of the debt is hedged in a
fair value hedge relationship as described in » Note 6.1 Financial risk
management.
UPM FINANCIAL REPORT 2022
77
Change in net debt 2022
Reported in financing activities in cash flow statement
EURm
NON-
CURRENT
LOANS INCL.
REPAYMENTS
LEASE
LIABILITIES
CURRENT
LOANS
NET
DERIVA-
TIVES
INVEST-
MENT
FUNDS
OTHER
FINANCIAL
ASSETS
CASH AND
CASH
EQUIVALENTS
NET DEBT
Carrying value, at 1 January
2,046
574
2
-99
-100
-317
-1,460
647
Change in net debt, cash
Proceeds from non-current debt
4,402
4,402
Payments of non-current debt
-2,550
-2,550
Lease repayments
-91
-91
Change in current liabilities
439
439
Net cash flows from derivatives
20
20
Transaction costs and discounts in operating
cash flow
-5
-5
Change in other financial assets in operating
cash flow
-208
-208
Change in other financial assets in investing
cash flow
2
2
Change in investment funds
99
99
Change in cash and cash equivalents
-610
-610
1,847
-91
439
20
99
-206
-610
1,499
Change in net debt, non-cash
Companies acquired
22
22
New contracts and subsequent additions
171
171
Lease liability reassessments
-5
-5
Fair value gains and losses
-180
169
-11
Exchange gains and losses
28
18
3
49
Effective interest rate adjustment
3
3
-127
184
169
3
229
Carrying value, at 31 December
3,766
668
441
90
-1
-523
-2,067
2,374
UPM FINANCIAL REPORT 2022
78
Change in net debt 2021
Reported in financing activities in cash flow statement
EURm
NON-
CURRENT
LOANS INCL.
REPAYMENT
S
LEASE
LIABILITIES
CURRENT
LOANS
NET
DERIVA-
TIVES
INVEST-
MENT
FUNDS
OTHER
FINANCIAL
ASSETS
CASH AND
CASH
EQUIVALENTS
NET DEBT
Carrying value, at 1 January
1,489
544
2
-161
-97
-1,720
56
Change in net debt, cash
Proceeds from non-current debt
600
600
Payments of non-current debt
-16
-16
Lease repayments
-84
-84
Change in current liabilities
Net cash flows from derivatives
34
34
Transaction costs and discounts in operating
cash flow
-7
-7
Change in other financial assets in operating
cash flow
-224
-224
Change in other financial assets in investing
cash flow
5
5
Change in investment funds
-100
-100
Change in cash and cash equivalents
268
268
577
-84
34
-100
-219
268
476
Change in net debt, non-cash
New contracts and subsequent additions
10
93
103
Lease liability reassessments
1
1
Fair value gains and losses
-53
28
-25
Exchange gains and losses
21
21
-8
33
Effective interest rate adjustment
3
3
-20
115
28
-8
114
Carrying value, at 31 December
2,046
574
2
-99
-100
-317
-1,460
647
UPM FINANCIAL REPORT 2022
79
Free cash flow
Free cash flow is primarily a liquidity measure. It is an important
indicator of UPM’s overall operational performance as it reflects the
cash generated from operations after investing activities.
EURm
2022
2021
Operating cash flow
508
1,250
Investing cash flow
-1,585
-1,323
Free cash flow
-1,077
-74
Dividends paid to owners of the parent company
-693
-693
Dividends paid to non-controlling interests
-27
-12
Contributions paid by non-controlling interests
97
82
Other financing cash flow
-9
-5
Transaction costs and discounts in operating cash
flow
5
7
Change in other financial assets in operating cash
flow
208
224
Change in other financial assets in investing cash
flow
-2
-5
Change in net debt, cash
1,499
476
Change in net debt, non-cash
229
114
Change in net debt
1,728
590
Opening net debt
647
56
Closing net debt
2,374
647
Bonds
FIXED RATE PERIOD
INTEREST RATE,
%
CURRENCY
NOMINAL
VALUE ISSUED,
MILLION
CARRYING
VALUE 2022
EURm
CARRYING
VALUE 2021
EURm
1997-2027
7.450
USD
375
378
413
2020-2028
0.125
EUR
750
605
718
2021-2031
0.500
EUR
500
494
494
2022-2029
2.250
EUR
500
496
Value, at 31 December
1,974
1,624
Current portion
Non-current portion
1,974
1,624
Leases
Leases of property, plant and equipment where UPM, as a lessee,
obtains substantially all of the economic benefits from the use of the
identified asset and where UPM has the right to direct the use of the
identified asset, are classified as leases. Approximately 34% (36%) of
leased assets recognised on the balance sheet consists of land areas in
Uruguay, which the group uses for eucalyptus plantations.
Approximately 24% (30%) of the leased assets on the balance sheet
consist of five power plants. UPM uses the energy generated by these
plants for its own production. In addition, the group has leased one
waste water treatment plant as well as several warehouses, terminals,
offices, railcars and vessels. UPM also leases some production
machinery and equipment like forklifts and vehicles that are insignificant
to the total leased assets portfolio.
In 2022, additions to lease assets relate mainly to biochemicals
refinery utilities in Leuna and new vessels for sea transportation in
Europe. Impairment charges in 2022 relate to assets impacted by the
Russia´s war in Ukraine. Due to the significant uncertainties related to
operations in Russia and Ukraine, UPM recognised a write off of all
leased assets locating or relating to operations in these countries.
In 2022, the total cash outflow for leased assets was EUR 91 (84)
million. The expenses related to short-term leases recognised in the
income statement in 2022 amounted to EUR 3 (3) million. The group
had no significant variable lease payments in 2022.
The lease commitments for leases not commenced at year-end
31 December 2022 totalled approximately EUR 245 (409) million,
which are mostly related to long-term charter agreements, railway
service agreement in Uruguay and service agreements related waste
water treatment and other utilities in Leuna, Germany.
UPM FINANCIAL REPORT 2022
80
Changes in leased assets
LAND AREAS
BUILDINGS
MACHINERY
AND
EQUIPMENT
OTHER LEASED
ASSETS
ADVANCE
PAYMENTS 1)
TOTAL
2022
Carrying value, at 1 January
252
264
80
8
4
608
New contracts and subsequent additions
24
18
127
8
178
Business acquisitions
Reassessments and disposals
8
-8
Depreciations
-16
-34
-29
-80
Impairments
-3
-7
-2
-12
Reclassifications
5
-5
-1
Translation differences
15
2
1
18
Carrying value, at 31 December
283
247
169
1
13
713
2021
Carrying value, at 1 January
214
245
86
12
4
561
New contracts and subsequent additions
30
47
13
5
4
98
Reassessments and disposals
4
-1
3
Depreciations
-13
-31
-21
-8
-74
Impairments
Reclassifications
2
-2
Translation differences
18
2
2
21
Carrying value, at 31 December
252
264
80
8
4
608
1) Advance payments for leases not commenced at the year end reporting date 31 December.
Accounting policies
Leases
The group as a lessee
UPM assesses whether a contract is or contains a lease at inception of
the contract. This assessment involves the exercise of judgment about
whether it depends on a specified asset, whether UPM obtains
substantially all the economic benefits from the use of that asset, and
whether UPM has the right to direct the use of the asset.
The group recognises a leased asset and a lease liability at the lease
commencement date, except for short-term leases. UPM applies this to
all asset classes. Short-term leases are leases that, at the commencement
date, have a lease term of 12 months or less. A lease that contains a
purchase option is not a short-term lease. UPM recognises lease
payments of short-term leases as an expense on a straight-line basis
over the lease term.
The lease term is determined as the non- cancellable period of the
lease taking into consideration the options to extend and terminate if it
is reasonably certain that the group will exercise the extension option or
will not exercise the termination option. If the contract is for an indefinite
period of time and the group and the lessor both have a right to
terminate the contract within a short notice period (12 months or less)
without a significant economic penalties and termination cash
payments, the contract is considered to be a short-term.
The lease liability is recognised at the commencement date and
measured at the present value of the lease payments to be paid during
the lease term. The group uses, as a basis, discount rate implicit in the
lease and if that rate cannot be readily determined, UPM uses
incremental borrowing rate which comprises of currency and lease term-
based reference rate and specific credit spread as well as other specific
terms and conditions of a lease. Lease payments can include fixed
payments, variable payments that depend on an index or rate and
extension option payments or purchase options if it is reasonably certain
that the group will exercise them. The lease liability is subsequently
measured at amortised cost using the effective interest rate method and
remeasured (with corresponding adjustment to the related leased asset)
when there is a change in future lease payments due to renegotiation,
changes of an index or rate or reassessment of options.
Leased asset comprises the initial lease liability, initial direct costs
and the obligations to refurbish the asset, less any incentives granted by
the lessors. The leased asset is subsequently valued at cost less
accumulated depreciation and impairment losses. Remeasurement takes
place in case lease liability is remeasured and change in cash flows is
based on contract terms that have been included in the original
contract. The leased asset is depreciated over the shorter of the asset’s
useful life and the lease term. The leased asset is subject to testing for
impairment if there is an indicator for impairment, as for own assets.
The group has elected to separate non-lease components such as
service components and other variable components and account them
for as expenses, if they can be separated from the leased asset.
However, the group does not separate non-lease components from the
lease contracts of company cars.
The group does not apply portfolio approach of leases with similar
characteristics.
Leased assets are presented in the balance sheet as a separate
financial statement line item. Lease liabilities are presented as part of
non-current debt and current debt line items in the balance sheet. Lease
liabilities are part of net debt calculation of the group. Short-term lease
payments are reported as rents and lease expenses. Variable lease
UPM FINANCIAL REPORT 2022
81
payments are recognised within the operating costs and expenses
based on the nature of the payment. The interest expense on the lease
liability is recognised as a component of finance costs in income
statement. In cash flow statement, payments for the principal portion of
the lease liability are recognised as financing cash flow while payments
for interest portion of lease liability, short-term leases, and variable
amounts not included in the measurement of the lease liability, are
classified within operating cash flow.
The group as a lessor
At inception of a lease contract, the group makes an assessment
whether the lease is a finance lease or an operating lease. If the lease
transfers substantially all of the risks and rewards incidental to
ownership of the asset, it is considered to be a finance lease; if not, the
lease is considered to be an operating lease. The group has only a
minor amount of operating lease contracts, whereby the lease payments
are recognised on a straight-line basis over the term of the lease.
5.3Financial assets and liabilities by category
Financial assets and liabilities recognised in the balance sheet include
cash and cash equivalents, loans and other financial receivables,
investments in securities, trade receivables, trade payables, loans, bank
overdrafts and derivatives.
Classification of financial assets into different measurement
categories depends on the contractual cash flow characteristics and the
business model for managing the financial asset. The measurement
category of each financial asset is determined at inception. Financial
assets and liabilities are offset and the net amount reported in the
balance sheet when there is a legally enforceable right in all
circumstances to offset the recognised amounts and there is an intention
to settle on a net basis or realise the asset and settle the liability
simultaneously. Financial assets are derecognised when the rights to
receive cash flows from the financial assets have expired or have been
transferred, and the group has transferred substantially all the risks and
rewards of ownership.
Financial assets and liabilities by category at the end of 2022
EURm
FAIR VALUE
THROUGH PROFIT
AND LOSS
EQUITY
INSTRUMENTS AT
FAIR VALUE
THROUGH OCI
DERIVATIVES
UNDER HEDGE
ACCOUNTING
FINANCIAL
ASSETS AND
LIABILITIES AT
AMORTISED COST
TOTAL
Energy shareholdings
3,652
3,652
Other non-current financial assets
Loans and receivables
8
8
Derivatives
62
63
62
8
70
Trade and other receivables
2,696
2,696
Other current financial assets
Derivatives
17
100
117
Investment funds
1
1
18
100
118
Cash and cash equivalents
2,067
2,067
Total financial assets
18
3,652
162
4,771
8,602
Non-current debt
Interest-bearing liabilities
4,340
4,340
Derivatives
137
137
137
4,340
4,476
Other non-current financial liabilities
Other liabilities 1)
90
90
Derivatives
13
13
13
90
103
Current debt
Interest-bearing liabilities
534
534
Derivatives
24
24
24
534
558
Trade and other payables
2,720
2,720
Other current financial liabilities
Derivatives
14
88
102
14
88
102
Total financial liabilities
37
238
7,683
7,959
1) Consists mainly of non-current advances received and a put liability that is not estimated to mature within 12 months.
UPM FINANCIAL REPORT 2022
82
Financial assets and liabilities by category at the end of 2021
EURm
FAIR VALUE
THROUGH PROFIT
AND LOSS
EQUITY
INSTRUMENTS AT
FAIR VALUE
THROUGH OCI
DERIVATIVES
UNDER HEDGE
ACCOUNTING
FINANCIAL
ASSETS AND
LIABILITIES AT
AMORTISED COST
TOTAL
Energy shareholdings
2,579
2,579
Other non-current financial assets
Loans and receivables
8
8
Derivatives
126
126
126
8
133
Trade and other receivables
2,024
2,024
Other current financial assets
Loans and receivables
3
3
Derivatives
13
23
36
Investment funds
100
100
113
23
3
139
Cash and cash equivalents
1,460
1,460
Total financial assets
113
2,579
149
3,494
6,335
Non-current debt
Interest-bearing liabilities
2,543
2,543
Derivatives
23
23
23
2,543
2,566
Other non-current financial liabilities
Other liabilities 1)
107
107
Derivatives
2
2
2
107
109
Current debt
Loans
79
79
Derivatives
8
8
8
79
86
Trade and other payables
2,254
2,254
Other current financial liabilities
Derivatives
12
83
95
12
83
95
Total financial liabilities
20
108
4,982
5,111
1) Consists mainly of non-current advances received and a put liability that is not estimated to mature within 12 months.
The carrying amounts of financial assets and financial liabilities except for non-current loans approximate their fair value. The fair value of non-current
loans amounted to EUR 3,607 million (2,573 million) at the end of 2022. For quoted bonds, the fair values are based on the quoted market value as
of 31 December. At the end of 2022, all bonds were quoted.
For other non-current borrowings fair values are estimated using the expected contractual future payments discounted at market interest rates and
are categorised within level 2 of the fair value hierarchy.
» Refer Note 5.2 Net debt, for further information on net debt and bonds.
UPM FINANCIAL REPORT 2022
83
Fair value measurement hierarchy for financial assets and liabilities
EURm
2022
2021
Level 1
Level 2
Level 3
Total
Level 1
Level 2
Level 3
Total
Financial assets
Investment funds
1
1
100
100
Derivatives, non-qualifying hedges
17
17
13
13
Derivatives under hedge accounting
12
150
162
1
148
149
Energy shareholdings
3,652
3,652
2,579
2,579
Total
12
168
3,652
3,832
1
261
2,579
2,841
Financial liabilities
Derivatives, non-qualifying hedges
37
37
20
20
Derivatives under hedge accounting
46
192
238
6
102
108
Total
46
229
275
6
122
128
There have been no transfers between levels in 2022 and 2021.
Accounting policies
Fair value through profit or loss
This category includes derivatives that do not qualify for hedge
accounting and investments funds. They are measured at fair value and
any gains or losses from subsequent measurement are recognised in the
income statement.
Equity instruments at fair value through OCI
This category includes mainly UPM’s energy shareholdings. These assets
are measured at fair value through other comprehensive income.
Financial assets at amortised cost
This category comprises loan receivables with fixed or determinable
payments that are not quoted in an active market, as well as trade and
other receivables, and cash and cash equivalents. They are included in
non-current assets unless they mature within 12 months of the balance
sheet date. Cash and cash equivalents are always classified as current
assets. Loan receivables that have a fixed maturity are measured at
amortised cost using the effective interest method. Loan receivables
without fixed maturity date are measured at amortised cost. As soon as
a loan receivables or cash and cash equivalents are originated or
purchased, a loss allowance for 12-month expected credit losses are
recognised in profit or loss. If credit risk increases significantly, full
lifetime expected credit losses are recognised in profit or loss. In the
comparison period, loan receivables were impaired if the carrying
amount exceeded the estimated recoverable amount. The credit loss
model applied to trade receivables is described in » Note 4.6 Working
capital.
Derivatives under hedge accounting
All derivatives are initially and continuously recognised at fair value in
the balance sheet. Gains and losses on remeasurement of derivatives
used for hedging purposes are recognised in accordance with the
accounting principles described in » Note 6.2 Derivatives and hedge
accounting.
Financial liabilities measured at amortised cost
This category includes debt, trade payables and other financial
liabilities. » Refer Note 5.2 Net debt, for further information.
The different levels of fair value hierarchy used in fair value estimation
are defined as follows:
Fair values under level 1
Quoted prices (unadjusted) traded in active markets for identical assets
or liabilities. Derivatives include futures and commodity forwards traded
in exchange.
Fair values under level 2
Observable inputs are used as basis for fair value calculations either
directly (prices) or indirectly (derived from prices). If all significant inputs
required to fair value an instrument are observable, the instrument is
included in level 2. For investment funds, the valuation is based on
quoted prices (unadjusted) for identical assets in markets that are not
active. For derivatives, level 2 include OTC derivatives like forward
foreign exchange contracts, foreign currency options, interest and
currency swaps and commodity swaps. Specific valuation techniques
used to value financial instruments at level 2 include the following
methods:
Interest forward rate agreements (FRA) are fair valued based
on quoted market rates on the balance sheet date. Forward foreign
exchange contracts are fair valued based on the contract forward rates
at the balance sheet date. Foreign currency options are fair valued
based on quoted market rates and market volatility rates on the balance
sheet date by using the Black&Scholes option valuation model. Interest
and currency swap instruments are fair valued as present value of the
estimated future cash flows based on observable yield curves.
Commodity swaps are fair valued based on quoted forward prices on
the balance sheet date.
An embedded derivative that is by nature a foreign currency forward
contract is valuated at market forward exchange rates and is included
in level 2. Embedded derivatives are monitored by the group and the
fair value changes are reported in other operating income in the income
statement.
Fair values under level 3
Financial assets or liabilities of which fair values are not based on
observable market data (that is, unobservable inputs) are classified
under level 3. This category include UPM’s energy shareholdings and
forest assets. Fair valuations are performed at least quarterly by
respective business areas or functions. Fair valuations are reviewed by
the group finance management and overseen by the Audit Committee.
» Refer Note 4.3 Energy shareholdings and » Note 4.2 Forest assets.
UPM FINANCIAL REPORT 2022
84
5.4Financial income and expenses
EURm
2022
2021
Exchange rate gains and losses
Derivatives
8
26
Exchange gains and losses on financial liabilities measured at amortised costs
-37
-21
Exchange gains and losses on financial assets measured at amortised costs
22
-7
Other exchange rate gains and losses
29
0
22
-1
Fair value changes
Fair value gains and losses on derivatives designated as fair value hedges
-177
-55
Fair value adjustment of debt attributable to interest rate risk
180
53
3
-1
Total
25
-3
Interest and other finance income and costs, net
Interest expense on lease liabilities
-14
-12
Interest expense on other financial liabilities measured at amortised cost
-49
-35
Interest income on derivatives
26
31
Interest income on loans, receivables and cash
9
1
Other financial income and expenses, net
-27
2
-55
-12
Total
-30
-15
Net gains and losses on derivatives included in the operating profit
EURm
2022
2021
Cash flow hedges reclassified from hedging reserve
-475
-79
Non-qualifying hedges
3
-22
Total
-472
-102
Foreign exchange gains and losses in the operating profit excluding non-qualifying hedges
EURm
2022
2021
Sales
-59
6
Other operating income
-47
-5
Total
-106
1
5.5Share capital and reserves
The company has one series of shares and each share carries one vote.
There are no specific terms related to the shares. At 31 December
2022, the number of the company’s shares was 533,735,699. The
shares do not have any nominal counter value. The shares are included
within the book entry system for securities.
Share capital
2022
2021
Number of shares (1,000)
533,736
533,736
Share capital, EURm
890
890
UPM FINANCIAL REPORT 2022
85
Treasury shares
At 31 December 2022, the company held 411,653 (411,653) of its
own shares, 0.08% (0.08%) of the total number of shares.
Reserves
EURm
2022
2021
Fair value reserve
3,062
2,012
Hedging reserve
-627
-96
Share-based payments reserve
25
21
Total other reserves
2,460
1,938
Reserve for invested non-restricted equity
1,273
1,273
Translation reserve
449
329
Total reserves
4,182
3,539
Fair value reserve
This reserve represents the cumulative net change in the fair value of
investments in equity securities comprising mainly of the fair value
change of the energy shareholdings. Amounts are recycled only within
equity upon the disposal of the asset.
Hedging reserve
This reserve comprises the cumulative net change in the fair value of the
effective portion of cash flow hedging instruments related to hedged
transactions that have not yet occurred and the cost of hedging when
recognised in OCI. Amounts are recognised in profit or loss when the
associated hedged transactions affect profit or loss or as part of the
acquisition cost of property, plant and equipment. In 2022, a gain of
EUR 5 million (9) was reclassified from the hedging reserve to other
financial income and expenses as a result of inefficiency.
Share-based payments reserve
The share-based payments reserve is used to recognise the fair value at
the grant date of the share incentive plans, Performance Share Plan and
Deferred Bonus Plan, over their vesting period.
Reserve for invested non-restricted equity
Reserve for invested non-restricted equity includes, under the
Companies’ Act, the exercise value of shareholders’ investments
in the company unless otherwise decided by the company.
Translation reserve
This reserve includes the foreign currency differences arising from the
translation of foreign operations, and the effective result of transactions
that hedge the group’s net investments in foreign operations. There were
no reclassifications from the translation reserve to profit or loss during
the period resulting from inefficiency of net investment hedges.
Accounting policies
Transaction costs directly relating to the issue of new shares or share
options are recognised, net of tax, in equity as a reduction in the
proceeds. Where any group company purchases the parent company’s
shares (treasury shares), the consideration paid, including any directly
attributable incremental costs (net of tax), is deducted from equity
attributable to the owners of the parent company until the shares are
cancelled or reissued. Where such shares are subsequently reissued,
any consideration received, net of any directly attributable incremental
transaction costs and the related income tax effects, is included in equity
attributable to the owners of the parent company.
Hedging reserve
EURm
CURRENCY
CASH FLOW
HEDGES
ELECTRICITY
PURCHASE
AND SALES
HEDGES
COST OF
HEDGING
TAX
TOTAL
2022
Hedging reserve, at 1 January
-32
-84
-1
22
-96
Amounts reclassified to profit and loss
65
401
4
-94
376
Amounts reclassified to acquisition cost of a fixed assets
24
1
25
Change in fair value of hedging instruments recognised in OCI
-15
-1,131
-15
228
-932
Hedging reserve, at 31 December
42
-814
-11
155
-627
EURm
CURRENCY
CASH FLOW
HEDGES
ELECTRICITY
PURCHASE
AND SALES
HEDGES
COST OF
HEDGING
TAX
TOTAL
2021
Hedging reserve, at 1 January
57
-26
-2
-1
28
Amounts reclassified to profit and loss
-5
85
-1
-16
63
Amounts reclassified to acquisition cost of a fixed assets
-14
-14
Change in fair value of hedging instruments recognised in OCI
-70
-143
2
38
-172
Hedging reserve, at 31 December
-32
-84
-1
22
-96
UPM FINANCIAL REPORT 2022
86
6.Risk management
6.1Financial risk management
The objective of financial risk management is to protect the group
from unfavourable changes in financial markets and thus help to
secure profitability. The objectives and limits for financing activities
are defined in the Group Treasury Policy approved by the Board of
Directors. In financial risk management various financial instruments are
used within the limits specified in the Group Treasury Policy. Only such
instruments which market value and risk profile can be continuously and
reliably monitored are used for this purpose.
Financing services are provided to the group entities and financial
risk management carried out by the central treasury department,
Treasury and Risk Management.
Foreign exchange risk
As a consequence of the global nature of its business, UPM is exposed
to risks associated with changes in exchange rates, primarily with
respect to USD, GBP and UYU. Foreign exchange risk arises from
contracted and expected commercial future payment flows (transaction
exposure), changes in value of recognised assets and liabilities
denominated in foreign currency and changes in the value of assets and
liabilities in foreign subsidiaries (translation exposure). The objective of
foreign exchange risk management is to limit the uncertainty created by
changes in foreign exchange rates on the future value of cash flows
earnings and in the group’s balance sheet. Changing exchange rates
can also have indirect effects, such as change in relative
competitiveness between currency regions.
Transaction exposure
The group hedges transaction exposure related to highly probable future
commercial foreign currency cash flows on a rolling basis over the next
12-month period based on forecasts by the respective business areas.
Transaction risk arises from the changes in currency rates of highly
probable transactions, which are expected to take place in currencies
other than the functional currency of the entity. The group’s policy is to
hedge an average of 50% of its estimated net risk currency cash flow.
Some highly probable cash flows have been hedged for longer than 12
months ahead while deviating from the risk neutral hedging level at the
same time. At 31 December 2022, 51% (49%) of the forecast 12-month
currency flow was hedged.
The group enters into external forward contracts, which are
designated at group level as hedges of foreign exchange risk of specific
future foreign currency flows. Cash flow hedge accounting is applied
when possible. If hedge accounting is not possible, fair value changes
of the hedging instrument are recognised through profit and loss
immediately.
At the end of 2022, UPM’s estimated net risk currency flow for the
next 12 months was EUR 2,291 million (1,886 million).
The weighted hedging rate by currency against EUR were
USD 1.05, UYU 46.18 and GBP 0.87.
In addition to commercial foreign currency flow, the group has
hedged risk currency flow related to investments. Cash flow or fair value
hedge accounting is applied. At the end of 2022 the hedged net risk
currency flow was EUR 141 million (EUR 360 million).
Translation exposure
The group has several currency denominated assets and liabilities on its
balance sheet such as foreign currency bonds, loans and deposits,
group internal loans and cash in other currencies than functional
currencies. UPM aims to fully hedge this balance sheet translation
exposure, however, UPM might have unhedged balance sheet
exposures within the limits set in group Treasury Policy.
At 31 December 2022 the unhedged balance sheet exposures in net
of interest-bearing assets and liabilities amounted to EUR 8 million (9
million). Hedge accounting is not applied and all fair value changes of
hedging instruments are recognised through profit and loss immediately.
The group has also accounts receivable and payable balances
denominated in foreign currencies and UPM aims to fully hedge the net
exposure in main currencies. The nominal values of the hedging
instruments in net of accounts payable and receivable hedging were
EUR 410 million (352 million). Hedge accounting is not applied and all
fair value changes of hedging instruments are recognised through profit
and loss immediately.
UPM's net investments in foreign subsidiaries are also subject to
foreign currency translation differences. The exchange rate differences
arising from translation of foreign subsidiaries are accumulated as a
separate component of equity in the translation reserve relate mainly to
USD, CNY and GBP. Currency exposure arising from the net investment
in foreign subsidiaries is generally not hedged. However, at
31 December 2022, part of the foreign exchange risk associated with
the net investments was hedged, major ones in China and Uruguay,
and net investment hedge accounting has been applied. The average
UPM FINANCIAL REPORT 2022
87
weighted hedging rate of these hedges against EUR were China CNY
7.29 and Uruguay USD 1.08.
Derivatives used for hedging translation risks are external forward
contracts, cross currency swaps and currency options.
Foreign exchange risk sensitivity
The following table illustrates the effect to profit before tax due to
recognised balance sheet items in foreign currency and the effect to
equity arising mainly from foreign currency forwards used to hedge
foreign currency flows.
Profit before tax
Equity
EURm
2022
2021
2022
2021
EUR strengthens by 10%
USD
1
2
97
97
GBP
17
19
UYU
-15
-12
JPY
-1
8
9
EUR weakens by 10%
USD
-1
-2
-97
-97
GBP
-17
-19
UYU
15
12
JPY
1
-8
-9
The following assumptions were made when calculating the sensitivity to
changes in the foreign exchange risk:
Major part of non-derivative financial instruments (such as cash and
cash equivalents, trade receivables, debt and trade payables) are
either directly denominated in the functional currency or are
transferred to the functional currency through the use of derivatives
i.e. the balance sheet position is close to zero. Exchange rate
fluctuations have therefore minor or no effects on profit or loss.
The position includes foreign currency forward contracts that hedge
commercial flows or investments and are part of the effective cash
flow hedge having an effect on equity.
The position includes also foreign currency forward contracts that are
not part of the effective cash flow hedge having an effect on profit.
The position excludes foreign currency denominated future cash flows
and effects of translation exposure and related hedges
Interest rate risk
The interest-bearing liabilities and assets expose the group to interest
rate risk, namely repricing and fair value interest rate risk caused by
interest rate movements. According to the Group Treasury Policy the
interest rate exposure is defined as the difference in interest rate
sensitivity between assets and liabilities compared to a benchmark
portfolio with a 6-month duration. The total interest rate exposure is a
net debt portfolio which includes all interest bearing assets and
liabilities and derivatives that are used to hedge the aforementioned
balance sheet items. The policy sets risk limits and allowed deviation
from target net debt duration level. UPM has decided to deviate from its
policy target and extend the duration of net debt. At 31 December
2022 the duration of net debt was 45 months. The group uses interest
rate derivatives, such as interest rate swaps, interest rate futures and
cross currency swaps, to change net debt duration.
The table below shows the nominal value of interest rate position
exposed to interest rate risk in each significant currency. The position
includes all cash balances, investment funds, interest bearing assets and
liabilities and derivatives used to hedge these items. The positive/
negative position indicates a net liability/asset position by currency and
that the group is exposed to repricing and/or fair value interest risk by
interest rate movements in that currency. Table excludes leasing
transactions.
Nominal values of the group’s net debt by currency including
derivatives
EURbn
2022
2021
USD
0.5
0.4
EUR
1.8
0.2
GBP
-0.2
-0.2
Others
-0.3
-0.3
Total
1.8
0.1
Most of the interest rate derivatives hedging interest on long-term debt
meet the requirement of fair value hedge accounting.
Interest rate risk sensitivity
The following table illustrates the effect to profit before tax mainly as
a result of changes in interest expense on floating rate debt.
Profit before tax
EURm
2022
2021
Interest rate of net debt 100 basis points higher
-24
-11
Interest rate of net debt 100 basis points lower
24
11
The following assumptions were made when calculating the sensitivity to
changes in interest rates:
The variation of interest rate is assumed to be 100 basis points
parallel shift in applicable interest rate curves.
In the case of fair value hedges designated for hedging interest rate
risk, the changes in the fair values of the hedged items and the
hedging instruments attributable to the interest rate movements
balance out almost completely in the income statement in the same
period. However, the possible ineffectiveness has an effect on the
profit of the year.
Cash balances are excluded.
Investment funds are excluded.
Leasing transactions are excluded.
Fixed rate debt that is measured at amortised cost and is not
designated to fair value hedge relationship is not subject to interest
rate risk sensitivity.
Floating rate debt that are measured at amortised cost and not
designated as hedged items are included in interest rate sensitivity
analysis.
Changes in the market interest rate of interest rate derivatives (interest
rate futures, swaps and cross currency swaps) that are not designated
as hedging instruments in hedge accounting affect the financial
income or expenses (net gains or losses from remeasurement of the
financial assets and liabilities to fair value) and are therefore
included in the income-related sensitivity analysis.
UPM FINANCIAL REPORT 2022
88
Electricity price risk
UPM is hedging the price of electricity consumption and production.
Electricity prices rely on weather, fossil fuel and emissions allowance
prices as well as the balance of supply and demand. The group’s
sensitivity to electricity market price is dependent on the electricity
production and consumption levels and the hedging levels. The inherent
price risks arise from the daily sales and purchases of electricity from
the power market with spot prices, and the hedging objective is to
reduce the earnings volatility that arises from electricity prices.
UPM considers Nordic system and electricity price area differential
(EPAD) for Finland products perfect hedges for corresponding electricity
price risk components in Finland. The components of electricity price risk
in the Nordic power market are hedged by entering into System and
EPAD electricity derivative contracts, mostly Nasdaq Commodities
futures and bilateral forwards. System and EPAD prices are considered
as separately identifiable and reliably measurable risk components in
electricity sales and purchase contracts as well as in the hedging
instruments, as a quoted price is available. Fair value changes of
designated system and EPAD derivatives are offsetting electricity sales
and purchase price changes. The share of system component covers
approximately 80-90% and the share of EPAD component covers
10-20% of the changes in electricity sales and purchase prices.
The electricity price risk in the Central European power market is
hedged by entering into European Electricity Exchange futures. Products
used for hedging hedge the entire price risk for the underlying price
area.
The time frame hedged has historically been approximately rolling 5
years. Hedging level has been typically higher for the nearest years and
lower for the latter years. Hedging level for a certain year has
historically varied between 0-80%. UPM constantly updates its electricity
production and consumption forecasts. Hedging level is calculated
based on the most recent available information about the electricity
production and consumption forecast.
The group applies cash flow hedge accounting for the hedging
relationships when it hedges its electricity price risk. In small amounts,
the group is also trading electricity forwards and futures. As well as
hedging, proprietary trading risks are monitored on a daily basis.
Value-At-Risk levels are set to limit the maximum risk at any given time.
Cumulative maximum loss is limited by stop-loss limits.
Electricity derivatives price sensitivity
Sensitivity analysis for financial electricity derivatives is based on
position at the end of financial year. Sensitivities change over time
as the overall hedging and trading positions change. Underlying
physical positions are not included in the sensitivity analysis. Sensitivity
analysis is calculated separately for the hedge accounted and non-
hedge accounted volumes. In the analysis it is assumed that forward
quotation in Nasdaq Commodities and EEX would change EUR 5/
MWh throughout the period UPM has derivatives.
EURm
EFFECT
2022
2021
+/– EUR 5/MWh in electricity
forward quotations
Effect on profit before tax
+/-
0.1
0.1
Effect on equity
+/-
93.0
115.9
6.2Derivatives and hedge accounting
The group uses financial derivatives to manage currency, interest rate
and commodity price risks.
» Refer Note 6.1 Financial risk management.
Accounting policies
All derivatives are initially and continuously recognised at fair value in
the balance sheet. The fair value gain or loss is recognised through the
income statement or other comprehensive income depending on
whether the derivative is designated as a hedging instrument, and on
the nature of the item being hedged. Certain derivatives are designated
at inception either hedges of the fair value of recognised assets or
liabilities or a firm commitment (fair value hedge), hedges of highly
probable forecasted transactions (cash flow hedge), or hedges of net
investments in foreign subsidiaries with other than the EUR as their
functional currency (net investment hedge). Derivative fair values on the
balance sheet are classified as non-current when the remaining maturity
is more than 12 months and as current when the remaining maturity is
less than 12 months.
For hedge accounting purposes, UPM documents the relationship
between the hedging instruments and hedged items, as well as the risk
management objective and strategy for undertaking various hedge
transactions at the inception date. This process includes linking all
derivatives designated as hedges to specific assets and liabilities or to
specific firm commitments or forecast transactions. The group also
documents its assessment, both at the hedge inception and on an on-
going basis, as to whether the hedge is highly effective in offsetting
changes in fair values or cash flows of the hedged items.
Certain derivatives, while considered to be economical hedges for
UPM’s financial risk management purposes, do not qualify for hedge
accounting. Such derivatives are recognised at fair value through the
income statement in other operating income or under financial items.
Cash flow hedges
The effective portion of changes in the fair value of derivatives that are
designated and qualify as cash flow hedges is recognised in other
comprehensive income. Cost of hedging, meaning forward points of
derivative forward contracts accounted as cash flow hedges, is
recognised as a part of the hedging reserve. Amounts deferred in equity
are transferred to the income statement and classified as income or
expense in the same period as that in which the hedged item affects the
income statement (for example, when the forecast external sale to the
group that is hedged takes place).
When the forecasted transaction that is hedged results in the
recognition of a fixed asset, gains and losses previously deferred in
equity are transferred from equity and included in the initial
measurement of the acquisition cost and depreciated over the useful
lives of the assets.
When a hedging instrument expires or is sold, or when a hedge no
longer meets hedge accounting criteria, any cumulative gain or loss
existing in equity at that time remains in equity and is recognised when
the committed or forecasted transaction is ultimately recognised in the
income statement. However, if a forecasted transaction is no longer
expected to occur, the cumulative gain or loss that was reported in
equity is immediately recognised to the income statement.
In currency cash flow hedging, the hedging instrument is made in the
same currency as the hedged item and hence the fair value change of
the hedging instrument are expected to effectively offset the fair value
UPM FINANCIAL REPORT 2022
89
changes generated by the hedged items. Thereby the hedge ratio
between the instrument and the cash flow is 1:1. Ineffectiveness may
arise in the highly unlikely case that the forecasted cash flows are no
longer expected to occur. Ineffectiveness can also occur in a situation
where the hedging instrument with an appropriate maturity is not
available in the market for the whole duration of the hedged item. Then
the terms of the hedging instrument and the hedged item don't fully
match, which causes minor ineffectiveness. There are no other
significant sources of ineffectiveness that can reasonably be expected to
take place.
Ineffectiveness in electricity price hedges may arise in the highly
unlikely case that the forecasted cash flows are no longer expected to
occur. Ineffectiveness may also arise in case EPAD prices remained
negative for a longer period of time, but considering historical price
development UPM considers this scenario to be highly unlikely.
Hedges of net investments in foreign subsidiaries
The fair value changes of forward exchange contracts used in hedging
net investments that reflect the change in spot exchange rates are
recognised in other comprehensive income within translation reserve.
Any gain or loss relating to the interest portion of forward exchange
contracts is recognised immediately in the income statement under
financial items. Gains and losses accumulated in equity are included in
the income statement when the foreign operation is partially disposed of
or sold.
The hedging instrument is always made in the same currency as the
hedged investment, hence the hedge ratio in net investment hedging is
1:1. For hedging of net investments, ineffectiveness may only arise in
the highly unlikely situation where the hedged item is disposed or sold
during the duration of the hedging instrument.
Fair value hedges
The group applies fair value hedge accounting for hedging fixed
interest risk on debt. Changes in the fair value of derivatives that are
designated and qualify as fair value hedges and that are prospectively
highly effective are recorded in the income statement under financial
items, along with any changes in the fair value of the hedged asset or
liabilities that are attributable to the hedged risk. The carrying amounts
of hedged items and the fair values of hedging instruments are included
in interest-bearing assets or liabilities.
Derivatives that are designated and qualify as fair value hedges
mature at the same time as hedged items. If the hedge no longer meets
the criteria for hedge accounting, the adjustment to the carrying amount
of a hedged item for which the effective interest method is used is
amortised to profit or loss over the expected period to maturity.
Ineffectiveness in fair value hedge of fixed interest risk may arise in
case of early redemption of such debt, which is hedged under fair value
hedge accounting. The group has not recognised other significant
sources of ineffectiveness that can reasonably be expected to take
place.
The group applies fair value hedge accounting also for hedging firm
commitment of a purchase in foreign currency. The currency changes of
the hedging instrument are recorded through profit and loss in financial
items, until they are recognised as a part of the acquisition cost of a
fixed asset.
Financial counterparty risk
The financial instruments the group has agreed with banks and financial
institutions contain an element of risk of the counterparties being unable
to meet their obligations. According to the Group Treasury Policy
derivative instruments and investments of cash funds may be made only
with counterparties meeting certain creditworthiness criteria. The group
minimises counterparty risk also by using a number of major banks and
financial institutions. Creditworthiness of counterparties is constantly
monitored by Treasury and Risk Management.
Effect of IBOR reform and significant assumptions
Group’s risk exposure that is directly affected by the IBOR reform is fair
value hedge accounting of long-term fixed-rate debt for changes in fair
value attributable to USD LIBOR which is the current benchmark interest
rate. USD LIBOR is currently expected to be published until June 2023.
Group currently has only few contracts which reference USD LIBOR and
extend beyond June 2023. Group oversees the IBOR transition and
follows ISDA and other market guidelines on effects of these changes to
UPM’s contracts. In fair value hedging relationships, fair value for both
the hedged item and hedging instrument is calculated with identical
rate. Therefore no ineffectiveness is expected.
UPM FINANCIAL REPORT 2022
90
Net fair values of derivatives
Positive fair
values
Negative fair
values
Net fair values
Positive fair
values
Negative fair
values
Net fair values
EURm
2022
2021
Foreign exchange risk
Forward foreign exchange contracts
Cash flow hedges
67
-34
33
21
-53
-31
Net investment hedge
2
-2
2
-27
-25
Non-qualifying hedges
16
-15
11
-13
-2
Cross currency swaps
Non-qualifying hedges
-16
-16
-4
-4
Derivatives hedging foreign exchange risk
85
-68
18
33
-97
-63
Interest rate risk
Interest rate swaps
Fair value hedges
30
-137
-107
86
-23
63
Non-qualifying hedges
-2
-2
2
2
Cross currency swaps
Fair value hedges
31
31
40
40
Non-qualifying hedges
Derivatives hedging interest risk
62
-139
-77
128
-23
105
Commodity risk
Electricity sales
Cash flow hedges
19
-54
-35
-6
-6
Non-qualifying hedges
-2
-2
Electricity purchase
Cash flow hedges
12
-11
1
1
Other commodities
Non-qualifying hedges
1
-1
-3
-2
Derivatives hedging commodity risk
32
-69
-36
1
-9
-8
Total
179
-275
-96
162
-128
34
No derivatives are subject to offsetting in the group’s financial statements. All derivatives are under ISDA or similar master netting agreement.
Nominal amounts of derivatives
EURm
2022
2021
Interest rate futures
1,969
2,280
Interest rate swaps
1,102
1,081
Forward foreign exchange contracts
3,913
3,550
Currency options
Cross currency swaps
149
161
Commodity contracts
1,744
1,508
Cash collaterals pledged for commodity contracts and interest rate
futures totalled EUR 500 (292) million of which EUR 498 (291) million
relate to commodity contracts and EUR 2 (1) million to interest rate
futures. Cash collaterals are included in Other receivables. » Refer Note
4.6 Working capital.
Net fair values of derivatives calculated by counterparty
EURm
POSITIVE
FAIR
VALUES
NEGATIVE
FAIR
VALUES
NET FAIR
VALUES
2022
88
-185
-96
2021
124
-90
34
UPM FINANCIAL REPORT 2022
91
Timing of nominal amounts of derivatives 2022
Within 1 year
Between 1–5 years
Later than 5 years
Total
EURm
2022
Foreign exchange risk
Forward foreign exchange contracts
Cash flow hedges
2,597
18
2,615
Net investment hedge
365
365
Non-qualifying hedges
928
5
934
Cross currency swaps
Non-qualifying hedges
149
149
Interest rate risk
Interest rate swaps
Fair value hedges
352
750
1,102
Cross currency swaps
Fair value hedges
149
149
Interest rate futures
Non-qualifying hedges
1,969
1,969
Commodity risk
Electricity sales
Cash flow hedges
968
393
1,361
Non-qualifying hedges
5
1
6
Electricity purchase
Cash flow hedges
244
40
283
Other commodities
Non-qualifying hedges
93
93
Timing of nominal amounts of derivatives 2021
Within 1 year
Between 1–5 years
Later than 5 years
Total
EURm
2021
Foreign exchange risk
Forward foreign exchange contracts
Cash flow hedges
2,196
90
2,286
Net investment hedge
392
392
Non-qualifying hedges
864
8
872
Cross currency swaps
Non-qualifying hedges
161
161
Interest rate risk
Interest rate swaps
Fair value hedges
1,081
1,081
Non-qualifying hedges
Cross currency swaps
Fair value hedges
161
161
Interest rate futures
Non-qualifying hedges
2,190
89
2,280
Commodity risk
Electricity sales
Cash flow hedges
612
335
947
Non-qualifying hedges
2
2
Electricity purchase
Cash flow hedges
397
108
505
Other commodities
Non-qualifying hedges
54
54
The nominals of cross currency swaps are included in both foreign exchange risk and interest rate risk.
UPM FINANCIAL REPORT 2022
92
7.Income tax
7.1Tax on profit for the year
Income tax
In 2022, tax on profit for the year amounted to EUR 388 million (240
million). The effective tax rate was 19.9% (15.5%). In 2022 and 2021,
the effective tax rate was affected by the income not subject to tax from
subsidiaries operating in tax free zone and German tax rate that is
higher than in Finland. In 2021, effective tax rate was also impacted by
tax exempt capital gain on the sale of shares of Shotton Mill Ltd.
Income tax
EURm
2022
2021
Current tax expense
344
273
Change in deferred taxes
44
-32
Total
388
240
Tax rate reconciliation
EURm
2022
2021
Profit before tax
1,944
1,548
Computed tax at Finnish statutory rate of 20%
389
310
Difference between Finnish and foreign rates
62
-16
Tax-exempt income
-99
-90
Non-deductible expenses
11
6
Withholding taxes
0
4
Tax loss with no tax benefit
19
18
Results of associates
-1
0
Change in tax legislation
1
2
Change in recoverability of deferred tax assets
9
13
Utilisation of previously unrecognised tax losses
-9
-3
Other items
7
-3
Total income taxes
388
240
Effective tax rate, %
19.9%
15.5%
Accounting policies
The group’s income tax expense comprises current tax and deferred tax.
Current tax is calculated on the taxable result for the period based on
the tax rules prevailing in the countries where the group operates and
includes tax adjustments for previous periods and withholding taxes
deducted at source on intra-group transactions. Tax expense is
recognised in the income statement, unless it relates to items that have
been recognised in equity or as part of other comprehensive income. In
these instances, the related tax expense is also recognised in equity or
other comprehensive income, respectively.
Key estimates and judgements
The group is subject to income taxes in numerous jurisdictions and
the calculation of the group’s tax expense and income tax liabilities
involves a degree of estimation and judgement. Tax balances reflect
a current understanding and interpretation of existing tax laws.
Management periodically evaluates positions taken in tax returns with
respect of situations in which applicable tax regulation is subject to
interpretation and adjusts income tax liabilities where appropriate.
The Finnish Government has published in December 2022 the law
proposal for a temporary profit tax on the electricity sector. The
proposed tax would be 30% of the companies’ net profits generated
from the electricity business in Finland in fiscal year 2023 exceeding
10% annual return on shareholder’s equity of the electricity business (in
addition to standard 20 % corporate income tax rate on profits
generated from electricity operations). According to the proposal,
internal electricity business profits would not be taken into account when
calculating the taxable net profit for the temporary profit tax. UPM
Energy is the second largest electricity producer in Finland and in the
scope of the proposed temporary profit tax. The tax would become
payable in early 2024. However, the financial impact would depend
on the results of the electricity business and energy market development.
In December 2022, EU member states reached agreement to
implement at EU level the minimum taxation component, known as Pillar
2, of the OECD’s reform of international taxation. The entities in scope
will be liable to pay a top-up tax for the difference between their GloBE
effective tax rate per jurisdiction and the 15% minimum rate. The EU
currently has plans to implement the rules in member states in 2023 with
an effective date for accounting periods starting on or after 31
December 2023. The rules have no impact on current or deferred taxes
for financial reporting period ending on 31 December 2022 as Pillar 2
requirements have not been substantively enacted in any of the
territories in which it operates. UPM is currently evaluating Pillar 2
requirements and legislation in the jurisdictions that are likely to be
impacted.
7.2Deferred tax
EURm
2022
2021
2020
Deferred tax assets
Intangible assets and property, plant and
equipment
86
83
77
Inventories
86
53
38
Retirement benefit liabilities and provisions
88
127
156
Other temporary differences
475
269
163
Tax losses and tax credits carried forward
167
230
157
Offset against liabilities
-417
-297
-170
Total
485
466
421
Deferred tax liabilities
Intangible assets and property, plant and
equipment
-335
-261
-245
Forest assets
-423
-398
-352
Retirement benefit assets
-2
-17
-5
Other temporary differences
-294
-217
-132
Offset against assets
417
297
170
Total
-636
-596
-564
Net deferred tax assets (liabilities)
-151
-130
-143
UPM FINANCIAL REPORT 2022
93
Deferred income tax assets and liabilities are offset when there is a
legally enforceable right to offset current tax assets against current tax
liabilities and when the deferred income taxes relate to the same fiscal
authority.
Movements in deferred tax assets and liabilities
EURm
2022
2021
Carrying value, at 1 January
-130
-143
Charged to income statement
-44
32
Charged to other comprehensive income
58
-15
Companies acquired
-26
Exchange rate adjustments
-9
-4
Net deferred tax assets (liabilities)
-151
-130
Tax charge to other comprehensive income
Before tax
Tax
After tax
Before tax
Tax
After tax
EURm
2022
2021
Actuarial gains and losses on defined benefit plans
249
-57
192
128
-32
96
Energy shareholdings
1,074
-23
1,051
643
-11
632
Translation differences
150
150
337
337
Cash flow hedges
-665
134
-531
-149
22
-127
Net investment hedges
-19
4
-15
-27
5
-21
Total
789
58
847
933
-15
918
Key estimates and judgements
Recognised deferred tax assets
The recognition of deferred tax assets requires management judgement
as to whether it is probable that such balances will be utilised and/or
reversed in the foreseeable future. At 31 December 2022, net operating
loss carry-forwards for which the group has recognised a deferred tax
asset amounted to EUR 584 million (802 million), of which EUR 514
million (717 million) was attributable to German subsidiaries. In
Germany net operating loss carry-forwards do not expire. In other
countries net operating loss carry-forwards expire at various dates and
in varying amounts. Based on profit forecasts, it is probable that there
will be sufficient future taxable profits available against which the tax
losses can be utilised.
The assumptions regarding future realisation of tax benefits, and
therefore the recognition of deferred tax assets, may change due to
future operating performance of the group, as well as other factors,
some of which are outside of the control of the group.
Unrecognised deferred tax assets and liabilities
The net operating loss carry-forwards for which no deferred tax is
recognised due to uncertainty of their utilisation amounted to EUR 890
million (843 million) in 2022. These net operating loss carry-forwards
are mainly attributable to certain German and French subsidiaries and
do not expire. In addition, the group has not recognised deferred tax
assets on loss carry-forwards relating to closed Miramichi paper mill
due to only minor operations in Canada. These loss carry-forwards
expire at different times by the end of 2029.
The group has not recognised deferred tax liability in respect of
undistributed earnings of non-Finnish subsidiaries to the extent that it is
probable that the temporary differences will not reverse in the
foreseeable future. In addition, the group has not recognised deferred
tax liability for the undistributed earnings of Finnish subsidiaries and
associates as such earnings can be distributed without any tax
consequences.
Accounting policies
Deferred tax is calculated based on temporary differences between the
carrying amounts and the taxable values of assets and liabilities and for
tax loss carry-forwards to the extent that it is probable that these can be
utilised against future taxable profits.
Deferred income tax is determined using tax rates (and laws) that
have been enacted or substantially enacted by the balance sheet date
and are expected to apply when the related deferred income tax asset
is realised or the deferred income tax liability is settled.
Deferred income tax is provided on temporary differences arising on
investments in subsidiaries, associates and joint ventures, except where
the timing of the reversal of the temporary difference is controlled by the
group and it is probable that the temporary difference will not reverse in
the foreseeable future. Deferred tax assets and liabilities are recognised
net where there is a legal right to set-off and an intention to settle on a
net basis.
UPM FINANCIAL REPORT 2022
94
8.Group structure
8.1Business acquisitions and disposals
In 2022, UPM sold its 33,09 % holding in the associated company
Encore Ympäristöpalvelut Oy, and made several minor sales of equity
investments accounted at fair value through OCI. In 2021, UPM
permanently closed paper production at its Shotton newsprint mill site in
North Wales, United Kingdom. The site and all related assets were sold
to Eren Paper Ltd, a subsidiary of Modern Karton Sanayi Ve Ticaret
A.Ş., the containerboard and corrugated packaging business of the
Turkish industrial conglomerate Eren Holding (“Eren”), thereby closing
the transaction announced in May 2021. Net cash arising from
disposal was EUR 157 million and gain on disposal was EUR 133
million. UPM also made several minor sales of equity investments
accounted at fair value through OCI.
In 2022,  UPM made a minor investment in ASK Altpapier
Sortierung Kinsau GmbH by acquiring the full share capital of of the
company, and made several minor investments in equity investments
accounted at fair value through OCI. In 2021, UPM purchased an
additional 20.23% share in the joint operation Alholmens Kraft,
increasing UPM's ownership from 29.77% to 50.00 %. UPM also made
a minor investment in InfraLeuna GmbH which is an equity investment
accounted at fair value through OCI.
Business combinations
On 15 September 2022, UPM Raflatac completed the acquisition of
AMC AG (Advanced Methods of Coating). The acquisition announced
in May 2022 was closed after regulatory clearances. AMC AG
employs more than 300 people and has two production sites in
Northern Germany, in Kaltenkirchen and in Hagenow. UPM Raflatac
expects to realize significant synergies through the acquisition.
If the transaction had occurred on 1 January 2022, UPM’s sales for
January–December 2022 would have been EUR 11,794 million and
profit for the period EUR 1,558 million. These amounts have been
calculated using the Group’s accounting policies and by adjusting the
results of the subsidiaries to reflect the depreciation, amortisation and
expenses that would have been charged assuming application of fair
value adjustments to other intangible assets, property, plant and
equipment and inventories from 1 January 2022, together with the
consequential tax effects.
Goodwill arising from the acquisition is mainly attributable to the
expected synergies and skilful assembled workforce. Details of the
purchase consideration, the net assets acquired and goodwill are as
follows:
EURm
Cash paid
150
Total purchase consideration
150
EURm
15 SEP 2022
Customer relationships
42
Trademarks
9
Technology
11
Other intangible assets
0
Property, plant and equipment
56
Leased assets
0
Inventories
20
Trade and other receivables
22
Income tax receivables
0
Cash and cash equivalents
12
Total assets
172
Deferred tax liabilities
26
Non-current debt
20
Current debt
2
Trade and other payables
10
Income tax payables
2
Total liabilities
60
Net identifiable assets acquired
112
Net assets belonging to non-controlling interest
0
Goodwill arising from acquisition
38
The fair value of trade and other receivables included trade receivables
with a fair value of EUR 21 million. At the date of acquisition, the gross
contractual amount for trade receivables was EUR 21 million, of which
EUR 0 million was expected to be uncollectible.
Acquisition-related costs of EUR 5 million are included in other
operating expenses and are reported as items affecting comparability in
UPM Raflatac business area and Other operations.
Information on the amounts of revenue and profit or loss of the
acquiree since the acquisition date included in the consolidated income
statement for the reporting period is not disclosed because it would be
impracticable. The acquired business has been included in the group
since 15 September 2022, and the effects of the revenues and profit or
loss thereof are not considered material for disclosure purposes.
The fair values of net identifiable assets acquired are provisional and
dependent on final fair valuations.
UPM FINANCIAL REPORT 2022
95
Transactions with non-controlling interests
In 2022, UPM acquired a holding with a minor non-controlling interest
as a part of the acquisition of AMC AG. » Refer Note 8.1 Business
acquisitions and disposals. In 2021, UPM made a minor acquisition of
an additional 24% holding of its subsidiary Jyväs-Helmi Oy from a non-
controlling shareholder.
Accounting policies
UPM consolidates acquired entities at the acquisition date which is
when it gains control using the acquisition method. Consideration
transferred is determined as the fair value of the assets transferred,
the liabilities incurred and equity instruments issued including the fair
value of a contingent consideration. Acquisition related transaction costs
are expensed as incurred. Identifiable assets acquired and liabilities
and contingent liabilities assumed are measured initially at their fair
values at the acquisition date. The group measures any non-controlling
interest in the acquiree either at fair value or at the non-controlling
interest’s proportionate share of the acquiree’s net assets.
The excess of the consideration transferred, the amount of any non-
controlling interest in the acquiree and the acquisition-date fair value of
any previous equity interest in the acquiree over the fair value of the
identifiable net assets of the subsidiary acquired is recorded as
goodwill.
The assets, liabilities, income and expenses of subsidiaries with non-
controlling interests are consolidated line by line into the UPM
consolidated financial statements. The proportion of the profit for the
period, as well as the accumulated share of total equity belonging to
non-controlling interests are presented separately in the consolidated
income statement and consolidated balance sheet.
8.2Principal subsidiaries and joint operations
SUBSIDIARIES
COUNTRY OF
INCORPORATION
HOLDING % 
2022
HOLDING % 
2021
Blandin Paper Company
US
100.00
100.00
Blanvira S.A.
UY
91.00
91.00
Cuecar S.A.
UY
91.00
91.00
Forestal Oriental S.A.
UY
100.00
100.00
Gebrüder Lang GmbH Papierfabrik
DE
100.00
100.00
LLC UPM Ukraine
UA
100.00
100.00
Nordland Papier GmbH
DE
100.00
100.00
NorService GmbH
DE
100.00
100.00
nortrans Speditionsgesellschaft mbH
DE
100.00
100.00
OOO UPM-Kymmene
RU
100.00
100.00
OOO UPM-Kymmene Chudovo
RU
100.00
100.00
Print Inform Japan K.K. 1)
JP
80.00
PT UPM Raflatac Indonesia
ID
100.00
100.00
Rhein Papier GmbH
DE
100.00
100.00
SERPRI S.A. Unipersonal 1)
DE
100.00
Steyrermühl Sägewerksgesellschaft m.b.H. Nfg KG
AT
100.00
100.00
Tebetur S.A.
UY
91.00
91.00
Tile Forestal S.A.
UY
91.00
91.00
UPM (China) Co., Ltd
CN
100.00
100.00
UPM (Vietnam) Ltd
VN
100.00
100.00
UPM AG
CH
100.00
100.00
UPM Asia Pacific Pte. Ltd
SG
100.00
100.00
UPM Biochemicals GmbH
DE
100.00
100.00
UPM Biochemicals Sales GmbH
DE
100.00
100.00
UPM Biofuels S.A.
UY
100.00
100.00
UPM Communication Papers Oy
FI
100.00
100.00
UPM Energy Oy
FI
100.00
100.00
UPM France S.A.S.
FR
100.00
100.00
UPM Fray Bentos S.A.
UY
100.00
100.00
UPM GmbH
DE
100.00
100.00
UPM OÜ
EE
100.00
100.00
UPM Plywood Oy
FI
100.00
100.00
UPM Pulp Sales Oy
FI
100.00
100.00
UPM Raflatac (China) Co., Ltd.
CN
100.00
100.00
UPM FINANCIAL REPORT 2022
96
SUBSIDIARIES
COUNTRY OF
INCORPORATION
HOLDING % 
2022
HOLDING % 
2021
UPM Raflatac (S) Pte Ltd
SG
100.00
100.00
UPM Raflatac (UK) Limited
GB
100.00
100.00
UPM Raflatac Chile SpA
CL
100.00
100.00
UPM Raflatac Co., Ltd
TH
100.00
100.00
UPM Raflatac GmbH 1)
DE
100.00
UPM Raflatac Iberica S.A.
ES
100.00
100.00
UPM Raflatac Inc.
US
100.00
100.00
UPM Raflatac Mexico S.A. de C.V.
MX
100.00
100.00
UPM Raflatac NZ Limited
NZ
100.00
100.00
UPM Raflatac Oy
FI
100.00
100.00
UPM Raflatac Pty Ltd
AU
100.00
100.00
UPM Raflatac s.r.l.
AR
100.00
100.00
UPM Raflatac SAS
FR
100.00
100.00
UPM Raflatac Sdn. Bhd.
MY
100.00
100.00
UPM Raflatac South Africa (Pty) Ltd
ZA
100.00
100.00
UPM Raflatac Sp. z o.o.
PL
100.00
100.00
UPM S.A.
UY
91.00
91.00
UPM Sales GmbH
DE
100.00
100.00
UPM Sales Oy
FI
100.00
100.00
UPM Specialty Papers Oy
FI
100.00
100.00
UPM Sähkönsiirto Oy
FI
100.00
100.00
UPM Trading (Shanghai) Co
CN
100.00
100.00
UPM-Kymmene (Korea) Ltd
KO
100.00
100.00
UPM-Kymmene (UK) Ltd
GB
100.00
100.00
UPM-Kymmene Austria GmbH
AT
100.00
100.00
UPM-Kymmene Inc.
US
100.00
100.00
UPM-Kymmene India Private Limited
IN
100.00
100.00
UPM-Kymmene Japan K.K.
JP
100.00
100.00
UPM-Kymmene Kagit Urunleri Sanayi ve Ticaret Ltd. Sti.
TR
100.00
100.00
UPM-Kymmene Otepää OÜ
EE
100.00
100.00
UPM-Kymmene S.A.
ES
100.00
100.00
UPM-Kymmene Seven Seas Oy
FI
100.00
100.00
UPM-Kymmene Sp. z o.o.
PL
100.00
100.00
UPM-Kymmene S.r.l.
IT
100.00
100.00
Uruwood S.A.
UY
93.25
93.09
Werla Insurance Company Ltd
MT
100.00
100.00
1) In 2022, UPM completed the acquisition of AMC AG. After the acquisition, AMC AG's corporate form and legal company name have been changed to UPM
Raflatac GmbH. Print Inform Japan K.K. and SERPRI S.A. Unipersonal have also been acquired as a part of the AMC AG acquisition.» Refer Note 8.1 Business
acquisitions and disposals.
JOINT OPERATIONS
COUNTRY OF
INCORPORATION
HOLDING % 
2022
HOLDING % 
2021
Oy Alholmens Kraft Ab (Pohjolan Voima Oyj, G series and direct ownership)
FI
50.00
50.00
EEVG Entsorgungs- und Energieverwertungsgesellschaft m.b.H.
AT
50.00
50.00
Järvi-Suomen Voima Oy
FI
50.00
50.00
Kaukaan Voima Oy (Pohjolan Voima Oyj, G9 series)
FI
54.00
54.00
Kymin Voima Oy (Pohjolan Voima Oyj, G2 series)
FI
76.00
76.00
Madison Paper Industries
US
50.00
50.00
Rauman Biovoima Oy (Pohjolan Voima Oyj, G4 series)
FI
71.95
71.95
UPM FINANCIAL REPORT 2022
97
8.3Related party transactions
The Board of Directors and the Group Executive Team
There have not been any material transactions between UPM and its
members of the Board of Directors or the Group Executive Team (key
management personnel) or persons closely associated with these
members or organisations in which these individuals have control or
significant influence. There are no loans granted to any members of the
Board of Directors or the Group Executive Team at 31 December 2022
or 2021.
For information concerning shares held by members of the Board of
Directors as well as remuneration to members of the Board of Directors and
the Group Executive Team are disclosed in » Note 3.2. Key management
personnel.
Associates and joint ventures
Austria Papier Recycling GmbH purchases recovered paper in Austria
and L.C.I s.r.l. in Italy. ASD Altpapier Sortierung Dachau GmbH is a
German recovered paper sorting company.  In Finland, the group has
organised its producer’s responsibility of recovered paper collection
through Encore Ympäristöpalvelut Oy. In October 2022, UPM has sold
its ownership in Encore Ympäristöpalvelut Oy.
Transactions with associates and joint ventures are presented in the
table below. The group has no individually material associates or joint
ventures.
EURm
2022
2021
Dividends received
3
2
Purchases of raw materials and services
57
69
Loan receivables
5
5
Trade and other receivables
1
2
Trade and other payables
7
9
Subsidiaries and joint operations
» Refer Note 8.2 Principal subsidiaries and joint operations.
Pension Funds
In the UK, the single UPM Pension Scheme operates under a Trust which
is independent from the group. The Trust consists of various defined
benefit sections, all of which are closed to future accrual and one
common defined contribution section which is open to all UPM
employees in the UK. The group made contributions of EUR 6 million (6
million) to the defined benefit sections of the Scheme in 2022. The fair
value of the UK defined benefit fund assets at 31 December 2022 was
EUR 300 million (565 million), of which 5% was invested in equity
instruments, 26% in debt instruments, 20% in property, 44% money
market and 5% in other investments.
At the end of 2021, pensions for about 21% of the group's Finnish
employees were arranged through the TyEL foundation, UPM
Sellutehtaiden eläkesäätiö, which is a separate legal entity. In 2022,
the foundation was replaced with defined contribution arrangement and
the assets and liabilities of the plan were transferred to the insurance
company. In 2022, the contributions paid by UPM to the TyEL
foundation amounted to EUR 0 (18) million. Cash received from
settlements amounted to EUR 128 million. The fair value of foundation
assets at 31 December 2022 was EUR 0 (597) million.
8.4Assets held for sale
No assets were classified as held for sale at the end of 2022 or 2021.
Accounting policies
Non-current assets (or disposal groups) are classified as assets held for
sale and stated at the lower of carrying amount and fair value less costs
to sell, if UPM will recover their carrying amount through a sale
transaction which is considered highly probable. Non-current assets
classified as held for sale, or included within a disposal group that is
classified as held for sale, are not depreciated after the classification.
9.Unrecognised items
9.1Commitments and contingencies
In the normal course of business, UPM enters into various agreements
providing financial or performance assurance to third parties. The
maximum amounts of future payments for which UPM is liable is
disclosed in the table below under “Other commitments”. Property under
mortgages given as collateral for own commitments include property,
plant and equipment, industrial estates and forest land.
EURm
2022
2021
On behalf of others
Guarantees
2
2
Other own commitments
Leasing commitments for the next 12 months in
accordance with IFRS 16
2
4
Other commitments
219
213
Total
223
220
The lease commitments for leases not commenced at the end of 2022
totals approximately EUR 245 million, which are mostly related to long-
term charter agreements, railway service agreement in Uruguay and
service agreements related to waste water treatment and other utilities in
Leuna, Germany. Such lease commitments at the end of 2021
amounted to EUR 409 million.
9.2Litigation
Contingent liabilities
The group is defendant or plaintiff in a number of legal proceedings
incidental to its operations. These lawsuits primarily involve claims
arising from commercial law issues.
Group companies
The Group’s management is not aware of any significant litigation at
the end of 2022.
In October 2021, the European Commission conducted an
unannounced inspection at UPM’s premises. According to the
Commission’s press release on 12 October, the Commission has
concerns that the inspected companies in the wood pulp sector may
have violated EU antitrust rules that prohibit cartels and restrictive
business practices. The Commission states that the unannounced
inspections are a preliminary step in an investigation into suspected
UPM FINANCIAL REPORT 2022
98
anticompetitive practices, and the fact that the Commission carries out
such inspections does not mean that the companies are guilty of anti-
competitive behaviour nor does it prejudge the outcome of the
investigation itself. UPM takes any suspected violation of antitrust rules
very seriously and has a compliance programme in place to mitigate the
risk of such violations. For example, all employees and executives are
required to take training on the UPM Code of Conduct, which includes
a section regarding antitrust compliance. In addition, UPM has also in
place a specific training programme regarding antitrust rules which
covers approximately 3,000 employees and executives.
9.3Events after the balance sheet date
On 2 February 2023, UPM’s Board of Directors revised the company’s
dividend policy to be based on earnings instead of cash flow. This
aligns the dividend policy with the company’s transformative growth
strategy. According to the new policy, UPM aims to pay attractive
dividends, targeting at least half of the comparable earnings per share
over time.
10.Other notes
10.1Forthcoming new standards, amendments
and accounting policy changes
Certain new accounting standard amendments and interpretations have
been published that come into effect only after the reporting period
started on 1 January 2022. These standards and amendments are not
expected to have a material impact on the group in the current or future
reporting periods and on foreseeable future transactions and have not
been early adopted.
UPM FINANCIAL REPORT 2022
99
Parent company accounts
(Finnish Accounting Standards, FAS)
Income statement
EURm
NOTE
2022
2021
Sales
1
2,414
2,542
Change in inventories of finished goods and work in progress
15
-2
Production for own use
2
2
Other operating income
2
81
114
Materials and services
Raw materials and consumables purchased
-1,449
-1,505
Change in inventories
-98
16
External charges
-6
-6
-1,553
-1,495
Personnel expenses
Salaries and fees
-194
-211
Indirect employee costs
Pension costs
95
-31
  Other indirect employee costs
-7
-7
3
-106
-248
Depreciation, amortisation and impairment charges
Depreciation and amortisation
-117
-123
Impairment charges on non-current assets
0
-2
4
-117
-124
Other operating expenses
5
-289
-238
Operating profit
446
551
Financial income and expenses
Income from non-current assets
Dividend income from group companies
293
288
Interest income from group companies
16
5
Other interest and financial income
Other interest income from group companies
63
25
Other interest income from other companies
6
1
Other financial income from group companies
77
0
Other financial income from other companies
0
6
Impairment charges on investments
-62
0
Interest and other financial expenses
Interest expenses to group companies
-35
-10
Interest expenses to other companies
-43
-10
Other financial expenses to group companies
-3
-20
Other financial expenses to other companies
-858
-255
-547
30
Profit (loss) before closing entries and tax
-101
581
Closing entries
Depreciation difference
19
22
Group contributions granted
-24
-19
-5
3
Income taxes
6
-84
-115
Profit (Loss) for the period
-190
469
UPM FINANCIAL REPORT 2022
100
Balance sheet
EURm
NOTE
2022
2021
ASSETS
Non-current assets
Intangible assets
Intangible rights
5
5
Other intangible assets
32
46
Advance payments
22
11
7
60
62
Tangible assets
Land and water areas
746
718
Buildings
178
196
Machinery and equipment
453
514
Other tangible assets
19
21
Advance payments and construction in progress
21
13
8
1,418
1,462
Investments
Holdings in group companies
5,834
4,610
Holdings in participating interest companies
5
5
Other shares and holdings
3
3
Receivables from group companies
930
786
Receivables from participating interest companies
3
3
9
6,774
5,408
Total non-current assets
8,252
6,932
Current assets
Inventories
Raw materials and consumables
272
176
Finished products and goods
33
17
Advance payments
32
24
337
217
Receivables
Current receivables
Trade receivables
57
32
Receivables from group companies
2,581
1,678
Receivables from participating interest companies
17
10
Other current receivables
490
271
Prepayments and accrued income
23
26
10
3,167
2,017
Other current financial assets
1
100
Cash and cash equivalents
1,840
1,296
Total current assets
5,345
3,629
Assets
13,598
10,561
UPM FINANCIAL REPORT 2022
101
EURm
NOTE
2022
2021
EQUITY AND LIABILITIES
Equity
Share capital
890
890
Revaluation reserve
140
141
Reserve for invested non-restricted equity
1,273
1,273
Retained earnings
1,333
1,557
Profit (Loss) for the period
-190
469
Total equity
11
3,445
4,330
Accumulated depreciation difference
398
417
Provisions
Termination provisions
2
3
Other provisions
297
149
12
299
152
LIABILITIES
Non-current liabilities
Bonds
2,102
1,581
Loans from financial institutions
1,578
200
Payables to group companies
160
153
Other non-current liabilities
149
161
13
3,988
2,095
Current liabilities
Advances received
1
0
Trade payables
454
335
Payables to group companies
4,334
2,873
Payables to participating interest companies
3
1
Other current liabilities
573
259
Accrued expenses and deferred income
103
98
14
5,467
3,566
Total liabilities
9,455
5,661
Equity and liabilities
13,598
10,561
UPM FINANCIAL REPORT 2022
102
Cash flow statement
EURm
2022
2021
Cash flows from operating activities
Profit before closing entries and tax
-101
581
Financial income and expenses
547
-281
Adjustments to operating profit 1)
231
64
Change in working capital 2)
-1,156
-639
Interest received
87
31
Interest paid
-69
-22
Dividends received
293
288
Other financial items
-758
18
Income taxes paid 3)
-84
-109
Operating cash flow
-1,010
-68
Cash flows from investing activities
Investments in tangible and intangible assets
-79
-46
Investments in shares and holdings
-1,285
-829
Proceeds from sale of intangible and tangible assets
17
11
Proceeds from disposal of shares and holdings
1
4
Change in other non-current receivables
-143
-72
Investing cash flow
-1,490
-932
Cash flows from financing activities
Proceeds from non-current liabilities
4,493
620
Payments of non-current liabilities
-2,627
-35
Change in current liabilities
1,794
943
Dividends paid
-693
-693
Group contributions, net
-19
-19
Other items
97
-101
Financing cash flow
3,044
715
Cash and cash equivalents at beginning of period
1,296
1,582
Change in cash and cash equivalents
545
-286
Cash and cash equivalents at end of period
1,840
1,296
Notes to cash flow statement
1) Adjustments to operating profit
EURm
2022
2021
Depreciation, amortisation and impairment charges
181
124
Capital gains and losses on sale of non-current assets
-13
-4
Change in provisions
63
-56
Total
231
64
2) Change in working capital
EURm
2022
2021
Inventories
-121
-23
Current receivables
-1,143
-857
Current non-interest-bearing liabilities
108
241
Total
-1,156
-639
3) Income taxes related to sale of assets are presented in investing cash flow.
UPM FINANCIAL REPORT 2022
103
Notes to the parent company financial statements
Accounting policies
The financial statements of the parent company are prepared in
accordance with Finnish Accounting Standards, FAS. The main
differences in accounting policies of the group and the parent company
relate to the measurement of financial derivatives and forest assets and
recognition of defined benefit obligations, share-based payments, lease
agreements and deferred income taxes.
The financial statements are presented in millions of euros and
rounded and therefore the sum of individual figures might deviate from
the presented total figure.
Foreign currency translation
Receivables and liabilities denominated in foreign currencies
outstanding on the balance sheet date and other commitments are
translated into euro currency using the balance sheet date exchange
rate. Exchange rate differences arising from the valuation of trade
receivables are recognised in sales and exchange rate differences on
trade payables in purchases. Exchange differences arising from the
measurement of other receivables and liabilities are recognised in
financial items.
Tangible and intangible assets
Tangible and intangible assets are stated at cost less accumulated
depreciation and amortisation according to plan and impairments.
Emission rights are recognised using net approach. Depreciation and
amortization according to plan is recorded on a straight-line basis over
the expected useful lives of the assets as follows:
Land and water areas, no depreciation
Intangible assets
  5 – 10 years
Buildings
20 – 50 years
Light machinery and equipment
  5 – 10 years
Heavy machinery
15 – 20 years
Power plants
20 – 30 years
Other tangible assets
  5 – 20 years
Forest assets are recognised as tangible assets within land and water
areas at historical cost and revaluation. No systematic depreciation or
changes in value due to felling is recognised.
Investments
Investments are stated at cost less impairments.
Inventories
Inventories are stated at cost or the lower of replacement cost and
probable selling price. Costs are measured using FIFO-method. In
addition to variable costs, the cost of inventories includes a portion of
the fixed costs of acquisition and manufacturing.
Revaluations
The balance sheet value of land includes revaluations. No new
revaluations are made and the balance sheet value of land is
considered to be below their fair value.
Leases
Lease payments of lease contracts are recognised in other operating
expenses over the lease term. Lease payments due in future years under
lease contracts are presented as off-balance sheet items.
Provisions
Provisions include foreseeable future expenses and losses to which the
company is committed, the realization of which is probable and the
amount can be reliably estimated, e.g. pension and environmental
liabilities and termination and restructuring costs. Changes in provisions
are recognised in income statement within particular cost items.
Sales
Sales include sales revenue from actual operations less indirect taxes,
discounts, claims and exchange rate differences on net cash flow
hedges and trade receivables.
Research and development costs
Research and development costs are expensed in the year in which they
are incurred.
Pensions
In Finland employers are obliged to insure their employees for statutory
benefits, as determined in Employee’s Pension Act (TyEL). The
mandatory pensions are arranged mainly through pension insurance
companies. Contributions to pension insurance companies are charged
to the income statement in the period to which the contributions relate.
Pension obligations of own pension funds are fully funded.
Share-based payments
Share based compensation is recognized as an expense in the income
statement over the earnings period and the related liability is booked to
the balance sheet.
Closing entries
Parent company closing entries consists of the change in the
depreciation difference and group contributions granted to group
companies. The accumulated depreciation difference in the parent
company has not been divided into equity and deferred tax liability.
Income taxes
Income taxes presented in the income statement consist of accrued taxes
for the financial year and tax adjustments for prior years. The parent
company has not recognised deferred tax assets and liabilities in the
balance sheet, but presents the information in the notes.
Derivatives
Realised results of derivative contracts and negative fair value of open
derivative contracts are recognised in the income statement. Negative
fair value of open derivative contracts that are not settled in cash is
recognised as a provision in the balance sheet. Hedge accounting is not
applied. Income and expenses of balance sheet hedging and forward
foreign exchange contracts hedging commercial foreign currency flow
of group companies are recognised in financial items. Income and
expenses of commodity derivatives are recognised in operating profit.
Income and expenses of commodity derivative contracts of group
companies are recognized in financial items.
UPM FINANCIAL REPORT 2022
104
Majority of financial derivative contracts of the group are made by
the parent company. All contracts are made with external counterparties
except internal derivatives which are used to manage foreign currency
and interest rate exposure.
Financial risks, fair values and maturities of the group external derivatives
are disclosed in » Note 6.1 Financial risk management and in » Note 6.2
Derivatives and hedge accounting.
Changes in accounting policies
Service charges from group companies
The classification of service charges from group companies has been
changed in the income statement of UPM-Kymmene Corporation during
the fiscal year. Some of the service income previously presented in
UPM-Kymmene Corporation’s income statement as “Other operating
expenses” as netting items are now presented as “Other operating
income” in the income statement. In 1 January – 31 December 2021,
the reclassified income totalled EUR 57 million. The service income
subject to reclassification relate to services that are internally produced
by the entity and are further charged from group companies. These
charges are now presented in Other operating income which describes
the nature of the activity more precisely.
Derivatives
The classification of derivative contracts of group companies has been
changed in the income statement of UPM-Kymmene Corporation during
the fiscal year. The provision on unrealised negative fair value and
realised result of forward foreign exchange contracts hedging
commercial foreign currency flow of group companies were previously
presented in “Sales”. Provision for unrealised negative fair value and
realised result of commodity derivatives of group companies were
previously presented in “Materials and services”. These derivatives are
now presented in the income statement in “Financial income and
expenses”.
The income statement and notes to the financial statement of the
comparison year 2021 are now changed to reflect the classification
changes. These changes do not have any effect to equity or the balance
sheet. This accounting policy change's effect to income statement in
2021:
EURm
Note
Published
1.1.-31.12
.2021
Changes
Adjusted
1.1.-31.12
.2021
Sales
1
2,554
-12
2,542
Materials and services
-1,757
262
-1,505
Financial income and
expenses
281
-251
30
Profit for the period
469
0
469
1.Sales
Sales by business area
EURm
2022
2021
UPM Fibres
1,973
2,120
Other operations
440
422
Total
2,414
2,542
Sales by destination
EURm
2022
2021
Finland
2,342
2,474
Other EU countries
46
38
Other countries
26
30
Total
2,414
2,542
2. Other operating income
EURm
2022
2021
Gains on sale of non-current assets
13
10
Rental income
9
10
Other
59
95
Total
81
114
3. Personnel expenses
EURm
2022
2021
Salaries and fees of the President and CEO, and
members of the Board of Directors 1)
7
5
Other salaries and fees
187
206
Pension costs 2)
-95
31
Other indirect employee costs
7
7
Total
106
248
1) » Refer Note 3.2 Key management personnel
2) Pension expenses in 2022 include pension fund excess return of EUR 123
million from UPM Sellutehtaiden eläkesäätiö.
Personnel
 
2022
2021
Total average
2,765
2,815
4. Depreciation, amortisation and impairment
charges
EURm
2022
2021
Intangible rights
2
2
Other intangible assets
13
16
Buildings
17
18
Machinery and equipment
82
85
Other tangible assets
3
3
Total
117
124
UPM FINANCIAL REPORT 2022
105
5. Other operating expenses
EURm
2022
2021
Rents and lease expenses
13
13
Maintenance expenses
118
86
Other operating expenses 1)
159
139
Total
289
238
1) The research and development costs in operating expenses were EUR 25
million (9 million) and auditor’s fee EUR 2.9 million (2.7 million). In personnel
expenses the research and development costs were EUR 16 million (20
million).
6. Income taxes
EURm
2022
2021
Tax expense for the period
74
114
Tax expense for the previous periods
10
1
Total
84
115
Deferred tax assets and liabilities 1)
EURm
2022
2021
Deferred tax assets
Provisions
58
92
Share-based payments
3
2
Other temporary differences
176
1
Total
236
95
Deferred tax liabilities
Accumulated depreciation difference
80
83
Revaluations of land areas
60
60
Total
139
143
1) The parent company has not recognised deferred tax assets and liabilities in
the balance sheet. Deferred tax assets and liabilities are calculated based on
temporary differences between the carrying and taxable values of assets and
liabilities.
7.Intangible assets
EURm
INTANGIBLE
RIGHTS
OTHER
INTANGIBLE
ASSETS
ADVANCE
PAYMENTS
TOTAL
2022
Accumulated costs
22
293
22
337
Accumulated amortisation and impairments
-18
-260
-278
Carrying value, at 31 December
5
32
22
60
Carrying value, at 1 January
5
46
11
62
Additions
2
12
13
Disposals
Amortisation
-2
-13
-16
Carrying value, at 31 December
5
32
22
60
2021
Accumulated costs
21
293
11
325
Accumulated amortisation and impairments
-16
-247
-263
Carrying value, at 31 December
5
46
11
62
Carrying value, at 1 January
5
59
3
67
Additions
2
3
8
13
Amortisation
-2
-16
-18
Reclassifications
Carrying value, at 31 December
5
46
11
62
UPM FINANCIAL REPORT 2022
106
8.Tangible assets
EURm
LAND AND
WATER AREAS
BUILDINGS
MACHINERY
AND
EQUIPMENT
OTHER
TANGIBLE
ASSETS
ADVANCE
PAYMENTS
AND
CONSTRUCTION
IN PROGRESS
TOTAL
2022
Accumulated costs
449
570
2,230
139
21
3,409
Accumulated depreciation and impairments
-392
-1,777
-120
-2,289
Revaluations
298
298
Carrying value, at 31 December
746
178
453
19
21
1,418
Carrying value, at 1 January
718
196
514
21
13
1,462
Additions
33
13
18
66
Disposals
-3
-2
-1
-6
Depreciations
-17
-82
-3
-102
Reclassifications
1
9
-10
Changes in revaluations
-2
-2
Carrying value, at 31 December
746
178
453
19
21
1,418
2021
Accumulated costs
419
599
2,251
145
13
3,426
Accumulated depreciation and impairments
-403
-1,737
-123
-2,263
Revaluations
299
299
Carrying value, at 31 December
718
196
514
21
13
1,462
Carrying value, at 1 January
719
212
579
24
7
1,541
Additions
1
3
11
19
33
Disposals
-1
-2
-2
-6
Depreciations
-18
-83
-3
-104
Reclassifications
2
9
2
-12
Changes in revaluations
Carrying value, at 31 December
718
196
514
21
13
1,462
UPM FINANCIAL REPORT 2022
107
9.Other non-current assets
EURm
HOLDINGS
IN GROUP
COMPANIES
HOLDINGS IN
PARTICIPATING
INTEREST
COMPANIES
OTHER
SHARES AND
HOLDINGS
RECEIVABLES
FROM
GROUP
COMPANIES
RECEIVABLES
FROM
PARTICIPATING
INTEREST
COMPANIES
OTHER
NON-
CURRENT
RECEIVA-
BLES
TOTAL
2022
Accumulated costs
7,310
5
3
930
3
8,251
Accumulated value adjustments
-1,476
-1,476
Carrying value, at 31 December
5,834
5
3
930
3
6,774
Carrying value, at 1 January
4,610
5
3
786
3
5,408
Additions
1,285
332
3
1,620
Disposals
-188
-3
-191
Value adjustments 1)
-62
-62
Carrying value, at 31 December
5,834
5
3
930
3
6,774
2021
Accumulated costs
6,024
5
3
786
3
6,822
Accumulated value adjustments
-1,414
-1,414
Carrying value, at 31 December
4,610
5
3
786
3
5,408
Carrying value, at 1 January
3,788
5
3
716
4
4,516
Additions
829
104
2
935
Disposals
-8
-34
-2
-44
Value adjustments 1)
1
1
Carrying value, at 31 December
4,610
5
3
786
3
5,408
1) Value adjustments are shown in financial expenses
10.Current receivables
EURm
RECEIVABLES
FROM GROUP
COMPANIES
RECEIVABLES
FROM
PARTICIPATING
INTEREST
COMPANIES
RECEIVABLES
FROM OTHERS
TOTAL
2022
Trade receivables
783
17
57
857
Loan receivables 1)
1,795
1,795
Prepayments and accrued income 2)
2
23
25
Other current receivables
490
490
Carrying value, at 31 December
2,581
17
570
3,167
2021
Trade receivables
559
9
32
601
Loan receivables 1)
1,114
1,114
Prepayments and accrued income 2)
4
26
30
Other current receivables
271
271
Carrying value, at 31 December
1,678
10
330
2,017
1) There were no loans granted to the company’s President and CEO and members of the Board of Directors at 31 December 2022 and 2021.
UPM FINANCIAL REPORT 2022
108
2) Prepayments and accrued income
EURm
2022
2021
Energy taxes
Interest income
10
11
Exchange gains and losses
10
Income taxes
10
7
Other items
5
2
Carrying value, at 31 December
25
30
11.Equity
EURm
SHARE
CAPITAL
REVALUATION
RESERVE
RESERVE FOR
INVESTED
NON-
RESTRICTED
EQUITY
RETAINED
EARNINGS
PROFIT/LOSS
FOR THE
PERIOD
TOTAL SHARE-
HOLDER’S
EQUITY
2022
Carrying value, at 1 January
890
141
1,273
1,557
469
4,330
Transfer of profit from previous year
469
-469
Profit for period
-190
-190
Dividend distribution
-693
-693
Changes in revaluations
-2
-2
Other changes
-1
-1
Carrying value, at 31 December
890
140
1,273
1,333
-190
3,445
2021
Carrying value, at 1 January
890
142
1,273
2,002
249
4,555
Transfer of profit from previous year
249
-249
Profit for period
469
469
Dividend distribution
-693
-693
Changes in revaluations
Other changes
Carrying value, at 31 December
890
142
1,273
1,557
469
4,330
EURm
2022
2021
Distributable funds
Reserve for invested non-restricted equity
1,273
1,273
Retained earnings from previous years
1,333
1,557
Profit (Loss) for the period
-190
469
Total distributable funds at 31 December
2,416
3,299
UPM FINANCIAL REPORT 2022
109
12.Provisions
EURm
RESTRUCTURING
TERMINATION
ENVIRONMENTAL
OTHER 1)
TOTAL
2022
Provisions at 1 January
3
3
9
137
152
Provisions made during the year
2
149
151
Provisions utilised during the year
-1
-1
Unused provisions reversed
-2
-3
Carrying value, at 31 December
3
2
8
286
299
2021
Provisions at 1 January
3
5
8
172
187
Provisions made during the year
1
1
13
15
Provisions utilised during the year
-2
-2
Unused provisions reversed
-1
-47
-48
Carrying value, at 31 December
3
3
9
137
152
1) Other provisions are attributable to onerous contracts and negative fair values of financial derivatives. At the end of 2022 the negative fair value in other provisions
of EUR 8 million (3 million) is attributable to one group internal cross currency swap and EUR 10 million (13 million) to group internal foreign currency forwards.
13.Non-current liabilities
EURm
2022
2021
Bonds
2,102
1,581
Loans from financial institutions
1,578
200
Payables to group companies
160
153
Other non-current liabilities
149
161
Carrying value, at 31 December
3,988
2,095
Maturity in 2028 (in 2027) or later
EURm
2022
2021
Bonds
1,750
1,581
Loans from financial institutions
92
123
Other non-current liabilities
149
161
Total
1,992
1,865
Bonds
FIXED RATE PERIOD
INTEREST
RATE, %
CURRENCY
NOMINAL
VALUE ISSUED,
MILLION
CARRYING
VALUE
CARRYING
VALUE
2022
2021
EURm
EURm
1997–2027
7.450
USD
375
352
331
2020–2028
0.125
EUR
750
750
750
2021–2031
0.500
EUR
500
500
500
2022–2029
2.250
EUR
500
500
Carrying value, at 31 December
2,102
1,581
Non-current portion
2,102
1,581
UPM FINANCIAL REPORT 2022
110
14.Current liabilities
EURm
PAYABLES TO GROUP
COMPANIES
PAYABLES TO
PARTICIPATING
INTEREST COMPANIES
PAYABLES TO OTHERS
TOTAL
2022
Advances received
1
1
Trade payables
137
3
454
594
Accrued expenses and deferred income 1)
1
103
104
Other current liabilities
4,196
573
4,769
Carrying value, at 31 December
4,334
3
1,130
5,467
2021
Trade payables
165
1
335
501
Accrued expenses and deferred income 1)
12
98
110
Other current liabilities
2,696
259
2,955
Carrying value, at 31 December
2,873
1
692
3,566
1) Accrued expenses and deferred income
EURm
2022
2021
Personnel expenses
84
80
Interest expenses
17
6
Exchange gains and losses
23
Other items
3
1
Carrying value, at 31 December
104
110
15.Commitments
EURm
2022
2021
Guarantees
Guarantees for loans on behalf of group
companies
1
Other guarantees on behalf of group companies
28
36
Other commitments
Leasing commitments, due within 12 months
18
11
Leasing commitments, due after 12 months
89
39
Other commitments
51
53
Total
187
140
In addition, the parent company acts as a guarantor on behalf of other
companies belonging to the group. Majority of such commitments relate
to major investment projects and can end up payable by the parent
company in case group companies are unable to manage their
obligations. » Refer Note 4.1 Property, plant and equipment for
information about major investment projects.
Pension commitments of the President and CEO and the
members of the Group Executive Team
» Refer Note 3.2 Key management personnel.
Related party transactions
» Refer Note 8.3 Related party transactions.
16.Shares and holdings owned by parent company
SUBSIDIARIES
COUNTRY OF INCORPORATION
HOLDING %
Astronaut RUS Holdings Oy1)
FI
99.62
Myllykoski Oyj
FI
100.00
Repola Investment Oy
FI
100.00
Suurijärven Huolto Oy
FI
65.44
Unicarta Oy
FI
100.00
UPM (Vietnam) Limited
VN
100.00
UPM AG
CH
100.00
UPM Asia Pacific Pte. Ltd.
SG
100.00
UPM B.V.
NL
100.00
UPM Biochemicals GmbH
DE
100.00
UPM FINANCIAL REPORT 2022
111
SUBSIDIARIES
COUNTRY OF INCORPORATION
HOLDING %
UPM Bulgaria EOOD
BG
100.00
UPM Communication Papers Oy
FI
100.00
UPM Energy Oy
FI
100.00
UPM India Private Limited
IN
100.00
UPM Kft.
HU
100.00
UPM Manufatura e Comércio de Produtos Florestais Ltda.
BR
100.00
UPM NV
BE
100.00
UPM OÜ
EE
100.00
UPM Plywood Oy
FI
100.00
UPM Pulp Oy
FI
100.00
UPM Pulp Sales Oy
FI
100.00
UPM Raflatac Canada Holdings Inc.
CA
100.00
UPM Raflatac NZ Limited
NZ
100.00
UPM Raflatac Oy
FI
100.00
UPM Raflatac S.r.l.
AR
27.80
UPM Romania S.R.L
RO
100.00
UPM Silvesta Oy
FI
100.00
UPM Specialty Papers Oy
FI
100.00
UPM Wood Materials (UK) Ltd
UK
100.00
UPM-Kymmene (HK) Ltd.
CN/HK
100.00
UPM-Kymmene (Korea) Ltd
KR
100.00
UPM-Kymmene (UK) Holdings Limited
UK
100.00
UPM-Kymmene A/S
DK
100.00
UPM-Kymmene AB
SE
100.00
UPM-Kymmene B.V.
NL
100.00
UPM-Kymmene Beteiligungs GmbH
DE
100.00
UPM-Kymmene Comercializacao de Papel Lda
PT
100.00
UPM-Kymmene d.o.o.
SI
100.00
UPM-Kymmene Groupe S.A.
FR
100.00
UPM-Kymmene Grundstücksverwaltung GmbH
DE
100.00
UPM-Kymmene Hellas Ltd
GR
100.00
UPM-Kymmene India Private Limited
IN
100.00
UPM-Kymmene Investment Inc.
US
100.00
UPM-Kymmene Japan K.K.
JP
100.00
UPM-Kymmene Pty Limited
AU
100.00
UPM-Kymmene S.A.
ES
100.00
UPM-Kymmene S.r.l.
IT
100.00
UPM-Kymmene s.r.o.
CZ
100.00
UPM-Kymmene Seven Seas Oy
FI
100.00
UPM-Kymmene Slovakia s.r.o.
SK
100.00
Werla Insurance Company Ltd
MT
100.00
1) UPM-Kymmene RUS Holdings Oy corporate form and legal company name has changed to Astronaut RUS holdings Oy as of 30.12.2022.
PARTICIPATING INTEREST COMPANIES
COUNTRY OF INCORPORATION
HOLDING %
Kiinteistö Oy Joutsan Rantatie 3
FI
25.43
Metsäteho Oy
FI
23.95
Oy Keskuslaboratorio - Centrallaboratorium Ab
FI
38.65
Perkaus Oy
FI
33.33
Rönnäsin Kiinteistöhuolto Oy
FI
28.41
Steveco Oy
FI
34.32
Group subsidiaries and joint operations are disclosed in » Note 8.2.
UPM FINANCIAL REPORT 2022
112
Auditor’s Report (Translation of the Finnish Original)
To the Annual General Meeting of UPM-Kymmene Corporation
Report on the Audit of the Financial Statements
Opinion
In our opinion
the consolidated financial statements give a true and fair view of the group’s financial position and financial performance and cash flows in
accordance with International Financial Reporting Standards (IFRS) as adopted by the EU
the financial statements give a true and fair view of the parent company’s financial performance and financial position in accordance with the
laws and regulations governing the preparation of the financial statements in Finland and comply with statutory requirements.
Our opinion is consistent with the additional report to the Audit Committee.
What we have audited
We have audited the financial statements of UPM-Kymmene Corporation (business identity code 1041090-0) for the year ended 31 December 2022.
The financial statements comprise:
the consolidated balance sheet, income statement, statement of comprehensive income, statement of changes in equity, cash flow statement and
notes, including a summary of significant accounting policies
the parent company’s balance sheet, income statement, cash flow statement and notes.
Basis for Opinion
We conducted our audit in accordance with good auditing practice in Finland. Our responsibilities under good auditing practice are further
described in the Auditor’s Responsibilities for the Audit of the Financial Statements section of our report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Independence
We are independent of the parent company and of the group companies in accordance with the ethical requirements that are applicable in Finland
and are relevant to our audit, and we have fulfilled our other ethical responsibilities in accordance with these requirements.
To the best of our knowledge and belief, the non-audit services that we have provided to the parent company and to the group companies are in
accordance with the applicable law and regulations in Finland and we have not provided non-audit services that are prohibited under Article 5(1) of
Regulation (EU) No 537/2014. The non-audit services that we have provided are disclosed in note 2.3 to the Financial Statements.
Our Audit Approach
Overview
Overall group materiality: € 95 million, which represents approximately 5 % of the the profit
before tax.
The group audit scope encompassed all significant group companies, as well as a number of
smaller group companies in Europe, Asia, North America and South America covering the vast
majority of revenue, assets and liabilities.
Valuation of forest assets
Valuation of energy shareholdings
As part of designing our audit, we determined materiality and assessed the risks of material misstatement in the financial statements. In particular, we
considered where management made subjective judgements; for example, in respect of significant accounting estimates that involved making
assumptions and considering future events that are inherently uncertain.
UPM FINANCIAL REPORT 2022
113
Materiality
The scope of our audit was influenced by our application of materiality. An audit is designed to obtain reasonable assurance whether the financial
statements are free from material misstatement. Misstatements may arise due to fraud or error. They are considered material if individually or in
aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the financial statements.
Based on our professional judgement, we determined certain quantitative thresholds for materiality, including the overall group materiality for the
consolidated financial statements as set out in the table below. These, together with qualitative considerations, helped us to determine the scope of
our audit and the nature, timing and extent of our audit procedures and to evaluate the effect of misstatements on the financial statements as a whole.
Overall group materiality
€ 95 million (previous year € 77 million)
How we determined it
Approximately 5% of the profit before tax.
Rationale for the materiality
benchmark applied
We chose profit before taxes as the benchmark because, in our view, it is the benchmark against
which the performance of the Group is commonly measured by users, and is a generally accepted
benchmark. We chose approximately 5%, which is within the range of acceptable quantitative
materiality thresholds in auditing standards.
How we tailored our group audit scope
We tailored the scope of our audit, taking into account the structure of the UPM-Kymmene Group, the accounting processes and controls, and the
industry in which the group operates.
We determined the type of work that needed to be performed at group companies by us, as the group engagement team, or by auditors from other
PwC network firms operating under our instruction. Audits were performed in group companies which were considered significant either because of
their individual financial significance or due to their specific nature, covering the majority of revenue, assets and liabilities of the group. Selected
specified procedures as well as analytical procedures were performed to cover the remaining group companies.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements of the current
period. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we
do not provide a separate opinion on these matters.
As in all of our audits, we also addressed the risk of management override of internal controls, including among other matters consideration of
whether there was evidence of bias that represented a risk of material misstatement due to fraud.
Key audit matter in the audit of the group
How our audit addressed the key audit matter
Valuation of forest assets
Refer to note 4.2. in the consolidated financial statements for the related
disclosures.
The group owns and leases total of a 1 070 thousand hectares of forests
and plantations in Finland, the United States and Uruguay. The value of
the forest assets, i.e. standing trees, amount to € 2 442 million at 31
December 2022. Forest assets are measured at fair value less cost to sell.
The fair value is calculated on the basis of discounted future expected
cash flows. Young saplings and land are valued at cost. Main factors
used in the valuation are estimates for growth and wood harvested,
stumpage prices and discount rates.
We focused on this area as the amounts are material, the valuation
process is complex and judgmental and is based on assumptions that are
affected by expected future market or economic conditions.
In testing the valuation of forest assets, in conjunction with our
valuation specialists we:
Assessed the methodologies adopted by management for the
valuation;
Tested the mathematical accuracy of the model used for
valuation;
Assessed the discount rates applied in the valuation;
Assessed the other key valuation assumptions; and,
Validated key inputs and data used in valuation model such as
stumpage price, trend price forecast, tree growth assumptions,
consumer price index and inflation.
UPM FINANCIAL REPORT 2022
114
Valuation of energy shareholdings
Refer to note 4.3. in the consolidated financial statements for the related
disclosures.
The energy shareholdings amounted to € 3 652 million at 31 December
2022. The energy shareholdings are unlisted equity investments in
energy companies and are valued at fair value through other
comprehensive income, net of tax if applicable. The fair value is
determined on a discounted cash flow basis. The main factors impacting
the future cash flows include future electricity prices, price trends,
discount rates, the start-up schedule of the nuclear power plant unit
Olkiluoto 3, and the temporary profit tax on the electricity sector
applicable in 2023 according to Finnish Government’s law proposal.
We focused on this area as the amounts are material, the valuation
process is complex and judgmental and is based on assumptions that are
affected by expected future market or economic conditions.
In testing the valuation of the energy shareholdings, in conjunction
with our valuation specialists we:
Assessed the methodology adopted by management for the
valuation;
Tested the mathematical accuracy of the model used for
valuation;
Assessed the future electricity prices and price trends;
Assessed the discount rate applied in the valuation;
Validated the Olkiluoto 3 nuclear power plant unit start-up
schedule against the most recent available information;
Validated key inputs and data used in valuation model such as
production costs and volumes, UPM’s ownership percentages,
inflation, tax rate and net debt.
We have no key audit matters to report with respect to our audit of the parent company financial statements.
There are no significant risks of material misstatement referred to in Article 10(2c) of Regulation (EU) No 537/2014 with respect to the
consolidated financial statements or the parent company financial statements.
Responsibilities of the Board of Directors and the Managing Director for the Financial Statements
The Board of Directors and the Managing Director are responsible for the preparation of consolidated financial statements that give a true and fair
view in accordance with International Financial Reporting Standards (IFRS) as adopted by the EU, and of financial statements that give a true and fair
view in accordance with the laws and regulations governing the preparation of financial statements in Finland and comply with statutory
requirements. The Board of Directors and the Managing Director are also responsible for such internal control as they determine is necessary to
enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Board of Directors and the Managing Director are responsible for assessing the parent company’s and
the group’s ability to continue as a going concern, disclosing, as applicable, matters relating to going concern and using the going concern basis of
accounting. The financial statements are prepared using the going concern basis of accounting unless there is an intention to liquidate the parent
company or the group or to cease operations, or there is no realistic alternative but to do so.
Auditor’s Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether
due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a
guarantee that an audit conducted in accordance with good auditing practice will always detect a material misstatement when it exists. Misstatements
can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the
economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with good auditing practice, we exercise professional judgment and maintain professional skepticism throughout
the audit. We also:
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit
procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of
not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery,
intentional omissions, misrepresentations, or the override of internal control.
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances,
but not for the purpose of expressing an opinion on the effectiveness of the parent company’s or the group’s internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by
management.
Conclude on the appropriateness of the Board of Directors’ and the Managing Director’s use of the going concern basis of accounting and
based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the
parent company’s or the group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to
draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our
opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions
may cause the parent company or the group to cease to continue as a going concern.
UPM FINANCIAL REPORT 2022
115
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements
represent the underlying transactions and events so that the financial statements give a true and fair view.
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the group to express
an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We
remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant
audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence,
and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where
applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the
financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or
regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be
communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of
such communication.
Other Reporting Requirements
Appointment
We have been acting as auditors appointed by the annual general meeting since 30 April 1996. Our appointment represents a total period of
uninterrupted engagement of 27 years. The Company arranged the latest audit tendering process in 2013. Authorised Public Accountant (KHT)
Mikko Nieminen has acted as the responsible auditor since 4 April 2019, representing a total uninterrupted period of four years.
Other Information
The Board of Directors and the Managing Director are responsible for the other information. The other information comprises the report of the Board
of Directors and the information included in the Annual Report, but does not include the financial statements and our auditor’s report thereon. We
have obtained the report of the Board of Directors prior to the date of this auditor’s report and the Annual Report is expected to be made available to
us after that date.
Our opinion on the financial statements does not cover the other information.
In connection with our audit of the financial statements, our responsibility is to read the other information identified above and, in doing so, consider
whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to
be materially misstated. With respect to the report of the Board of Directors, our responsibility also includes considering whether the report of the
Board of Directors has been prepared in accordance with the applicable laws and regulations.
In our opinion
the information in the report of the Board of Directors is consistent with the information in the financial statements
the report of the Board of Directors has been prepared in accordance with the applicable laws and regulations.
If, based on the work we have performed on the other information that we obtained prior to the date of this auditor’s report, we conclude that there is
a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Other Statements
We support the proposal that the financial statements are adopted. The proposal by the Board of Directors regarding the distribution of profits is in
compliance with the Limited Liability Companies Act. We support that the Members of the Board of Directors and the Managing Director of the
parent company should be discharged from liability for the financial period audited by us.
Helsinki 15 February 2023
PricewaterhouseCoopers Oy
Authorised Public Accountants
Mikko Nieminen
Authorised Public Accountant (KHT)
UPM FINANCIAL REPORT 2022
116
Other financial information
Alternative performance measures
UPM presents certain performance measures of historical performance, financial position and cash flows, which in accordance with the “Alternative
Performance Measures” guidance issued by the European Securities and Markets Authority (ESMA) are not accounting measures defined or specified
in IFRS and are therefore considered as alternative performance measures. These alternative performance measures are described below:
ALTERNATIVE PERFORMANCE MEASURE
DEFINITION
Operating profit
Profit before income tax expense, finance expenses and finance income and net gains on sale of energy shareholdings
as presented on the face of the IFRS income statement. Gains on sale of energy shareholdings are not recorded to the
income statement from 2018 onwards.
Comparable EBIT
Operating profit adjusted for items affecting comparability.
Comparable EBITDA
Operating profit before depreciation, amortisation and impairments, change in fair value of forest assets and wood
harvested, share of results of associates and joint ventures and items affecting comparability.
Comparable profit before tax
Profit before income tax expense excluding items affecting comparability.
Comparable profit for the period
Profit for the period excluding items affecting comparability and their tax impact.
Comparable EPS, EUR
Earnings per share calculated in accordance with IFRS excluding items affecting comparability and their tax impact.
Net debt
Total of current and non-current debt less cash and cash equivalents and interest-bearing current and non-current
financial assets.
Items affecting comparability
Certain non-operational or non-cash valuation transactions with significant income statement impact are considered as
items affecting comparability, if they arise from asset impairments, restructuring measures, asset sales, fair value
changes of forest assets resulting from changes in valuation parameters or estimates or changes in legislation or legal
proceedings. In addition, the changes in fair value of unrealised cash flow and commodity hedges are classified as
items affecting comparability. Numerical threshold for items to be considered as significant in UPM’s business areas
UPM Fibres, UPM Specialty Papers and UPM Communication Papers is determined as one cent (EUR 0.01) after tax
per share or more. In other business areas, the impact is considered to be significant if the item exceeds EUR 1 million
before tax.
Free cash flow
Cash generated from operations after cash used for investing activities.
Return on equity (ROE), %
Profit for the period as a percentage of average equity.
Comparable ROE, %
Return on equity (ROE) excluding items affecting comparability.
Return on capital employed (ROCE), %
Profit before taxes, interest expenses and other financial expenses as a percentage of average capital employed.
Comparable ROCE, %
Return on capital employed (ROCE) excluding items affecting comparability.
Capital employed
Group total equity and total debt.
Business area’s comparable ROCE, %
Business area’s operating profit adjusted for items affecting comparability as a percentage of business area’s average
capital employed.
Business area’s capital employed
Business area’s operating assets less its operating liabilities. Operating assets include goodwill, other intangible assets,
property, plant and equipment, forest assets, energy shareholdings, investments in associates and joint-ventures,
inventories and trade receivables. Operating liabilities include trade payables and advances received.
Capital expenditure
Capitalised investments in property, plant and equipment, intangible assets including goodwill arising from business
combinations, energy shareholdings and other shares, associates and joint ventures.
Capital expenditure excluding acquisitions and
shares
Capital expenditure excluding investments in shares and participations.
Operating cash flow per share, EUR
Operating cash flow divided by adjusted average number of shares during the period excluding treasury shares.
Gearing ratio, %
Net debt as a percentage of total equity
Net debt to EBITDA
Net debt divided by comparable EBITDA
Equity to assets ratio, %
Equity expressed as a percentage of total assets less advances received.
UPM FINANCIAL REPORT 2022
117
Reconciliation of key figures to IFRS (Quarterly key figures are unaudited)
EURm, OR AS INDICATED
Q4/22
Q3/22
Q2/22
Q1/22
Q4/21
Q3/21
Q2/21
Q1/21
Q1–Q4/22
Q1–Q4/21
Items affecting comparability
Impairment charges
5
7
4
-95
-52
1
0
-1
-80
-52
Restructuring charges
-15
-6
5
0
0
5
2
4
-15
11
Change in fair value of unrealised cash flow and
commodity hedges
14
3
-4
0
0
0
-5
-3
13
-8
Capital gains and losses on sale of non-current assets
13
2
18
1
7
134
0
0
34
140
Other non-operational items
5
-5
-74
0
0
0
0
0
-74
0
Total items affecting comparability in operating profit
22
2
-52
-94
-46
140
-3
0
-122
91
Tax provisions
0
-10
0
0
0
0
0
0
-10
0
Taxes relating to items affecting comparability
-8
1
15
1
13
-1
1
0
9
12
Items affecting comparability in taxes
-8
-9
15
1
13
-1
1
0
-1
12
Items affecting comparability, total
14
-7
-37
-93
-33
139
-3
0
-122
103
Comparable EBITDA
Operating profit
675
781
335
183
415
564
304
279
1,974
1,562
Depreciation, amortisation and impairment charges
excluding items affecting comparability
119
114
113
111
113
116
118
116
457
463
Change in fair value of forest assets and wood
harvested excluding items affecting comparability
-12
3
8
-12
-103
-5
2
-5
-12
-111
Share of result of associates and joint ventures
-1
-2
-2
1
-1
-1
-1
0
-4
-2
Items affecting comparability in operating profit
-22
-2
52
94
46
-140
3
122
-91
Comparable EBITDA
759
894
506
377
470
535
426
389
2,536
1,821
% of sales
23.5
26.1
19.7
15.0
17.6
21.2
17.9
17.4
21.6
18.6
Comparable EBIT
Operating profit
675
781
335
183
415
564
304
279
1,974
1,562
Items affecting comparability in operating profit
-22
-2
52
94
46
-140
3
122
-91
Comparable EBIT
653
779
387
277
461
424
307
279
2,096
1,471
% of sales
20.2
22.8
15.1
11.0
17.2
16.8
12.9
12.5
17.9
15.0
Comparable profit before tax
Profit before tax
638
766
361
179
420
558
298
272
1,944
1,548
Items affecting comparability in operating profit
-22
-2
52
94
46
-140
3
122
-91
Comparable profit before tax
616
764
413
273
466
418
301
272
2,066
1,457
Comparable ROCE, %
Comparable profit before tax
616
764
413
273
466
418
301
272
2,066
1,457
Interest expenses and other financial expenses
34
20
9
21
6
6
7
7
85
26
651
784
422
294
471
424
308
280
2,151
1,483
Capital employed, average
17,983
16,845
14,738
13,799
13,399
12,633
12,080
11,744
15,836
12,657
Comparable ROCE, %
14.5
18.6
11.5
8.5
14.1
13.4
10.2
9.5
13.6
11.7
Comparable profit for the period
Profit for the period
503
622
292
139
340
497
243
227
1,556
1,307
Items affecting comparability, total
-14
7
37
93
33
-139
3
122
-103
Comparable profit for the period
489
629
329
232
373
359
246
228
1,679
1,204
Comparable EPS, EUR
Comparable profit for the period
489
629
329
232
373
359
246
228
1,679
1,204
Profit attributable to non-controlling interest
-5
-11
-9
-5
-5
-9
-4
-3
-31
-22
484
618
320
226
367
350
242
224
1,648
1,183
Average number of shares basic (1,000)
533,324
533,324
533,324
533,324
533,324
533,324
533,324
533,324
533,324
533,324
Comparable EPS, EUR
0.91
1.16
0.60
0.42
0.69
0.66
0.45
0.42
3.09
2.22
Comparable ROE, %
Comparable profit for the period
489
629
329
232
373
359
246
228
1,679
1,204
Total equity, average
12,589
11,799
11,167
11,071
10,760
10,011
9,454
9,407
11,992
10,310
Comparable ROE, %
15.5
21.3
11.8
8.4
13.8
14.3
10.4
9.7
14.0
11.7
UPM FINANCIAL REPORT 2022
118
Financial information 20132022
EURm, OR AS INDICATED
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
Income statement
Sales
11,720
9,814
8,580
10,238
10,483
10,010
9,812
10,138
9,868
10,054
Comparable EBITDA
2,536
1,821
1,442
1,851
1,868
1,677
1,560
1,350
1,306
1,161
% of sales
21.6
18.6
16.8
18.1
17.8
16.8
15.9
13.3
13.2
11.5
Operating profit
1,974
1,562
761
1,344
1,895
1,259
1,135
1,142
674
548
% of sales
16.8
15.9
8.9
13.1
18.1
12.6
11.6
11.3
6.8
5.5
Comparable EBIT
2,096
1,471
948
1,404
1,513
1,292
1,143
916
866
683
% of sales
17.9
15.0
11.1
13.7
14.4
12.9
11.6
9.0
8.8
6.8
Profit before tax
1,944
1,548
737
1,307
1,839
1,186
1,080
1,075
667
475
% of sales
16.6
15.8
8.6
12.8
17.5
11.9
11.0
10.6
6.8
4.7
Comparable profit before tax
2,066
1,457
924
1,367
1,457
1,218
1,089
849
793
610
% of sales
17.6
14.8
10.8
13.4
13.9
12.2
11.1
8.4
8.0
6.1
Profit for the period
1,556
1,307
568
1,073
1,496
974
880
916
512
335
% of sales
13.3
13.3
6.6
10.5
14.3
9.7
9.0
9.0
5.2
3.3
Comparable profit for the period
1,679
1,204
737
1,119
1,194
1,004
879
734
638
479
% of sales
14.3
12.3
8.6
10.9
11.4
10.0
9.0
7.2
6.5
4.8
Balance sheet
Non-current assets
14,977
12,420
10,149
10,140
9,501
9,144
9,715
10,259
10,269
10,487
Inventories
2,289
1,594
1,285
1,367
1,642
1,311
1,346
1,376
1,356
1,327
Other current assets
4,941
3,662
3,424
3,215
2,853
2,612
2,850
2,558
2,570
2,785
Total assets
22,207
17,676
14,858
14,722
13,996
13,067
13,911
14,193
14,195
14,599
Total equity
12,879
11,106
9,513
10,175
9,797
8,663
8,237
7,944
7,480
7,455
Non-current liabilities
5,876
4,102
3,606
2,730
2,194
2,254
3,364
4,328
4,717
5,019
Current liabilities
3,452
2,468
1,740
1,818
2,005
2,150
2,309
1,921
1,998
2,125
Total equity and liabilities
22,207
17,676
14,858
14,722
13,996
13,067
13,911
14,193
14,195
14,599
Capital employed at year end
17,913
13,759
11,555
11,474
10,575
9,777
10,657
11,010
10,944
11,583
Capital expenditure
1,555
1,483
903
378
303
329
325
520
411
362
% of sales
13.3
15.1
10.5
3.7
2.9
3.3
3.3
5.1
4.2
3.6
Capital expenditure excluding acquisitions and shares
1,399
1,477
902
378
303
303
325
486
375
329
% of sales
11.9
15.1
10.5
3.7
2.9
3.0
3.3
4.8
3.8
3.3
Cash flow and net debt
Operating cash flow
508
1,250
1,005
1,847
1,330
1,460
1,686
1,185
1,241
735
Free cash flow
-1,077
-74
126
1,432
1,131
1,336
1,424
750
994
438
Net debt
2,374
647
56
-453
-311
174
1,131
2,100
2,401
3,040
Key figures
Return on capital employed (ROCE), %
12.8
12.4
6.7
12.3
18.4
12.5
10.5
10.3
6.5
4.8
Comparable ROCE, %
13.6
11.7
8.3
12.8
14.6
12.8
10.6
8.3
7.6
6.0
Return on equity (ROE), %
13.0
12.7
5.8
10.7
16.2
11.5
10.9
11.9
6.9
4.5
Comparable ROE, %
14.0
11.7
7.5
11.2
12.9
11.9
10.9
9.5
8.5
6.4
Gearing ratio, %
18
6
1
-4
-3
2
14
26
32
41
Net debt to EBITDA
0.94
0.35
0.04
-0.24
-0.17
0.10
0.73
1.56
1.84
2.62
Equity to assets ratio, %
58.1
62.9
64.1
69.2
70.1
66.6
59.4
56.1
52.7
51.1
Personnel
Personnel at year end
17,236
16,966
18,014
18,742
18,978
19,111
19,310
19,578
20,414
20,950
Deliveries
Pulp (1,000 t)
2,761
3,724
3,664
3,715
3,468
3,595
3,419
3,224
3,287
3,163
Electricity (GWh)
9,442
9,300
9,168
8,619
8,608
8,127
8,782
8,966
8,721
8,925
Papers, total (1,000 t)
6,135
7,486
7,062
8,326
8,996
9,430
9,613
9,771
10,028
10,288
Plywood (1,000 m3)
616
738
683
739
791
811
764
740
731
737
Sawn timber (1,000 m3)
1,538
1,610
1,604
1,741
1,719
1,728
1,751
1,731
1,609
1,661
UPM FINANCIAL REPORT 2022
119